BORGOUMONT
The computed 12-month bankruptcy probability of BORGOUMONT is 1.8% (moderate). The 2024 annual accounts show negative equity (€-154k) and a net result of €-53k. Equity is shrinking by ~47.1% per year across the filed fiscal years. Its solvency ranks better than 35% of 64 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-154k |
| Net result | €-53k |
| Better than sector | 35% |
| Active | 4 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -5.4% | 5.5% | |
| Net result | €-53k | €-34k | |
| Equity | €-154k | €34k | |
| Gross operating margin | €-1k | €32k | |
| Employees (FTE) | 0.0 | 9.3 |
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €-41k |
| Net profit | €-53k |
| Cash flow | €-50k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €2.86M |
| Equity | €-154k |
| Debt | €3.01M |
| of which ≤ 1y | €3.01M |
| of which > 1y | - |
| Working capital | €-2.86M |
| Employees (FTE) | 0.0 |
| 2024 | |
|---|---|
| Current ratio | 0.05 |
| Quick ratio | 0.05 |
| Working capital ratio | -100.0% |
| Solvency | -5.4% |
| Debt / equity | -19.50 |
| Long-term debt ratio | - |
| Interest coverage | -1.85 |
| Gross margin | - |
| Net margin | - |
| ROA | -1.9% |
| ROE | 34.6% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.86M |
| Fixed assets | 21/28 | €2.70M |
| Intangible fixed assets | 21 | €39k |
| Tangible fixed assets | 22/27 | €2.66M |
| Current assets | 29/58 | €154k |
| Amounts receivable within one year | 40/41 | €121k |
| Cash & bank | 54/58 | €33k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.86M |
| Equity | 10/15 | €-154k |
| Contributions / capital | 10/11 | €62k |
| Accumulated profits (losses) | 14 | €-216k |
| Amounts payable | 17/49 | €3.01M |
| Amounts payable within one year | 42/48 | €3.01M |
| Trade debts payable within one year | 44 | €218k |
| Income statement | ||
| Gross operating margin | 9900 | €-1k |
| Operating result | 9901 | €-45k |
| Financial income | 75 | €13k |
| Financial charges | 65 | €22k |
| Result before taxes | 9903 | €-53k |
| Net result for the period | 9904 | €-53k |
| Result to be appropriated | 9905 | €-53k |
| NACE primary | Hotels en dergelijke accommodatie(55100) |
| Legal form | Public limited company(014) |
| Incorporation | 19-12-2021 |
| Status | Active |
| Postal code | 4821 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63002A0105/00W000 | Wallonia | 9,595 m² | 1 · 1,485 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
20-01-2026 Capital increase of €1,845,240.83 to €5,046,740.83
- €3.201.500 → €5.046.740,83
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 1845240.83,
"currency": "EUR",
"after_eur": 5046740.83,
"delta_eur": 1845240.83,
"before_eur": 3201500.0,
"amount_type": "kapitaal_effectief",
"effective_date": "2025-12-15",
"evidence_quote": "l\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide d\u0027augmenter le capital de la soci\u00E9t\u00E9 anonyme BORGOUMONT \u00E0 concurrence de UN MILLION HUIT CENT QUARANTE-CINQ MILLE DEUX-CENTS QUARANTE EUROS ET QUATRE-VINGT TROIS CENTIMES (1.845.240,83 \u20AC), pour le porter de TROIS MILLION DEUX CENT UN MILLE CINQ CENTS EUROS (3.201.500,00 \u20AC) \u00E0 CINQ MILLION QUARANTE-SIX MILLE SEPT-CENT QUARANTE EUROS ET QUATRE-VINGT TROIS CENTIMES (5.046.740,83 \u20AC).",
"contribution_type": "in_kind"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0778.806.070",
"name_full": "BORGOUMONT",
"legal_form": "SA"
}
}06-10-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-10-06",
"filing_date": "2025-09-25",
"act_kind_objet": "Projet de scission mixte"
},
"decision": {
"body": null,
"act_date": null,
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "Le projet de scission mixte pr\u00E9voit la renonciation \u00E0 l\u0027application de l\u0027article 12:62 du Code des soci\u00E9t\u00E9s et des associations pour la Soci\u00E9t\u00E9 B\u00E9n\u00E9ficiaire 1, et l\u0027article 12:78 pour la Soci\u00E9t\u00E9 B\u00E9n\u00E9ficiaire 2.",
"articles": [
"7:197",
"5:7",
"12:62 \u00A71",
"12:78"
]
},
"restructuring": {
"parties": [
{
"kbo": "0778.805.872",
"name": "COL DU ROSIER",
"role": "demerged",
"address": "Rue des Nouvelles Technologies 10, 4821 Dison",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0778.806.070",
"name": "BORGOUMONT",
"role": "recipient",
"address": "Rue des Nouvelles Technologies 10, 4821 Dison",
"is_foreign": false,
"legal_form": "SA",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": null,
"name": "WERIMMOB",
"role": "recipient",
"address": "Rue des Nouvelles Technologies 10, 4821 Dison",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": true,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": 0.17,
"legal_articles": [
"12:6",
"12:91",
"12:59",
"12:75",
"12:74"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2025-06-30",
"exchange_ratio_text": null,
"new_shares_issued_n": 824,
"real_estate_included": true,
"patrimony_description": "La scission mixte transf\u00E8re l\u0027ensemble du patrimoine actif et passif de la soci\u00E9t\u00E9 \u00E0 scinder. Cela inclut des biens immobiliers (un b\u00E2timent hospitalier, des terrains, une ferme) et des actifs financiers, r\u00E9partis entre les deux soci\u00E9t\u00E9s b\u00E9n\u00E9ficiaires.",
"equity_transferred_eur": 1318750.0,
"accounting_effective_date": "2025-07-01"
},
"subject_company": {
"kbo": "0778.806.070",
"name_full": "COL DU ROSIER",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"_kbo_extracted_mismatch": "0778.805.872"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Deloitte Accountancy SRL",
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "Le projet de scission mixte de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e COL DU ROSIER vise \u00E0 cr\u00E9er deux nouvelles soci\u00E9t\u00E9s, BORGOUMONT SA et WERIMMOB SRL, en transf\u00E9rant l\u0027ensemble de son patrimoine. Cette op\u00E9ration, conforme aux articles 12:6 et 12:91 du Code des soci\u00E9t\u00E9s et des associations, a pour objectif de s\u00E9parer deux p\u00F4les immobiliers distincts (un p\u00F4le \u0027luxe\u0027 et un p\u00F4le \u0027g\u00EEte\u0027) pour faciliter le financement et l\u0027investissement. Le rapport d\u0027\u00E9change est fix\u00E9 \u00E0 0,17 action de BORGOUMONT pour chaque apport, et les op\u00E9rations seront comptabilis\u00E9es \u00E0 partir du 1er juillet 2025.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}04-07-2025 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": false,
"effective_date": "2025-06-30",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0778.806.070",
"name_full": "BORGOUMONT",
"legal_form": "SA"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}22-12-2021 Incorporation of a new SNC
Technical details
{
"kind": "oprichting",
"seat": "4820 Dison, Rue des Nouvelles Technologies 10",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": null,
"name": "THEMA INVEST"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "ordinaire",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": "THEMA INVEST",
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 0,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
},
{
"org": {
"kbo": null,
"name": "LEIDGENS IMMO"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "ordinaire",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": "LEIDGENS IMMO",
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 0,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
},
{
"org": {
"kbo": null,
"name": "ELAN INVEST"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "ordinaire",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": "ELAN INVEST",
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 0,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 61500.0,
"subject_company": {
"kbo": "0778.806.070",
"name_full": "BORGOUMONT",
"legal_form": "SNC"
},
"initial_directors": [],
"incorporation_date": "2021-12-17",
"post_incorporation_mandates": []
}| Legal nameFR | BORGOUMONT |