Skip to content

Boulinier

Active
Private limited companyfounded 20233 yrs activeChemin de Bas-Ransbeck 18B, 1380 Lasne, BelgiumKBO/BCE: BE 0803.890.171
Summary

Boulinier has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.67M and a net result of €-64k. Equity remains stable across the filed fiscal years (±0.5% per year). Its solvency ranks better than 73% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability23▼-16
Solvency87▼-2
Growth32▼-46
Track record94
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €160k at 30 days acceptable
Liquidity ample (current ratio 54.41 against 56.71 in 2024; short-term debt: 0.8% and cash: 6.3% of total assets), and 37.9% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 3 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
62.1%
Return on assets
-1.5%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 18-08-2026, 18 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filings
Deviation from the deadline
2025
18 d late
2024
57 d late
2023
31 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Boulinier was incorporated on 12 July 2023 as a Private limited company.1 Total assets rose from EUR 3.7 million in 2023 to EUR 4.3 million in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2023 and 2025

Financials · fiscal year 2025, micro schema

Equity
€2.67M▼ 2.3%
2024 · €2.74M
Total assets
€4.30M▲ 0.6%
2024 · €4.28M
Net result
€-64k
2024 · €39k
Working capital
€1.86M▼ 1.3%
2024 · €1.88M
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€-20k-€-20k▲ 3.7%€-69k▼ 255%
Net result€4k-€39k▲ 878%€-64k
Equity€2.70M-€2.74M▲ 1.4%€2.67M▼ 2.3%
Total assets€3.66M-€4.28M▲ 16.8%€4.30M▲ 0.6%
Debt€80k-€664k▲ 725%€771k▲ 16.2%
Working capital€3.15M-€1.88M▼ 40.3%€1.86M▼ 1.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-100k€-50k€0€50kOperating result 2023: €-20k€-20kNet result 2023: €4k€4kOperating result 2024: €-20k€-20kNet result 2024: €39k€39kOperating result 2025: €-69k€-69kNet result 2025: €-64k€-64k202320242025€-100k€-50k€0€50kOperating result 2023: €-20k€-20kNet result 2023: €4k€4kOperating result 2024: €-20k€-20kNet result 2024: €39k€39kOperating result 2025: €-69k€-69kNet result 2025: €-64k€-64k202320242025
The operating result stays negative: a loss of €69k in 2025 against €20k in 2024; the loss grows and 2025 has the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.30M
Fixed assets €2.41M ▲ 2.0%
Current assets €1.89M ▼ 1.2%
Equity and liabilities €4.30M
Equity €2.67M ▼ 2.3%
Provisions €862k ▼ 2.1%
Debt €771k ▲ 16.2%
Debt's share of the balance-sheet total rises from 15.5% to 17.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€19k▼
2024 · €22k
Cash flow
€25k▼
2024 · €80k
Current ratio
54.41▼
2024 · 56.71
Debt to equity
0.29▲
2024 · 0.24
ROE
-2.4%▼
2024 · 1.4%
ROA
-1.5%▼
2024 · 0.9%
Interest coverage
0.71▼
2024 · 2.30
Debt ≤ 1 year
€35k▲
2024 · €34k
Debt > 1 year
€736k▲
2024 · €630k
Income taxes
€188▲
2024 · €-36
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.28M€4.30M▲
Fixed assets21/28€2.37M€2.41M▲
Tangible fixed assets22/27€2.37M€2.41M▲
Land and buildings22€2.35M€2.40M▲
Furniture and vehicles24€13k€8k▼
Financial fixed assets28€139€139=
Current assets29/58€1.91M€1.89M▼
Amounts receivable within one year40/41€295k€324k▲
Other amounts receivable41€295k€324k▲
Current investments50/53€1.00M€1.29M▲
Cash at bank and in hand54/58€617k€271k▼
Deferred charges and accrued income490/1€2k€2k=
Equity and liabilities
Total equity and liabilities10/49€4.28M€4.30M▲
Equity10/15€2.74M€2.67M▼
Contributions10/11€105k€105k=
Reserves13€2.68M€2.63M▼
Tax-exempt reserves132€2.64M€2.59M▼
Distributable reserves133€42k€42k=
Profit (loss) carried forward14€-51k€-60k▼
Provisions and deferred taxes16€880k€862k▼
Deferred taxes168€880k€862k▼
Amounts payable17/49€664k€771k▲
Amounts payable after more than one year17€630k€736k▲
Financial debts170/4€630k€736k▲
Other amounts payable178/9€25€25=
Amounts payable within one year42/48€34k€35k▲
Current portion of amounts payable after more than one year42€33k€34k▲
Trade debts44€559€361▼
Suppliers440/4€559€361▼
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41k€89k▲
Other operating charges640/8€4k€7k▲
Gross operating margin9900€26k€26k▼
Operating profit (loss)9901€-20k€-69k▼
Financial income75/76B€62k€14k▼
Recurring financial income75€62k€14k▼
Financial charges65/66B€9k€27k▲
Recurring financial charges65€9k€27k▲
Profit (loss) for the period before taxes9903€33k€-82k▼
Transfer from deferred taxes780€6k€18k▲
Income taxes67/77€-36€188▲
Profit (loss) for the period9904€39k€-64k▼
Transfer from tax-exempt reserves789€19k€55k▲
Profit (loss) for the period to be appropriated9905€57k€-9k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-51k€-60k▼
Profit (loss) brought forward from the previous period14P€-108k€-51k▲

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Non-recurring operating income76A€1k€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27k€41k€89k▲ 115%
Other operating charges640/8€2k€4k€7k▲ 54.2%
Gross operating margin9900€8k€26k€26k▼ 0.5%
Operating profit (loss)9901€-20k€-20k€-69k▼ 255%
Financial income75/76B€24k€62k€14k▼ 77.0%
Recurring financial income75€24k€62k€14k▼ 77.0%
Financial charges65/66B€3k€9k€27k▲ 186%
Recurring financial charges65€3k€9k€27k▲ 186%
Profit (loss) for the period before taxes9903€629€33k€-82k▼ 353%
Transfer from deferred taxes780€4k€6k€18k▲ 197%
Income taxes67/77€313€-36€188▲ 625%
Profit (loss) for the period9904€4k€39k€-64k▼ 266%
Transfer from tax-exempt reserves789€11k€19k€55k▲ 197%
Profit (loss) for the period to be appropriated9905€15k€57k€-9k▼ 116%
Line202320242025Change
Assets
Total assets20/58€3.66M€4.28M€4.30M▲ 0.6%
Fixed assets21/28€510k€2.37M€2.41M▲ 2.0%
Tangible fixed assets22/27€509k€2.37M€2.41M▲ 2.0%
Land and buildings22€501k€2.35M€2.40M▲ 2.2%
Furniture and vehicles24€8k€13k€8k▼ 38.3%
Financial fixed assets28€139€139€139=
Current assets29/58€3.15M€1.91M€1.89M▼ 1.2%
Amounts receivable within one year40/41€91k€295k€324k▲ 9.9%
Other amounts receivable41€91k€295k€324k▲ 9.9%
Current investments50/53€3.00M€1.00M€1.29M▲ 29.4%
Cash at bank and in hand54/58€62k€617k€271k▼ 56.1%
Deferred charges and accrued income490/1€1k€2k€2k=
Equity and liabilities
Total equity and liabilities10/49€3.66M€4.28M€4.30M▲ 0.6%
Equity10/15€2.70M€2.74M€2.67M▼ 2.3%
Contributions10/11€105k€105k€105k=
Reserves13€2.70M€2.68M€2.63M▼ 2.1%
Tax-exempt reserves132€2.66M€2.64M€2.59M▼ 2.1%
Distributable reserves133€42k€42k€42k=
Profit (loss) carried forward14€-108k€-51k€-60k▼ 18.1%
Provisions and deferred taxes16€886k€880k€862k▼ 2.1%
Deferred taxes168€886k€880k€862k▼ 2.1%
Amounts payable17/49€80k€664k€771k▲ 16.2%
Amounts payable after more than one year17€76k€630k€736k▲ 16.9%
Financial debts170/4€76k€630k€736k▲ 16.9%
Other amounts payable178/9€25€25€25=
Amounts payable within one year42/48€5k€34k€35k▲ 3.0%
Current portion of amounts payable after more than one year42€4k€33k€34k▲ 3.6%
Trade debts44€155€559€361▼ 35.3%
Suppliers440/4€155€559€361▼ 35.3%
Taxes, remuneration and social security45€313€0--
Taxes450/3€313€0--
Line202320242025Change
Profit (loss) for the period9904€4k€39k€-64k▼ 266%
+ Depreciation and write-downs630€27k€41k€89k▲ 115%
Operating cash flow (approximation)€31k€80k€25k▼ 69.4%
Investment in fixed assets (approximation)-€-1.90M€-136k▲ 92.8%
Change in cash-€555k€-346k▼ 162%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

More with these figures Sector benchmark What changed Value indication

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
18-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 18 days late
2025
31-12
Financial Weakest financial yearnet €-64k
Net result drops to €-64k, the lowest in the series.
26-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 57 days late
2024
31-12
Financial Highest result since 2023net €39k ▲878%
Operating result €-20k, net result €39k, both a record.
31-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Lasne · 1 establishment unit since 2023
seat establishment The establishment unit on the map
Ground area
4,192 m²
Building footprint
232 m²
Volume, LiDAR
1,593 m³
Parcel 25076G0346/00R000, Wallonia · tallest building 11.2 m, ±2 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Boulinier
Chemin de Bas-Ransbeck 18B, 1380 LasneReal estate activities
since 20232.347.063.963
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25076G0346/00R000 Wallonia 4,192 m² 1 · 232 m² 11.2 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 9,143 companies in sector 68201 we hold annual accounts for 6,764. 3,956 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded12-07-2023
Fiscal year end31-12
Activities, NACEBEL 2025
68201Renting and operating of own or leased residential real estate, excluding social housing
68110Buying and selling of own real estate
68203Renting and operating of own or leased non-residential real estate, excluding land
Contact
E-mail thomas.vulhopp@walk.law
Phone +32477492289

Scores and ratios are computed by Checked and are not a credit decision.