Skip to content

BOVISEL

Active
Private limited companyfounded 2010active for 16 yearsMariënhovestraat 18, 8700 Tielt, BelgiumKBO/BCE: BE 0826.254.314
Summary

BOVISEL has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €62,755 and a net result of €2,612. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 91% of 22,513 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
€8,973
EBIT margin
34.9%
Net result
€2,612▼ 38.5%
2024 · €4,245
Working capital
-€2,305
2024 · €266
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 35% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€4,317 2025 Net result€2,612 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€8,973
Operating result€5,292-€3,131▼ 40.8%€12,506▲ 299%€9,880▼ 21.0%€10,198▲ 3.2%€6,683▼ 34.5%€4,317▼ 35.4%
Net result€2,012-€1,340within the sector's middle half▼ 33.4%€7,968within the sector's middle half▲ 495%€6,118within the sector's middle half▼ 23.2%€6,337within the sector's middle half▲ 3.6%€4,245within the sector's middle half▼ 33.0%€2,612within the sector's middle half▼ 38.5%
EBIT margin34.9%
Equity€34,135-€35,475within the sector's middle half▲ 3.9%€43,443within the sector's middle half▲ 22.5%€49,561within the sector's middle half▲ 14.1%€55,898within the sector's middle half▲ 12.8%€60,143within the sector's middle half▲ 7.6%€62,755within the sector's middle half▲ 4.3%
Total assets€99,705-€87,654within the sector's middle half▼ 12.1%€88,370within the sector's middle half▲ 0.8%€86,260within the sector's middle half▼ 2.4%€87,735within the sector's middle half▲ 1.7%€79,693within the sector's middle half▼ 9.2%€73,406within the sector's middle half▼ 7.9%
Debt€65,569-€52,179▼ 20.4%€44,928▼ 13.9%€36,699▼ 18.3%€31,837▼ 13.2%€19,550▼ 38.6%€10,651▼ 45.5%
Working capital€81,602-€1,228within the sector's middle half▼ 98.5%€1,451within the sector's middle half▲ 18.2%-€283within the sector's middle half€1,111within the sector's middle half€266within the sector's middle half▼ 76.1%-€2,305within the sector's middle half
Solvency34.2%-40.5%within the sector's middle half▲ 6.2pp49.2%within the sector's middle half▲ 8.7pp57.5%within the sector's middle half▲ 8.3pp63.7%above the sector's middle half▲ 6.3pp75.5%above the sector's middle half▲ 11.8pp85.5%above the sector's middle half▲ 10.0pp
Current ratio5.51-1.10within the sector's middle half▼ 4.401.12within the sector's middle half▲ 0.010.98within the sector's middle half▼ 0.141.07within the sector's middle half▲ 0.101.02within the sector's middle half▼ 0.050.77below the sector's middle half▼ 0.25
Return on assets (ROA)2.0%-1.5%within the sector's middle half▼ 0.5pp9.0%within the sector's middle half▲ 7.5pp7.1%within the sector's middle half▼ 1.9pp7.2%within the sector's middle half▲ 0.1pp5.3%within the sector's middle half▼ 1.9pp3.6%within the sector's middle half▼ 1.8pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €73,406
Fixed assets €65,588 ▼ 4.3%
Current assets €7,818 ▼ 29.7%
Equity and liabilities €73,406
Equity €62,755 ▲ 4.3%
Debt €10,651 ▼ 45.5%
Debt's share of the balance-sheet total falls from 24.5% to 14.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€7,298▼
2024 · €9,665
Cash flow
€5,594▼
2024 · €7,226
Debt to equity
0.17▼
2024 · 0.33
ROE
4.2%▼
2024 · 7.1%
Interest coverage
18.46▼
2024 · 19.03
Debt ≤ 1 year
€10,123▼
2024 · €10,858
Debt > 1 year
€0▼
2024 · €8,189
Income taxes
€1,338▼
2024 · €2,124
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€79,693€73,406▼
Fixed assets21/28€68,569€65,588▼
Tangible fixed assets22/27€68,569€65,588▼
Other tangible fixed assets26€68,569€65,588▼
Current assets29/58€11,124€7,818▼
Amounts receivable within one year40/41€3,218€150▼
Trade receivables40€3,199€0▼
Other amounts receivable41€19€150▲
Cash at bank and in hand54/58€5,876€6,190▲
Deferred charges and accrued income490/1€2,031€1,479▼
Equity and liabilities
Total equity and liabilities10/49€79,693€73,406▼
Equity10/15€60,143€62,755▲
Contributions10/11€8,000€8,000=
Reserves13€52,143€54,755▲
Distributable reserves133€52,143€54,755▲
Amounts payable17/49€19,550€10,651▼
Amounts payable after more than one year17€8,189€0▼
Financial debts170/4€8,189€0▼
Amounts payable within one year42/48€10,858€10,123▼
Current portion of amounts payable after more than one year42€8,075€8,189▲
Trade debts44€113€102▼
Suppliers440/4€113€102▼
Taxes, remuneration and social security45€2,670€1,832▼
Taxes450/3€2,670€1,832▼
Accrued charges and deferred income492/3€503€528▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,981€2,981=
Other operating charges640/8€503€538▲
Gross operating margin9900€10,168€7,836▼
Operating profit (loss)9901€6,683€4,317▼
Financial income75/76B€193€28▼
Recurring financial income75€193€28▼
Financial charges65/66B€508€395▼
Recurring financial charges65€508€395▼
Profit (loss) for the period before taxes9903€6,369€3,950▼
Income taxes67/77€2,124€1,338▼
Profit (loss) for the period9904€4,245€2,612▼
Profit (loss) for the period to be appropriated9905€4,245€2,612▼
Appropriation of the result
Profit (loss) to be appropriated9906€4,245€2,612▼
Transfer to equity691/2€4,245€2,612▼
To other reserves6921€4,245€2,612▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70-€8,973------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,481€0-€2,981€2,981€2,981=
Other operating charges640/8---€460€499€503€538▲ 6.8%
Gross operating margin9900€5,747€5,068€12,965€10,340€13,679€10,168€7,836▼ 22.9%
Operating profit (loss)9901€5,292€3,131€12,506€9,880€10,198€6,683€4,317▼ 35.4%
Financial income75/76B---€0-€193€28▼ 85.3%
Recurring financial income75€126€56€221€0-€193€28▼ 85.3%
Financial charges65/66B---€700€690€508€395▼ 22.2%
Recurring financial charges65€1,592€1,033€772€700€690€508€395▼ 22.2%
Profit (loss) for the period before taxes9903€3,827€2,154€11,955€9,180€9,508€6,369€3,950▼ 38.0%
Income taxes67/77€1,814€814€3,987€3,062€3,171€2,124€1,338▼ 37.0%
Profit (loss) for the period9904€2,012€1,340€7,968€6,118€6,337€4,245€2,612▼ 38.5%
Profit (loss) for the period to be appropriated9905€2,012€1,340€7,968€6,118€6,337€4,245€2,612▼ 38.5%
Line2019202020212022202320242025Change
Assets
Total assets20/58€99,705€87,654€88,370€86,260€87,735€79,693€73,406▼ 7.9%
Fixed assets21/28-€74,532€74,532€74,532€71,550€68,569€65,588▼ 4.3%
Tangible fixed assets22/27-€74,532€74,532€74,532€71,550€68,569€65,588▼ 4.3%
Other tangible fixed assets26---€74,532€71,550€68,569€65,588▼ 4.3%
Current assets29/58€99,705€13,122€13,839€11,728€16,185€11,124€7,818▼ 29.7%
Amounts receivable within one year40/41€15,123€5,757€9,125€2,860€2,860€3,218€150▼ 95.3%
Trade receivables40---€0-€3,199€0▼ 100%
Other amounts receivable41---€2,860€2,860€19€150▲ 700%
Cash at bank and in hand54/58€84,266€6,993€4,714€6,530€5,593€5,876€6,190▲ 5.3%
Deferred charges and accrued income490/1---€2,338€7,731€2,031€1,479▼ 27.2%
Equity and liabilities
Total equity and liabilities10/49€99,705€87,654€88,370€86,260€87,735€79,693€73,406▼ 7.9%
Equity10/15€34,135€35,475€43,443€49,561€55,898€60,143€62,755▲ 4.3%
Contributions10/11€8,000€0-€8,000€8,000€8,000€8,000=
Reserves13€26,135€27,475€35,443€41,561€47,898€52,143€54,755▲ 5.0%
Non-distributable reserves130/1---€2,000€0---
Reserves not available under the articles1311---€2,000€0---
Distributable reserves133---€39,561€47,898€52,143€54,755▲ 5.0%
Amounts payable17/49€65,569€52,179€44,928€36,699€31,837€19,550€10,651▼ 45.5%
Amounts payable after more than one year17€47,466€39,828€32,082€24,228€16,264€8,189€0▼ 100%
Financial debts170/4---€24,228€16,264€8,189€0▼ 100%
Amounts payable within one year42/48€18,103€11,895€12,388€12,011€15,073€10,858€10,123▼ 6.8%
Current portion of amounts payable after more than one year42---€7,854€7,964€8,075€8,189▲ 1.4%
Trade debts44€7,049€3,162€333€455€234€113€102▼ 9.8%
Suppliers440/4---€455€234€113€102▼ 9.8%
Taxes, remuneration and social security45---€3,703€6,876€2,670€1,832▼ 31.4%
Taxes450/3---€3,703€6,876€2,670€1,832▼ 31.4%
Accrued charges and deferred income492/3---€460€499€503€528▲ 4.8%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€2,012€1,340€7,968€6,118€6,337€4,245€2,612▼ 38.5%
+ Depreciation and write-downs630-€1,481€0-€2,981€2,981€2,981=
Operating cash flow (approximation)€2,012€2,821€7,968€6,118€9,318€7,226€5,594▼ 22.6%
Investment in fixed assets (approximation)--€0€0€0€0€0-
Change in cash--€77,273-€2,280€1,816-€937€283€314▲ 11.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 29-01-2026 2026-00018173
30-06-2024 micro format 30-01-2025 2025-00015841
30-06-2023 micro format 30-01-2024 2024-00012873
30-06-2022 micro format 30-01-2023 2023-00008707
30-06-2021 micro format 31-01-2022 2022-02900334
30-06-2020 micro format 01-02-2021 2021-03200415
30-06-2019 micro format 31-01-2020 2020-03100290
30-06-2018 micro format 20-02-2019 2019-05400058
30-06-2017 micro format 21-12-2017 2017-72700420
30-06-2016 abbreviated format 21-12-2016 2016-71200271

Show all 15 filings

Similar companies · same sector, comparable size

Of the 5,202 active companies whose main activity is retail sale of pharmaceutical products (NACE 47730), figures are known for 3,874. 3,022 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.