Boulinier
ActiveSummary
Boulinier has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.67M and a net result of €-64k. Equity remains stable across the filed fiscal years (±0.5% per year). Its solvency ranks better than 73% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Non-recurring operating income76A | €1k | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27k | €41k | €89k | ▲ 115% |
| Other operating charges640/8 | €2k | €4k | €7k | ▲ 54.2% |
| Gross operating margin9900 | €8k | €26k | €26k | ▼ 0.5% |
| Operating profit (loss)9901 | €-20k | €-20k | €-69k | ▼ 255% |
| Financial income75/76B | €24k | €62k | €14k | ▼ 77.0% |
| Recurring financial income75 | €24k | €62k | €14k | ▼ 77.0% |
| Financial charges65/66B | €3k | €9k | €27k | ▲ 186% |
| Recurring financial charges65 | €3k | €9k | €27k | ▲ 186% |
| Profit (loss) for the period before taxes9903 | €629 | €33k | €-82k | ▼ 353% |
| Transfer from deferred taxes780 | €4k | €6k | €18k | ▲ 197% |
| Income taxes67/77 | €313 | €-36 | €188 | ▲ 625% |
| Profit (loss) for the period9904 | €4k | €39k | €-64k | ▼ 266% |
| Transfer from tax-exempt reserves789 | €11k | €19k | €55k | ▲ 197% |
| Profit (loss) for the period to be appropriated9905 | €15k | €57k | €-9k | ▼ 116% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €3.66M | €4.28M | €4.30M | ▲ 0.6% |
| Fixed assets21/28 | €510k | €2.37M | €2.41M | ▲ 2.0% |
| Tangible fixed assets22/27 | €509k | €2.37M | €2.41M | ▲ 2.0% |
| Land and buildings22 | €501k | €2.35M | €2.40M | ▲ 2.2% |
| Furniture and vehicles24 | €8k | €13k | €8k | ▼ 38.3% |
| Financial fixed assets28 | €139 | €139 | €139 | = |
| Current assets29/58 | €3.15M | €1.91M | €1.89M | ▼ 1.2% |
| Amounts receivable within one year40/41 | €91k | €295k | €324k | ▲ 9.9% |
| Other amounts receivable41 | €91k | €295k | €324k | ▲ 9.9% |
| Current investments50/53 | €3.00M | €1.00M | €1.29M | ▲ 29.4% |
| Cash at bank and in hand54/58 | €62k | €617k | €271k | ▼ 56.1% |
| Deferred charges and accrued income490/1 | €1k | €2k | €2k | = |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €3.66M | €4.28M | €4.30M | ▲ 0.6% |
| Equity10/15 | €2.70M | €2.74M | €2.67M | ▼ 2.3% |
| Contributions10/11 | €105k | €105k | €105k | = |
| Reserves13 | €2.70M | €2.68M | €2.63M | ▼ 2.1% |
| Tax-exempt reserves132 | €2.66M | €2.64M | €2.59M | ▼ 2.1% |
| Distributable reserves133 | €42k | €42k | €42k | = |
| Profit (loss) carried forward14 | €-108k | €-51k | €-60k | ▼ 18.1% |
| Provisions and deferred taxes16 | €886k | €880k | €862k | ▼ 2.1% |
| Deferred taxes168 | €886k | €880k | €862k | ▼ 2.1% |
| Amounts payable17/49 | €80k | €664k | €771k | ▲ 16.2% |
| Amounts payable after more than one year17 | €76k | €630k | €736k | ▲ 16.9% |
| Financial debts170/4 | €76k | €630k | €736k | ▲ 16.9% |
| Other amounts payable178/9 | €25 | €25 | €25 | = |
| Amounts payable within one year42/48 | €5k | €34k | €35k | ▲ 3.0% |
| Current portion of amounts payable after more than one year42 | €4k | €33k | €34k | ▲ 3.6% |
| Trade debts44 | €155 | €559 | €361 | ▼ 35.3% |
| Suppliers440/4 | €155 | €559 | €361 | ▼ 35.3% |
| Taxes, remuneration and social security45 | €313 | €0 | - | - |
| Taxes450/3 | €313 | €0 | - | - |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €4k | €39k | €-64k | ▼ 266% |
| + Depreciation and write-downs630 | €27k | €41k | €89k | ▲ 115% |
| Operating cash flow (approximation) | €31k | €80k | €25k | ▼ 69.4% |
| Investment in fixed assets (approximation) | - | €-1.90M | €-136k | ▲ 92.8% |
| Change in cash | - | €555k | €-346k | ▼ 162% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25076G0346/00R000 | Wallonia | 4,192 m² | 1 · 232 m² | 11.2 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.