BOMORE
BOMORE has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €861 and a net result of €-11k. Equity is shrinking by ~28.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 10% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €861 |
| Net result | €-11k |
| Better than sector | 10% |
| Active | 21 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 1.9% | 55.9% | |
| Net result | €-11k | €27k | |
| Equity | €861 | €83k | |
| Gross operating margin | €2k | €54k | |
| Total assets | €46k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €787 | €-378 | €10k | €-4k | €-16k |
| Net profit | €-11k | €-12k | €8k | €-4k | €-18k |
| Cash flow | €-546 | €-1k | €8k | €-4k | €-17k |
| Staff costs | - | - | - | - | - |
| Income taxes | €141 | €140 | €362 | €340 | €335 |
| Dividends | - | - | - | - | - |
| Total assets | €46k | €54k | €102k | €53k | €50k |
| Equity | €861 | €12k | €24k | €16k | €20k |
| Debt | €45k | €42k | €78k | €37k | €30k |
| of which ≤ 1y | €45k | €42k | €78k | €36k | €28k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-20k | €-19k | €-17k | €17k | €21k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.55 | 0.54 | 0.78 | 1.49 | 1.75 |
| Quick ratio | 0.55 | 0.54 | 0.78 | 1.49 | 1.75 |
| Working capital ratio | -43.8% | -35.6% | -16.9% | 32.8% | 42.3% |
| Solvency | 1.9% | 22.1% | 23.1% | 29.6% | 39.5% |
| Debt / equity | 51.88 | 3.53 | 3.32 | 2.38 | 1.53 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 0.66 | -0.62 | 7.67 | -21.00 | -43.08 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -24.5% | -21.2% | 7.8% | -7.8% | -35.2% |
| ROE | -1296.3% | -95.8% | 33.5% | -26.5% | -89.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €46k | €54k | €102k | €53k | €50k |
| Fixed assets | 21/28 | €21k | €31k | €41k | - | €495 |
| Tangible fixed assets | 22/27 | €21k | €31k | €41k | - | €495 |
| Current assets | 29/58 | €25k | €23k | €61k | €53k | €50k |
| Amounts receivable within one year | 40/41 | €4k | - | €46k | €16k | €2k |
| Cash & bank | 54/58 | €19k | €21k | €15k | €36k | €47k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €46k | €54k | €102k | €53k | €50k |
| Equity | 10/15 | €861 | €12k | €24k | €16k | €20k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €88k | €88k | €88k | €88k | €88k |
| Accumulated profits (losses) | 14 | €-99k | €-88k | €-76k | €-84k | €-80k |
| Amounts payable | 17/49 | €45k | €42k | €78k | €37k | €30k |
| Amounts payable within one year | 42/48 | €45k | €42k | €78k | €36k | €28k |
| Trade debts payable within one year | 44 | €3k | €3k | €42k | €98 | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €2k | €3k | €11k | €-3k | €-16k |
| Operating result | 9901 | €-10k | €-11k | €9k | €-4k | €-17k |
| Financial income | 75 | €0 | €0 | €266 | €713 | €25 |
| Financial charges | 65 | €1k | €614 | €1k | €183 | €383 |
| Result before taxes | 9903 | €-11k | €-11k | €8k | €-4k | €-17k |
| Income taxes | 67/77 | €141 | €140 | €362 | €340 | €335 |
| Net result for the period | 9904 | €-11k | €-12k | €8k | €-4k | €-18k |
| Result to be appropriated | 9905 | €-11k | €-12k | €8k | €-4k | €-18k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 16-06-2005 |
| Status | Active |
| Postal code | 1150 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21019A0164/00K003 | Brussels | 301 m² | 1 · 301 m² | 18.0 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | BOMORE |