Checked.be
Active
BE 0465.525.665Public limited company
BODARWE IMMO
Baugnez-Route de Luxembourg 16 ·4960 Malmedy, Belgium· 27 yrs active
Sector: Development of residential building projects
(68121)
Conclusion
BODARWE IMMO has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €699k and a net result of €-6k. Equity remains stable across the filed fiscal years (±0.2% per year). Its solvency ranks better than 67% of 208 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Based on the State Gazette, CBE and 3 annual accounts.
Key figures
| Equity | €699k |
| Net result | €-6k |
| Better than sector | 67% |
| Active | 27 yrs |
Financial profile
62
/ 100
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Health
55
Profitability
0
Solvency
98
Growth
58
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Long-established
Founded in 1999, 27 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
55
/ 100
Fair
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€40k
estimate, not credit advice
Score history
45
2023
84
2024
55
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 2.84 (≥ 1.5)
+10
Quick ratio
Quick ratio 0.16 (< 0.6)
-5
Leverage
Debt/equity 0.71 (< 1.0)
+10
Profitability
Negatieve ROE -1%
-10
Interest coverage
Interest coverage 1.8×
+3
Profit trend
Net profit down YoY
-3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 07-07-2026 with the NBB · fiscal year 2025 · full schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
stable
Equity: stable across 3 fiscal years (±0.2%/year).
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 68, Real estate activities · compared within the same schema type (full schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 54.3% | 32.2% | |
| Net result | €-6k | €8k | |
| Equity | €699k | €503k | |
| Gross operating margin | €18k | €78k | |
| Total assets | €1.29M | €2.42M |
€13k
-42.5%
23-25
€-6k
-
23-25
€10k
-50.3%
23-25
€1.29M
-0.1%
23-25
€699k
-0.9%
23-25
€522k
-1.2%
23-25
€2
-
23-25
€493k
+2.0%
23-25
€283k
+8.3%
23-25
€208k
-5.4%
23-25
2.84
-5.9%
23-25
0.16
+6.3%
23-25
54.3%
-0.8%
23-25
0.71
+2.9%
23-25
-0.9%
-
23-25
-0.5%
-
23-25
1.76
-46.6%
23-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | full schema | full schema | full schema |
| Revenue | - | - | - |
| EBITDA | €13k | €22k | €6k |
| Net profit | €-6k | €3k | €-12k |
| Cash flow | €10k | €20k | €4k |
| Staff costs | - | - | - |
| Income taxes | €2 | - | - |
| Dividends | - | - | - |
| Total assets | €1.29M | €1.29M | €1.17M |
| Equity | €699k | €706k | €702k |
| Debt | €493k | €483k | €368k |
| of which ≤ 1y | €283k | €261k | €132k |
| of which > 1y | €208k | €220k | €232k |
| Working capital | €522k | €529k | €527k |
| Employees (FTE) | - | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 2.84 | 3.02 | 4.98 |
| Quick ratio | 0.16 | 0.15 | 0.25 |
| Working capital ratio | 40.6% | 41.1% | 44.9% |
| Solvency | 54.3% | 54.8% | 59.9% |
| Debt / equity | 0.71 | 0.69 | 0.52 |
| Long-term debt ratio | 0.30 | 0.31 | 0.33 |
| Interest coverage | 1.76 | 3.31 | 0.91 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -0.5% | 0.3% | -1.1% |
| ROE | -0.9% | 0.5% | -1.8% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Balance-sheet composition 2025
Full annual accounts (25 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €1.29M | €1.29M | €1.17M |
| Fixed assets | 21/28 | €481k | €498k | €514k |
| Tangible fixed assets | 22/27 | €481k | €498k | €514k |
| Current assets | 29/58 | €805k | €790k | €659k |
| Stocks & contracts in progress | 3 | €760k | €751k | €626k |
| Amounts receivable within one year | 40/41 | €482 | €6k | €9k |
| Cash & bank | 54/58 | €44k | €33k | €24k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.29M | €1.29M | €1.17M |
| Equity | 10/15 | €699k | €706k | €702k |
| Contributions / capital | 10/11 | €225k | €225k | €225k |
| Reserves | 13 | €205k | €214k | €221k |
| Accumulated profits (losses) | 14 | €269k | €267k | €256k |
| Provisions & deferred taxes | 16 | €94k | €99k | €103k |
| Amounts payable | 17/49 | €493k | €483k | €368k |
| Amounts payable after one year | 17 | €208k | €220k | €232k |
| Amounts payable within one year | 42/48 | €283k | €261k | €132k |
| Trade debts payable within one year | 44 | €20k | €18k | €18k |
| Income statement | ||||
| Gross operating margin | 9900 | €18k | €27k | €10k |
| Operating result | 9901 | €-4k | €6k | €-10k |
| Financial income | 75 | €6 | €47 | €0 |
| Financial charges | 65 | €7k | €7k | €6k |
| Result before taxes | 9903 | €-11k | €-788 | €-17k |
| Income taxes | 67/77 | €2 | - | - |
| Net result for the period | 9904 | €-6k | €3k | €-12k |
| Result to be appropriated | 9905 | €2k | €12k | €-4k |
Legal Structure
| NACE primary | Development of residential building projects(68121) |
| Legal form | Public limited company(014) |
| Incorporation | 30-03-1999 |
| Status | Active |
| Postal code | 4960 |
Establishment units
Baugnez-Route de Luxembourg 16, 4960 Malmedy
since 19992.091.904.275
Updates
Next filing, fiscal year 2026, expected by
2026
07-07
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
07-07
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial
Back to profitnet €3k
Net result €3k after one loss-making year.
19-07
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
21-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
24-06
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
21-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
22-06
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
24-06
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
18-06
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
20-06
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Development of residential building projects68121Renting and operating of own or leased residential real estate, excluding social housing68201
Names & trade names
| Legal nameFR | BODARWE IMMO |
Similar companies
ANTONELLO
BE 0860.606.665 · Wortegem-Petegem
S.T.C. CONSULT
BE 0890.275.601 · Visé
LAPIS
BE 0757.532.485 · Hasselt
IMMORAS
BE 0477.536.542 · Elsene
F.A.C.T. CLEANING
BE 0715.962.344 · Pajottegem