BOING
BOING has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €740k and a net result of €-57k. Equity is growing by ~13.1% per year across the filed fiscal years. Its solvency ranks better than 57% of 907 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €740k |
| Net result | €-57k |
| Staff (FTE) | 4 |
| Better than sector | 57% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.8% | 30.9% | |
| Net result | €-57k | €18k | |
| Equity | €740k | €277k | |
| Gross operating margin | €323k | €283k | |
| Staff costs | €203k | €216k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €117k | €348k | €101k | €-3k | €-15k |
| Net profit | €-57k | €224k | €65k | €-30k | €-17k |
| Cash flow | €116k | €241k | €81k | €-7k | €10k |
| Staff costs | €203k | €190k | €132k | €87k | - |
| Income taxes | €-3k | €102k | €11k | €33 | €878 |
| Dividends | - | - | - | - | - |
| Total assets | €1.96M | €958k | €902k | €678k | €635k |
| Equity | €740k | €797k | €573k | €508k | €536k |
| Debt | €1.22M | €161k | €330k | €170k | €99k |
| of which ≤ 1y | €259k | €161k | €330k | €148k | €99k |
| of which > 1y | €957k | - | - | - | - |
| Working capital | €420k | €756k | €527k | €472k | €460k |
| Employees (FTE) | 4.0 | 3.9 | 2.9 | 2.8 | 3.1 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 2.62 | 5.70 | 2.60 | 4.18 | 5.65 |
| Quick ratio | 1.87 | 4.04 | 2.17 | 3.12 | 2.99 |
| Working capital ratio | 21.5% | 78.9% | 58.4% | 69.6% | 72.4% |
| Solvency | 37.8% | 83.2% | 63.5% | 75.0% | 84.4% |
| Debt / equity | 1.64 | 0.20 | 0.58 | 0.33 | - |
| Long-term debt ratio | 1.29 | - | - | - | - |
| Interest coverage | 12.10 | 54.39 | 12.04 | -0.94 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -2.9% | 23.4% | 7.2% | -4.4% | -2.6% |
| ROE | -7.7% | 28.1% | 11.3% | -5.8% | -3.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.96M | €958k | €902k | €678k | €635k |
| Fixed assets | 21/28 | €1.28M | €41k | €46k | €58k | €76k |
| Tangible fixed assets | 22/27 | €1.28M | €41k | €46k | €57k | €76k |
| Financial fixed assets | 28 | - | - | €300 | €300 | €300 |
| Current assets | 29/58 | €679k | €917k | €856k | €620k | €558k |
| Stocks & contracts in progress | 3 | €194k | €266k | €142k | €158k | €263k |
| Amounts receivable within one year | 40/41 | €203k | €190k | €189k | €159k | €93k |
| Cash & bank | 54/58 | €273k | €444k | €506k | €288k | €177k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.96M | €958k | €902k | €678k | €635k |
| Equity | 10/15 | €740k | €797k | €573k | €508k | €536k |
| Contributions / capital | 10/11 | €508k | €508k | €508k | €508k | €508k |
| Reserves | 13 | €221k | €221k | €65k | €45k | €45k |
| Accumulated profits (losses) | 14 | €12k | €69k | - | €-45k | €-17k |
| Amounts payable | 17/49 | €1.22M | €161k | €330k | €170k | €99k |
| Amounts payable after one year | 17 | €957k | - | - | - | - |
| Amounts payable within one year | 42/48 | €259k | €161k | €330k | €148k | €99k |
| Trade debts payable within one year | 44 | €40k | €22k | €111k | €43k | €23k |
| Income statement | ||||||
| Gross operating margin | 9900 | €323k | €544k | €235k | €87k | €101k |
| Operating result | 9901 | €-56k | €331k | €84k | €-26k | €-42k |
| Financial income | 75 | €6k | €1k | €195 | €401 | €92 |
| Financial charges | 65 | €10k | €6k | €8k | €4k | €5k |
| Result before taxes | 9903 | €-60k | €326k | €76k | €-30k | €-46k |
| Income taxes | 67/77 | €-3k | €102k | €11k | €33 | €878 |
| Net result for the period | 9904 | €-57k | €224k | €65k | €-30k | €-47k |
| Result to be appropriated | 9905 | €-57k | €224k | €65k | €-30k | €-47k |
-
LEFEVER ThibautStatutairState Gazette act 24402916 (05-06-2024)Current29-12-2022 → present
3 events
- 05-06-2024 Appointed· Statutair
- 05-06-2024 Appointed· Managing director
- 29-12-2022 Appointed· Director
-
SWAENEPOEL CarineStatutairState Gazette act 24402916 (05-06-2024)Current29-12-2022 → present
5 events
- 05-06-2024 Appointed· Statutair
- 05-06-2024 Appointed· Managing director
- 29-12-2022 Appointed· Director
- 29-12-2022 Appointed· Managing director
- 29-12-2022 Appointed· Chair
| NACE primary | Other amusement and recreation activities(93299) |
| Legal form | Public limited company(014) |
| Incorporation | 28-09-1989 |
| Status | Active |
| Postal code | 8480 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35003C0320/00H000 | Flanders | 3,984 m² | 1 · 1,292 m² | 7.9 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-06-2024 Restructuring of share classes
Technical details
{
"events": [
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Niels Debakker",
"firm_city": null,
"firm_name": null,
"office_city": "Anzegem",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-06-05",
"filing_date": "2024-06-03",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-05-31",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0438.471.969",
"name_full": "BOING",
"legal_form": "Naamloze vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"akte",
"verslag bestuur (wijzigen voorwerp)",
"verslag bestuur (categorie\u00EBn van aandelen)",
"geco\u00F6rdineerde statuten"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 2000,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 18482,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}29-12-2022 4 directors appointed
- Swaenepoel Carine, Bestuurder
- Lefever Thibaut, Bestuurder
- Swaenepoel Carine, Gedelegeerd bestuurder
- Swaenepoel Carine, Voorzitter
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Swaenepoel Carine",
"address": "Nleuwstraat 45 te 8480 Eernegem",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Er wordt met \u00E9\u00E9nparigheid van stemmen beslist de hierna vermelde personen te herbenoemen als bestuurder voor een periode van 6 jaar met ingang vanaf heden tot en met de jaarvergadering van 2028",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Lefever Thibaut",
"address": "Fresiastraat 9 te 9031 Drongen",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De hierboven vernoemde personen aanvaarden hun mandaat voor 6 jaar tot en met de jaarvergadering van 2028",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Swaenepoel Carine",
"address": "Nleuwstraat 45 te 8480 Eernegem",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Mevr Swaenepoel Carine wordt benoemd tot gedelegeerd bestuurder en voorzitter Raad van Bestuur.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "voorzitter",
"person": {
"rrn": null,
"name": "Swaenepoel Carine",
"address": "Nleuwstraat 45 te 8480 Eernegem",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Mevr Swaenepoel Carine wordt benoemd tot gedelegeerd bestuurder en voorzitter Raad van Bestuur.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2022-12-20",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-06-06",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0438.471.969",
"name_full": "Boing nv",
"legal_form": "naamloze vennootschap"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | BOING |