BOPLAST Technics
BOPLAST Technics has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €11k and a net result of €13k. Equity is shrinking by ~24.7% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 21% of 26784 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €11k |
| Net result | €13k |
| Staff (FTE) | 0.3 |
| Better than sector | 21% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.8% | 47.4% | |
| Net result | €13k | €10k | |
| Equity | €11k | €60k | |
| Gross operating margin | €27k | €39k | |
| Staff costs | €2k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | €233k | €247k | €179k |
| EBITDA | €14k | €-3k | €-15k | €803 | €-5k |
| Net profit | €13k | €-4k | €-16k | €-287 | €-7k |
| Cash flow | €14k | €-3k | €-16k | €307 | €-5k |
| Staff costs | €2k | €947 | €1k | €2k | €2k |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €56k | €36k | €50k | €70k | €64k |
| Equity | €11k | €-2k | €1k | €18k | €18k |
| Debt | €45k | €38k | €49k | €52k | €46k |
| of which ≤ 1y | €45k | €38k | €49k | €52k | €46k |
| of which > 1y | - | - | - | - | - |
| Working capital | €10k | €-4k | €160 | €16k | €16k |
| Employees (FTE) | 0.3 | - | - | - | 0.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.23 | 0.90 | 1.00 | 1.30 | 1.36 |
| Quick ratio | 1.23 | 0.90 | 1.00 | 1.30 | 1.36 |
| Working capital ratio | 18.2% | -10.8% | 0.3% | 22.5% | 25.7% |
| Solvency | 19.8% | -5.9% | 2.9% | 25.5% | 28.4% |
| Debt / equity | 4.05 | -17.95 | 33.39 | 2.92 | 2.52 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 25.74 | -7.41 | -67.15 | 1.62 | -14.42 |
| Gross margin | - | - | -17.2% | 1.0% | -3.1% |
| Net margin | - | - | -7.1% | -0.1% | -3.6% |
| ROA | 23.6% | -10.0% | -32.6% | -0.4% | -10.2% |
| ROE | 119.1% | 169.7% | -1121.7% | -1.6% | -35.8% |
| EBITDA margin | - | - | -6.6% | 0.3% | -2.8% |
| Days sales outstanding | - | - | 34d | 89d | 115d |
| Days payable outstanding | - | - | 9d | 10d | 27d |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €56k | €36k | €50k | €70k | €64k |
| Fixed assets | 21/28 | €916 | €2k | €1k | €2k | €2k |
| Tangible fixed assets | 22/27 | €916 | €2k | €1k | €2k | €2k |
| Financial fixed assets | 28 | €0 | €240 | €240 | €240 | €240 |
| Current assets | 29/58 | €55k | €34k | €49k | €68k | €62k |
| Amounts receivable within one year | 40/41 | €52k | €33k | €27k | €67k | €61k |
| Cash & bank | 54/58 | €3k | €1k | €22k | €1k | €2k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €56k | €36k | €50k | €70k | €64k |
| Equity | 10/15 | €11k | €-2k | €1k | €18k | €18k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | €20k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-11k | €-24k | €-20k | €-4k | €-4k |
| Amounts payable | 17/49 | €45k | €38k | €49k | €52k | €46k |
| Amounts payable within one year | 42/48 | €45k | €38k | €49k | €52k | €46k |
| Trade debts payable within one year | 44 | €9k | €13k | €6k | €6k | €14k |
| Income statement | ||||||
| Turnover | 70 | - | - | €233k | €247k | €179k |
| Gross operating margin | 9900 | €27k | €-1k | €-13k | €3k | €-2k |
| Operating result | 9901 | €14k | €-3k | €-16k | €209 | €-6k |
| Financial income | 75 | €117 | - | €18 | €0 | €18 |
| Financial charges | 65 | €551 | €363 | €230 | €495 | €350 |
| Result before taxes | 9903 | €13k | €-4k | €-16k | €-287 | €-7k |
| Net result for the period | 9904 | €13k | €-4k | €-16k | €-287 | €-7k |
| Result to be appropriated | 9905 | €13k | €-4k | €-16k | €-287 | €-7k |
| NACE primary | Insulation installation(43230) |
| Legal form | Private limited company(610) |
| Incorporation | 26-05-1988 |
| Status | Active |
| Postal code | 4460 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62054A0058/06_000 | Wallonia | 9,192 m² | 1 · 1,565 m² | 9.3 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-05-2024 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "vzw_capital_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Bernard DEGIVE",
"firm_city": null,
"firm_name": null,
"office_city": "Neupr\u00E9",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-05-10",
"filing_date": "2024-03-12",
"act_kind_objet": "Objet de l\u0027acte :"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2024-03-12",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0434.275.928",
"name_full": "BOPLAST Technics",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Bernard DEGIVE",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameFR | BOPLAST Technics |
| AbbreviationFR | T.S.A. |