Skip to content

BORODICONSTRUCT

Active
Private limited companyfounded 2018active for 7 yearsGounodlaan 72, 1070 Anderlecht, BelgiumKBO/BCE: BE 0712.710.963
Summary

The computed 12-month bankruptcy probability of BORODICONSTRUCT is 5.0% (elevated). The 2024 annual accounts show equity of €41,483 and a net result of €14,992. Equity is growing by about 43% per year across the filed financial years. Its solvency ranks better than 15% of 3,533 sector peers (NACE 43, financial year 2024). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, full format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 20 October 2026.

Turnover
€1.4m▲ 45.4%
2023 · €963,166
EBIT margin
1.7%▲ 0.3pp
2023 · 1.3%
Net result
€14,992▲ 121%
2023 · €6,785
Working capital
€38,868▲ 281%
2023 · €10,195
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result has risen four years in a row; 2024 is 84% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€1.4m 2024 Operating result€0.02m 2024 Net result€0.01m 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Turnover€0.2m-€0.5m▲ 112%€0.6m▲ 29.7%€1.0m€1.4m▲ 45.4%
Operating result€0.002m-€0.002m▲ 22.5%€0.003m▲ 23.0%€0.01m▲ 291%€0.01m▲ 26.0%€0.02m▲ 83.7%
Net result€0.001m-€0.001mbelow the sector's middle half▲ 16.7%€0.002mbelow the sector's middle half▲ 27.0%€0.009mwithin the sector's middle half▲ 393%€0.007mwithin the sector's middle half▼ 23.0%€0.01mwithin the sector's middle half▲ 121%
EBIT margin0.7%-0.4%▼ 0.3pp0.4%=1.3%1.7%▲ 0.3pp
Equity€0.008m-€0.009mbelow the sector's middle half▲ 18.2%€0.01mbelow the sector's middle half▲ 19.6%€0.02mbelow the sector's middle half▲ 80.9%€0.03mbelow the sector's middle half▲ 34.4%€0.04mbelow the sector's middle half▲ 56.6%
Total assets€0.03m-€0.1mbelow the sector's middle half▲ 263%€0.1mbelow the sector's middle half▲ 0.4%€0.2mwithin the sector's middle half▲ 90.5%€0.3mwithin the sector's middle half▲ 47.8%€0.3mwithin the sector's middle half▼ 7.0%
Debt€0.03m-€0.1m▲ 336%€0.1m▼ 1.1%€0.2m▲ 91.4%€0.3m▲ 49.0%€0.3m▼ 12.3%
Working capital€0.005m--€0.007mbelow the sector's middle half-€0.007mbelow the sector's middle half▼ 4.2%€0.006mbelow the sector's middle half€0.01mbelow the sector's middle half▲ 69.8%€0.04mwithin the sector's middle half▲ 281%
Solvency23.1%-7.5%below the sector's middle half▼ 15.6pp9.0%below the sector's middle half▲ 1.4pp8.5%below the sector's middle half▼ 0.5pp7.8%below the sector's middle half▼ 0.8pp13.1%below the sector's middle half▲ 5.3pp
Current ratio1.48-0.93below the sector's middle half▼ 0.550.92below the sector's middle half▼ 0.011.03below the sector's middle half▲ 0.111.04below the sector's middle half▲ 0.011.16within the sector's middle half▲ 0.12
Return on assets (ROA)3.6%-1.2%within the sector's middle half▼ 2.5pp1.5%within the sector's middle half▲ 0.3pp3.8%within the sector's middle half▲ 2.3pp2.0%within the sector's middle half▼ 1.8pp4.7%within the sector's middle half▲ 2.7pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €317,661
Fixed assets €33,982 ▼ 30.8%
Current assets €283,678 ▼ 3.0%
Equity and liabilities €317,661
Equity €41,483 ▲ 56.6%
Debt €276,178 ▼ 12.3%
Debt's share of the balance-sheet total falls from 92.2% to 86.9%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€30,610▼
2023 · €34,414
Cash flow
€22,214▼
2023 · €28,467
Debt to equity
6.66▼
2023 · 11.89
ROE
36.1%▲
2023 · 25.6%
Interest coverage
86.46▲
2023 · 15.02
Debt ≤ 1 year
€244,810▼
2023 · €282,223
Debt > 1 year
€31,367▼
2023 · €32,793
Income taxes
€9,334▲
2023 · €4,196
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,274 companies that looked in July 2024 the way this one looks now, 2.5% went bankrupt within 24 months and 94.7% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
2.5% went bankrupt
2.5% stopped otherwise
94.7% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 5.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,274 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet Code20232024
Assets
Total assets20/58€0.3m€0.3m▼
Fixed assets21/28€0.05m€0.03m▼
Tangible fixed assets22/27€0.05m€0.03m▼
Furniture and vehicles24€0.05m€0.03m▼
Financial fixed assets28€303€303=
Current assets29/58€0.3m€0.3m▼
Amounts receivable within one year40/41€0.3m€0.2m▼
Trade receivables40€0.2m€0.2m▼
Other amounts receivable41€0.04m€0.07m▲
Cash at bank and in hand54/58€0.03m€0.03m▲
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.3m▼
Equity10/15€0.03m€0.04m▲
Contributions10/11€0.007m€0.007m=
Capital10€0.007m€0.007m=
Issued capital100€0.02m€0.02m=
Uncalled capital101€0.01m€0.01m=
Reserves13€0.001m€0.001m=
Non-distributable reserves130/1€0.001m€0.001m=
Legal reserve130€0.001m€0.001m=
Profit (loss) carried forward14€0.02m€0.03m▲
Amounts payable17/49€0.3m€0.3m▼
Amounts payable after more than one year17€0.03m€0.03m▼
Financial debts170/4€0.03m€0.03m▼
Amounts payable within one year42/48€0.3m€0.2m▼
Current portion of amounts payable after more than one year42€0.01m-
Trade debts44€0.3m€0.2m▼
Suppliers440/4€0.04m€0.2m▲
Bills of exchange payable441€0.2m-
Taxes, remuneration and social security45€0.006m€0.05m▲
Taxes450/3€0.006m€0.05m▲
Income statement Code20232024
Turnover70€1.0m€1.4m▲
Goods, raw materials, services and sundry goods60/61€0.9m€1.4m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.007m▼
Other operating charges640/8€384€0.003m▲
Non-recurring operating charges66A-€0.01m
Gross operating margin9900€0.03m€0.04m▲
Operating profit (loss)9901€0.01m€0.02m▲
Financial income75/76B€0.001m€0.001m▲
Recurring financial income75€0.001m€0.001m▲
Financial charges65/66B€0.002m€354▼
Recurring financial charges65€0.002m€354▼
Profit (loss) for the period before taxes9903€0.01m€0.02m▲
Income taxes67/77€0.004m€0.009m▲
Profit (loss) for the period9904€0.007m€0.01m▲
Profit (loss) for the period to be appropriated9905€0.007m€0.01m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.02m€0.03m▲
Profit (loss) brought forward from the previous period14P€0.01m€0.02m▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Turnover70€0.2m€0.5m€0.6m-€1.0m€1.4m▲ 45.4%
Non-recurring operating income76A---€1.0m---
Goods, raw materials, services and sundry goods60/61--€0.6m€1.0m€0.9m€1.4m▲ 46.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.004m€0.004m€0.01m€0.01m€0.02m€0.007m▼ 66.7%
Other operating charges640/8--€357€348€384€0.003m▲ 588%
Non-recurring operating charges66A-----€0.01m-
Gross operating margin9900€0.007m€0.007m€0.01m€0.02m€0.03m€0.04m▲ 24.9%
Operating profit (loss)9901€0.002m€0.002m€0.003m€0.01m€0.01m€0.02m▲ 83.7%
Financial income75/76B----€0.001m€0.001m▲ 140%
Recurring financial income75----€0.001m€0.001m▲ 140%
Financial charges65/66B--€0.001m€0.001m€0.002m€354▼ 84.5%
Recurring financial charges65€0.001m€0.001m€0.001m€0.001m€0.002m€354▼ 84.5%
Profit (loss) for the period before taxes9903€0.001m€0.001m€0.002m€0.009m€0.01m€0.02m▲ 122%
Income taxes67/77----€0.004m€0.009m▲ 122%
Profit (loss) for the period9904€0.001m€0.001m€0.002m€0.009m€0.007m€0.01m▲ 121%
Profit (loss) for the period to be appropriated9905€0.001m€0.001m€0.002m€0.009m€0.007m€0.01m▲ 121%
Line201920202021202220232024Change
Assets
Total assets20/58€33,295€120,810€121,344€231,113€341,507€317,661▼ 7.0%
Fixed assets21/28€17,661€26,894€38,554€25,130€49,089€33,982▼ 30.8%
Tangible fixed assets22/27€17,359€26,591€38,251€24,827€48,787€33,680▼ 31.0%
Furniture and vehicles24--€38,251€24,827€48,787€33,680▼ 31.0%
Financial fixed assets28€303€303€303€303€303€303=
Current assets29/58€15,634€93,917€82,790€205,983€292,418€283,678▼ 3.0%
Amounts receivable within one year40/41€8,379€33,853€59,065€193,596€261,931€249,812▼ 4.6%
Trade receivables40--€51,167€170,333€222,421€184,496▼ 17.1%
Other amounts receivable41--€7,898€23,263€39,510€65,316▲ 65.3%
Cash at bank and in hand54/58€7,254€60,063€23,726€12,387€30,487€33,866▲ 11.1%
Equity and liabilities
Total equity and liabilities10/49€33,295€120,810€121,344€231,113€341,507€317,661▼ 7.0%
Equity10/15€7,704€9,110€10,895€19,706€26,491€41,483▲ 56.6%
Contributions10/11€6,500€6,500€6,500€6,500€6,500€6,500=
Capital10--€6,500€6,500€6,500€6,500=
Issued capital100--€18,600€18,600€18,600€18,600=
Uncalled capital101--€12,100€12,100€12,100€12,100=
Reserves13€1,000€1,000€1,000€1,000€1,000€1,000=
Non-distributable reserves130/1--€1,000€1,000€1,000€1,000=
Legal reserve130--€1,000€1,000€1,000€1,000=
Profit (loss) carried forward14€204€1,610€3,395€12,206€18,991€33,983▲ 78.9%
Amounts payable17/49€25,590€111,701€110,449€211,407€315,016€276,178▼ 12.3%
Amounts payable after more than one year17€15,058€11,066€20,659€11,430€32,793€31,367▼ 4.3%
Financial debts170/4--€20,659€11,430€32,793€31,367▼ 4.3%
Amounts payable within one year42/48€10,532€100,635€89,790€199,978€282,223€244,810▼ 13.3%
Current portion of amounts payable after more than one year42--€8,968€9,229€14,740--
Trade debts44€595€95,576€79,211€185,171€261,646€192,724▼ 26.3%
Suppliers440/4----€40,666€192,724▲ 374%
Bills of exchange payable441--€79,211€185,171€220,980--
Taxes, remuneration and social security45--€1,612€5,577€5,836€52,086▲ 792%
Taxes450/3--€1,612€5,577€5,836€52,086▲ 792%
Line201920202021202220232024Change
Profit (loss) for the period9904€1,204€1,405€1,785€8,811€6,785€14,992▲ 121%
+ Depreciation and write-downs630€4,340€4,340€11,144€13,424€21,681€7,222▼ 66.7%
Operating cash flow (approximation)€5,544€5,745€12,929€22,235€28,467€22,214▼ 22.0%
Investment in fixed assets (approximation)--€13,572-€22,804€0-€45,641€7,885-
Change in cash-€52,809-€36,338-€11,338€18,099€3,379▼ 81.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2024 full format 13-10-2025 2025-00540572
31-12-2023 full format 09-10-2024 2024-00501247
31-12-2022 full format 23-09-2023 2023-00452243
31-12-2021 full format 30-09-2022 2022-20450290
31-12-2020 full format 22-01-2022 2022-01600499
31-12-2019 full format 16-07-2020 2020-31100081

Similar companies · same sector, comparable size

Of the 8,329 active companies whose main activity is site preparation (NACE 43120), figures are known for 3,277. 2,457 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.