Boucherie Magerotte
The computed 12-month bankruptcy probability of Boucherie Magerotte is 4.1% (elevated). The 2024 annual accounts show negative equity (€-776k) and a net result of €-628k. Equity is shrinking by ~270.3% per year across the filed fiscal years. Its solvency ranks better than 8% of 549 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-776k |
| Net result | €-628k |
| Staff (FTE) | 9.5 |
| Better than sector | 8% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -44.4% | 31.0% | |
| Net result | €-628k | €47k | |
| Equity | €-776k | €468k | |
| Gross operating margin | €147k | €125k | |
| Staff costs | €594k | €494k |
Show 10 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €-454k |
| Net profit | €-628k |
| Cash flow | €-494k |
| Staff costs | €594k |
| Income taxes | - |
| Dividends | - |
| Total assets | €1.75M |
| Equity | €-776k |
| Debt | €2.53M |
| of which ≤ 1y | €1.63M |
| of which > 1y | €878k |
| Working capital | €-1.16M |
| Employees (FTE) | 9.5 |
| 2024 | |
|---|---|
| Current ratio | 0.29 |
| Quick ratio | 0.10 |
| Working capital ratio | -66.3% |
| Solvency | -44.4% |
| Debt / equity | -3.25 |
| Long-term debt ratio | -1.13 |
| Interest coverage | -11.16 |
| Gross margin | - |
| Net margin | - |
| ROA | -35.9% |
| ROE | 80.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.75M |
| Fixed assets | 21/28 | €1.28M |
| Intangible fixed assets | 21 | €244k |
| Tangible fixed assets | 22/27 | €1.03M |
| Financial fixed assets | 28 | €564 |
| Current assets | 29/58 | €473k |
| Stocks & contracts in progress | 3 | €302k |
| Amounts receivable within one year | 40/41 | €100k |
| Cash & bank | 54/58 | €67k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.75M |
| Equity | 10/15 | €-776k |
| Contributions / capital | 10/11 | €30k |
| Accumulated profits (losses) | 14 | €-806k |
| Amounts payable | 17/49 | €2.53M |
| Amounts payable after one year | 17 | €878k |
| Amounts payable within one year | 42/48 | €1.63M |
| Trade debts payable within one year | 44 | €345k |
| Income statement | ||
| Gross operating margin | 9900 | €147k |
| Operating result | 9901 | €-587k |
| Financial income | 75 | €450 |
| Financial charges | 65 | €41k |
| Result before taxes | 9903 | €-628k |
| Net result for the period | 9904 | €-628k |
| Result to be appropriated | 9905 | €-628k |
-
CFEnergimmo S.R.L.DirectorState Gazette act 23075471 (09-06-2023)Current09-06-2023 → present
| NACE primary | Handelsbemiddeling in de niet-gespecialiseerde groothandel(46190) |
| Legal form | Private limited company(610) |
| Incorporation | 26-09-2022 |
| Status | Active |
| Postal code | 1410 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763I0362/00B000 | Wallonia | 7,205 m² | 1 · 347 m² | 10.5 m · 2 fl. |
| 91114C0286/00E000 | Wallonia | 4,886 m² | 1 · 108 m² | - |
| 83040A0746/00P000 | Wallonia | 193 m² | 1 · 151 m² | 9.8 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
09-06-2023 2 directors appointed
- CFEnergimmo S.R.L., Bestuurder
- CFEnergimmo S.R.L., Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": "0545.894.323",
"name": "CFEnergimmo S.R.L.",
"address": "Ronchamps 38 \u00E0 6980 La Roche-en-Ardenne",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale sp\u00E9ciale qui s\u0027est tenue en date du 17 mai 2023 a d\u00E9cid\u00E9 \u00E0 l\u0027unanimit\u00E9 de nommer au poste d\u0027administrateur, pour une dur\u00E9e ind\u00E9termin\u00E9e et avec effet imm\u00E9diat, CFEnergimmo S.R.L.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": "0545.894.323",
"name": "CFEnergimmo S.R.L.",
"address": "Ronchamps 38 \u00E0 6980 La Roche-en-Ardenne",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027organe d\u0027administration qui s\u0027est imm\u00E9diatement r\u00E9uni a d\u00E9cid\u00E9 \u00E0 l\u0027unanimit\u00E9 de nommer, avec effet imm\u00E9diat, CFEnergimmo S.R.L., ... au poste d\u0027administrateur d\u00E9l\u00E9gu\u00E9 de la soci\u00E9t\u00E9 pour une dur\u00E9e \u00E9quivalente \u00E0 son mandat d\u0027administrateur",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Nathalie Calomne",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0759.412.703",
"name": "S.R.L. COMPAGNIE FIDUCIAIRE ET DE GESTION",
"address": "avenue Paul Pastur 359 \u00E0 6032 Mont-sur-Marchienne",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e et l\u0027organe d\u0027administration ont d\u00E9clar\u00E9 donner plein mandat ... \u00E0 ses administrateurs ainsi qu\u0027\u00E0 ses employ\u00E9s, pr\u00E9pos\u00E9s ou mandataires dont notamment Madame Nathalie Calomne afin d\u0027assurer la publication aux Annexes du Moniteur belge des d\u00E9cisions dont question ci-dessus",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Nathalie Calomne",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0759.412.703",
"name": "S.R.L. COMPAGNIE FIDUCIAIRE ET DE GESTION",
"address": "avenue Paul Pastur 359 \u00E0 6032 Mont-sur-Marchienne",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e et l\u0027organe d\u0027administration ont d\u00E9clar\u00E9 donner plein mandat ... \u00E0 ses administrateurs ainsi qu\u0027\u00E0 ses employ\u00E9s, pr\u00E9pos\u00E9s ou mandataires dont notamment Madame Nathalie Calomne afin d\u0027assurer la publication aux Annexes du Moniteur belge des d\u00E9cisions dont question ci-dessus",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-06-09",
"filing_date": "2023-05-17",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-05-17",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0791.390.237",
"name_full": "Boucherie Magerotte",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Nathalie Calomme",
"org_rep_person_name": null,
"person_role_at_subject": "Mandataire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | Boucherie Magerotte |