Skip to content

Bonds: what changed

What changed

Bonds

BE 0781.573.639
NACE 63.920, Other information service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€213,692
2024 · €162,702+€50,989
Equity
€437,150
2024 · €223,459+€213,692
Cash
€37,024
2024 · €29,176+€7,848
Balance sheet total
€524,113
2024 · €315,881+€208,232

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€178,038

    up €178,038 (+287%), from €61,998 to €240,037

    of which Other amounts receivable: +€197,691

  • Deferred charges and accrued income +€20,260

    up €20,260 (+626%), from €3,239 to €23,498

  • Cash +€7,848

    up €7,848 (+26.9%), from €29,176 to €37,024

    mainly Net result for the year (+€213,692) and Depreciation (+€10,128)

Equity and liabilities
  • Profit (loss) carried forward +€116,862

    up €116,862 (+81.5%), from €143,459 to €260,320

  • Reserves +€96,830

    up €96,830 (+129%), from €75,000 to €171,830

    of which Tax-exempt reserves: +€96,830

  • Debts after one year -€9,316

    down €9,316 (-12.0%), from €77,366 to €68,050

  • Trade debts +€5,733

    up €5,733 (+410%), from €1,397 to €7,130

Income statement
  • Gross operating margin +€68,873

    up €68,873 (+30.3%), from €227,006 to €295,879

  • Taxes +€15,602

    up €15,602 (+29.8%), from €52,433 to €68,035

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €162,702
Gross operating margin +€68,873
Depreciation -€2,198
Other operating charges -€994
Financial income +€830
Financial charges +€81
Taxes -€15,602
Result 2025 €213,692
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€28,439
Investment -€12,215
Financing -€8,376
Cash 2024 €29,176
Net result for the year +€213,692
Depreciation +€10,128
Receivables within one year -€178,038
Deferred charges and accrued income -€20,260
Trade debts +€5,733
Other debts -€2,743
Accrued charges and deferred income -€74
Investment in fixed assets (net) -€11,144
Current investments -€1,070
Debts after one year -€9,316
Current portion of long-term debt +€525
Short-term financial debts +€415
Cash 2025 €37,024
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €315,881 €524,113 +€208,232 +65.9%
Fixed assets 21/28 €131,468 €132,484 +€1,016 +0.8%
Tangible fixed assets 22/27 €131,468 €132,484 +€1,016 +0.8%
Land and buildings 22 €110,823 €108,115 -€2,708 -2.4%
Plant, machinery and equipment 23 €3,182 €7,535 +€4,353 +137%
Furniture and vehicles 24 €17,463 €16,834 -€629 -3.6%
Current assets 29/58 €184,413 €391,629 +€207,216 +112%
Amounts receivable within one year 40/41 €61,998 €240,037 +€178,038 +287%
Trade receivables 40 €31,985 €12,332 -€19,653 -61.4%
Other amounts receivable 41 €30,013 €227,705 +€197,691 +659%
Current investments 50/53 €90,000 €91,070 +€1,070 +1.2%
Cash at bank and in hand 54/58 €29,176 €37,024 +€7,848 +26.9%
Deferred charges and accrued income 490/1 €3,239 €23,498 +€20,260 +626%
Total equity and liabilities 10/49 €315,881 €524,113 +€208,232 +65.9%
Equity 10/15 €223,459 €437,150 +€213,692 +95.6%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €75,000 €171,830 +€96,830 +129%
Tax-exempt reserves 132 - €96,830 +€96,830
Distributable reserves 133 €75,000 €75,000 = 0.0%
Profit (loss) carried forward 14 €143,459 €260,320 +€116,862 +81.5%
Amounts payable 17/49 €92,422 €86,963 -€5,459 -5.9%
Amounts payable after more than one year 17 €77,366 €68,050 -€9,316 -12.0%
Financial debts 170/4 €77,366 €68,050 -€9,316 -12.0%
Amounts payable within one year 42/48 €14,982 €18,913 +€3,931 +26.2%
Current portion of amounts payable after more than one year 42 €8,791 €9,316 +€525 +6.0%
Financial debts 43 €928 €1,344 +€415 +44.7%
Credit institutions 430/8 €928 €1,344 +€415 +44.7%
Trade debts 44 €1,397 €7,130 +€5,733 +410%
Suppliers 440/4 €1,397 €7,130 +€5,733 +410%
Taxes, remuneration and social security 45 €1,123 €1,123 = 0.0%
Taxes 450/3 €1,123 €1,123 = 0.0%
Other amounts payable 47/48 €2,743 €0 -€2,743 -100%
Accrued charges and deferred income 492/3 €74 €0 -€74 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,930 €10,128 +€2,198 +27.7%
Other operating charges 640/8 €439 €1,434 +€994 +226%
Gross operating margin 9900 €227,006 €295,879 +€68,873 +30.3%
Operating profit (loss) 9901 €218,637 €284,317 +€65,680 +30.0%
Financial income 75/76B €1,486 €2,316 +€830 +55.9%
Recurring financial income 75 €1,486 €2,316 +€830 +55.9%
Financial charges 65/66B €4,988 €4,907 -€81 -1.6%
Recurring financial charges 65 €4,988 €4,907 -€81 -1.6%
Profit (loss) for the period before taxes 9903 €215,135 €281,726 +€66,591 +31.0%
Income taxes 67/77 €52,433 €68,035 +€15,602 +29.8%
Profit (loss) for the period 9904 €162,702 €213,692 +€50,989 +31.3%
Transfer to tax-exempt reserves 689 - €96,830 +€96,830
Profit (loss) for the period to be appropriated 9905 €162,702 €116,862 -€45,841 -28.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.