Skip to content

Bonds

Active
Private limited companyfounded 2022active for 4 yearsDuvelsborreweg 4, 1653 Beersel, BelgiumKBO/BCE: BE 0781.573.639

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 17-06-2026 at the NBB all 4 filings

Turnover
≈ €590,000
Estimated: probably between €410,000 and €860,000
Total assets
€524,113▲ 65.9%
2024 · €315,881
Net result
€213,692▲ 31.3%
2024 · €162,702
Working capital
€372,716▲ 120%
2024 · €169,431
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 30% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.

Operating result€284,317 2025 Net result€213,692 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€227,802--€19,927€218,637€284,317▲ 30.0%
Net result€167,252above the sector's middle half--€23,781below the sector's middle half€162,702above the sector's middle half€213,692above the sector's middle half▲ 31.3%
Equity€93,681within the sector's middle half-€60,756within the sector's middle half▼ 35.1%€223,459above the sector's middle half▲ 268%€437,150above the sector's middle half▲ 95.6%
Total assets€185,600within the sector's middle half-€229,848within the sector's middle half▲ 23.8%€315,881above the sector's middle half▲ 37.4%€524,113above the sector's middle half▲ 65.9%
Debt€91,919-€169,091▲ 84.0%€92,422▼ 45.3%€86,963▼ 5.9%
Working capital€80,864within the sector's middle half-€21,726within the sector's middle half▼ 73.1%€169,431above the sector's middle half▲ 680%€372,716above the sector's middle half▲ 120%
Solvency50.5%within the sector's middle half-26.4%within the sector's middle half▼ 24.0pp70.7%within the sector's middle half▲ 44.3pp83.4%above the sector's middle half▲ 12.7pp
Current ratio1.88within the sector's middle half-1.26within the sector's middle half▼ 0.6212.31above the sector's middle half▲ 11.0520.71above the sector's middle half▲ 8.40
Return on assets (ROA)90.1%above the sector's middle half--10.3%below the sector's middle half▼ 100.5pp51.5%above the sector's middle half▲ 61.9pp40.8%above the sector's middle half▼ 10.7pp
above within below The sector band is the middle half of the companies in Computing infrastructure, data processing, hosting and other information service activities (NACE 63). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €524,113
Fixed assets €132,484 ▲ 0.8%
Current assets €391,629 ▲ 112%
Equity and liabilities €524,113
Equity €437,150 ▲ 95.6%
Debt €86,963 ▼ 5.9%
Debt's share of the balance-sheet total falls from 29.3% to 16.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€294,445▲
2024 · €226,566
Cash flow
€223,820▲
2024 · €170,632
Debt to equity
0.20▼
2024 · 0.41
ROE
48.9%▼
2024 · 72.8%
Interest coverage
60.00▲
2024 · 45.42
Debt ≤ 1 year
€18,913▲
2024 · €14,982
Debt > 1 year
€68,050▼
2024 · €77,366
Income taxes
€68,035▲
2024 · €52,433
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Bonds: other information service activities (NACE 63920). They are comparable in size and age: total assets between €370,000 and €657,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Bonds Beersel2022€524,113€437,150€295,879€213,6922025
MeteoSupport Anzegem2021€514,635€218,058€253,702€175,7492025
SSTA Schilde2021€617,528€92,147€265,388€209,9952025
AGARICUS Boutersem2022€369,744€186,771€259,047€183,7712025
TOLS Tervuren2021€471,647€3,000€200,681€134,2052025
RENAT SHKOLNIK Brussel2022€623,032€269,990€272,242€209,5312025
2XL CONSULTING Spiere-Helkijn2022€657,072€571,600€249,914€179,4422025

They were chosen from the 1,574 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,127 companies had the same profile as Bonds has now. Two years later, 0.8% had gone bankrupt and 97.2% were still going.

  • Small
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.8% went bankrupt
1.9% stopped otherwise
97.2% was still going

That fits the bankruptcy probability of Bonds itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,127 companies, not a prediction for Bonds. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines

Source: Annual accounts 2025 at the NBB, filed on 17-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€315,881€524,113▲
Fixed assets21/28€131,468€132,484▲
Tangible fixed assets22/27€131,468€132,484▲
Land and buildings22€110,823€108,115▼
Plant, machinery and equipment23€3,182€7,535▲
Furniture and vehicles24€17,463€16,834▼
Current assets29/58€184,413€391,629▲
Amounts receivable within one year40/41€61,998€240,037▲
Trade receivables40€31,985€12,332▼
Other amounts receivable41€30,013€227,705▲
Current investments50/53€90,000€91,070▲
Cash at bank and in hand54/58€29,176€37,024▲
Deferred charges and accrued income490/1€3,239€23,498▲
Equity and liabilities
Total equity and liabilities10/49€315,881€524,113▲
Equity10/15€223,459€437,150▲
Contributions10/11€5,000€5,000=
Reserves13€75,000€171,830▲
Tax-exempt reserves132-€96,830
Distributable reserves133€75,000€75,000=
Profit (loss) carried forward14€143,459€260,320▲
Amounts payable17/49€92,422€86,963▼
Amounts payable after more than one year17€77,366€68,050▼
Financial debts170/4€77,366€68,050▼
Amounts payable within one year42/48€14,982€18,913▲
Current portion of amounts payable after more than one year42€8,791€9,316▲
Financial debts43€928€1,344▲
Credit institutions430/8€928€1,344▲
Trade debts44€1,397€7,130▲
Suppliers440/4€1,397€7,130▲
Taxes, remuneration and social security45€1,123€1,123=
Taxes450/3€1,123€1,123=
Other amounts payable47/48€2,743€0▼
Accrued charges and deferred income492/3€74€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,930€10,128▲
Other operating charges640/8€439€1,434▲
Gross operating margin9900€227,006€295,879▲
Operating profit (loss)9901€218,637€284,317▲
Financial income75/76B€1,486€2,316▲
Recurring financial income75€1,486€2,316▲
Financial charges65/66B€4,988€4,907▼
Recurring financial charges65€4,988€4,907▼
Profit (loss) for the period before taxes9903€215,135€281,726▲
Income taxes67/77€52,433€68,035▲
Profit (loss) for the period9904€162,702€213,692▲
Transfer to tax-exempt reserves689-€96,830
Profit (loss) for the period to be appropriated9905€162,702€116,862▼
Appropriation of the result
Profit (loss) to be appropriated9906€173,459€260,320▲
Profit (loss) brought forward from the previous period14P€10,756€143,459▲
Transfer to equity691/2€30,000€0▼
To other reserves6921€30,000€0▼
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€611€4,233€7,930€10,128▲ 27.7%
Other operating charges640/8€25€0€439€1,434▲ 226%
Gross operating margin9900€228,438-€15,694€227,006€295,879▲ 30.3%
Operating profit (loss)9901€227,802-€19,927€218,637€284,317▲ 30.0%
Financial income75/76B€45€1,113€1,486€2,316▲ 55.9%
Recurring financial income75€45€1,113€1,486€2,316▲ 55.9%
Financial charges65/66B€2,077€4,815€4,988€4,907▼ 1.6%
Recurring financial charges65€2,077€4,815€4,988€4,907▼ 1.6%
Profit (loss) for the period before taxes9903€225,770-€23,628€215,135€281,726▲ 31.0%
Income taxes67/77€58,518€153€52,433€68,035▲ 29.8%
Profit (loss) for the period9904€167,252-€23,781€162,702€213,692▲ 31.3%
Transfer to tax-exempt reserves689---€96,830-
Profit (loss) for the period to be appropriated9905€167,252-€23,781€162,702€116,862▼ 28.2%
Line2022202320242025Change
Assets
Total assets20/58€185,600€229,848€315,881€524,113▲ 65.9%
Fixed assets21/28€12,816€125,398€131,468€132,484▲ 0.8%
Tangible fixed assets22/27€12,816€125,398€131,468€132,484▲ 0.8%
Land and buildings22-€113,531€110,823€108,115▼ 2.4%
Plant, machinery and equipment23€4,793€3,987€3,182€7,535▲ 137%
Furniture and vehicles24€8,023€7,879€17,463€16,834▼ 3.6%
Current assets29/58€172,784€104,450€184,413€391,629▲ 112%
Amounts receivable within one year40/41€23,506€24,078€61,998€240,037▲ 287%
Trade receivables40€18,065€16,254€31,985€12,332▼ 61.4%
Other amounts receivable41€5,441€7,824€30,013€227,705▲ 659%
Current investments50/53-€60,105€90,000€91,070▲ 1.2%
Cash at bank and in hand54/58€148,835€16,039€29,176€37,024▲ 26.9%
Deferred charges and accrued income490/1€442€4,227€3,239€23,498▲ 626%
Equity and liabilities
Total equity and liabilities10/49€185,600€229,848€315,881€524,113▲ 65.9%
Equity10/15€93,681€60,756€223,459€437,150▲ 95.6%
Contributions10/11€5,000€5,000€5,000€5,000=
Reserves13€45,000€45,000€75,000€171,830▲ 129%
Tax-exempt reserves132---€96,830-
Distributable reserves133€45,000€45,000€75,000€75,000=
Profit (loss) carried forward14€43,681€10,756€143,459€260,320▲ 81.5%
Amounts payable17/49€91,919€169,091€92,422€86,963▼ 5.9%
Amounts payable after more than one year17-€86,367€77,366€68,050▼ 12.0%
Financial debts170/4-€86,367€77,366€68,050▼ 12.0%
Amounts payable within one year42/48€91,919€82,724€14,982€18,913▲ 26.2%
Current portion of amounts payable after more than one year42-€8,696€8,791€9,316▲ 6.0%
Financial debts43€2,757€3,343€928€1,344▲ 44.7%
Credit institutions430/8€2,757€3,343€928€1,344▲ 44.7%
Trade debts44€2,073€1,901€1,397€7,130▲ 410%
Suppliers440/4€2,073€1,901€1,397€7,130▲ 410%
Taxes, remuneration and social security45€58,518€59,641€1,123€1,123=
Taxes450/3€58,518€59,641€1,123€1,123=
Other amounts payable47/48€28,571€9,143€2,743€0▼ 100%
Accrued charges and deferred income492/3--€74€0▼ 100%
Line2022202320242025Change
Profit (loss) for the period9904€167,252-€23,781€162,702€213,692▲ 31.3%
+ Depreciation and write-downs630€611€4,233€7,930€10,128▲ 27.7%
Operating cash flow (approximation)€167,863-€19,548€170,632€223,820▲ 31.2%
Investment in fixed assets (approximation)--€116,814-€14,000-€11,144▲ 20.4%
Change in cash--€132,796€13,136€7,848▼ 40.3%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 17-06-2026 2026-00167118 NBB
31-12-2024 micro format 08-07-2025 2025-00242498 PDF
31-12-2023 micro format 28-08-2024 2024-00382330 PDF
31-12-2022 micro format 29-08-2023 2023-00367622 PDF

Next steps