Bodart Gauthier
The computed 12-month bankruptcy probability of Bodart Gauthier is 3.8% (moderate). The 2024 annual accounts show negative equity (€-1k) and a net result of €-13k. Equity is shrinking by ~58.9% per year across the filed fiscal years. Its solvency ranks better than 10% of 3845 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-1k |
| Net result | €-13k |
| Better than sector | 10% |
| Active | 6 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -1.8% | 39.5% | |
| Net result | €-13k | €9k | |
| Equity | €-1k | €29k | |
| Gross operating margin | €10k | €26k | |
| Total assets | €74k | €85k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €10k | €10k | €-1k |
| Net profit | €-13k | €4k | €-5k |
| Cash flow | €5k | €8k | €-2k |
| Staff costs | - | - | - |
| Income taxes | - | €2k | - |
| Dividends | - | - | - |
| Total assets | €74k | €92k | €17k |
| Equity | €-1k | €12k | €8k |
| Debt | €75k | €80k | €10k |
| of which ≤ 1y | €29k | €22k | €10k |
| of which > 1y | €46k | €59k | - |
| Working capital | €-20k | €-12k | €3k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 0.31 | 0.44 | 1.33 |
| Quick ratio | 0.31 | 0.43 | 1.33 |
| Working capital ratio | -27.3% | -13.3% | 18.8% |
| Solvency | -1.8% | 12.5% | 43.5% |
| Debt / equity | -56.08 | 6.98 | 1.30 |
| Long-term debt ratio | -34.19 | 5.09 | - |
| Interest coverage | 1.97 | 9.53 | -1.28 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -17.4% | 4.4% | -27.5% |
| ROE | 959.2% | 34.7% | -63.2% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €74k | €92k | €17k |
| Fixed assets | 21/28 | €65k | €82k | €4k |
| Formation expenses | 20 | - | €229 | €424 |
| Intangible fixed assets | 21 | €34 | - | - |
| Tangible fixed assets | 22/27 | €65k | €82k | €4k |
| Current assets | 29/58 | €9k | €9k | €13k |
| Stocks & contracts in progress | 3 | €50 | €50 | €50 |
| Amounts receivable within one year | 40/41 | €3k | €5k | €8k |
| Cash & bank | 54/58 | €6k | €4k | €4k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €74k | €92k | €17k |
| Equity | 10/15 | €-1k | €12k | €8k |
| Contributions / capital | 10/11 | €5k | €5k | €5k |
| Reserves | 13 | €7k | €7k | €7k |
| Accumulated profits (losses) | 14 | €-13k | €-297 | €-4k |
| Amounts payable | 17/49 | €75k | €80k | €10k |
| Amounts payable after one year | 17 | €46k | €59k | - |
| Amounts payable within one year | 42/48 | €29k | €22k | €10k |
| Trade debts payable within one year | 44 | €3k | - | €3k |
| Income statement | ||||
| Gross operating margin | 9900 | €10k | €11k | €81 |
| Operating result | 9901 | €-8k | €7k | €-4k |
| Financial income | 75 | €134 | €7 | €9 |
| Financial charges | 65 | €5k | €1k | €1k |
| Result before taxes | 9903 | €-13k | €6k | €-5k |
| Income taxes | 67/77 | - | €2k | - |
| Net result for the period | 9904 | €-13k | €4k | €-5k |
| Result to be appropriated | 9905 | €-13k | €4k | €-5k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 06-03-2020 |
| Status | Active |
| Postal code | 5362 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Bodart Gauthier |