BMF WORLD
BMF WORLD has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €201k and a net result of €45k. Equity is growing by ~18.5% per year across the filed fiscal years. Its solvency ranks better than 55% of 6848 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €201k |
| Net result | €45k |
| Staff (FTE) | 1.6 |
| Better than sector | 55% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 60.4% | 54.5% | |
| Net result | €45k | €14k | |
| Equity | €201k | €61k | |
| Gross operating margin | €194k | €37k | |
| Staff costs | €83k | €29k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | abbreviated schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €71k | €71k | €50k | €27k | €25k |
| Net profit | €45k | €45k | €24k | €11k | €13k |
| Cash flow | €53k | €53k | €38k | €24k | €19k |
| Staff costs | €83k | €86k | €86k | €84k | €64k |
| Income taxes | €18k | €18k | €13k | €3k | €7k |
| Dividends | €12k | €12k | - | - | - |
| Total assets | €333k | €272k | €234k | €222k | €173k |
| Equity | €201k | €169k | €136k | €112k | €101k |
| Debt | €132k | €104k | €98k | €110k | €72k |
| of which ≤ 1y | €132k | €104k | €98k | €110k | €72k |
| of which > 1y | - | - | - | - | - |
| Working capital | €190k | €149k | €109k | €72k | €88k |
| Employees (FTE) | 1.6 | 1.6 | 1.6 | 1.6 | 0.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.44 | 2.44 | 2.11 | 1.65 | 2.23 |
| Quick ratio | 2.44 | 2.44 | 2.11 | 1.65 | 2.23 |
| Working capital ratio | 57.0% | 54.7% | 46.7% | 32.3% | 50.9% |
| Solvency | 60.4% | 61.9% | 58.0% | 50.4% | 58.5% |
| Debt / equity | 0.65 | 0.62 | 0.72 | 0.98 | 0.71 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 354.53 | 282.51 | 241.61 | 179.09 | 102.37 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 13.4% | 16.5% | 10.1% | 4.8% | 7.5% |
| ROE | 22.2% | 26.6% | 17.5% | 9.5% | 12.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €333k | €272k | €234k | €222k | €173k |
| Fixed assets | 21/28 | €11k | €20k | €26k | €40k | €13k |
| Tangible fixed assets | 22/27 | €10k | €18k | €25k | €39k | €12k |
| Financial fixed assets | 28 | €1k | €1k | €1k | €1k | €1k |
| Current assets | 29/58 | €322k | €253k | €208k | €182k | €160k |
| Amounts receivable within one year | 40/41 | €88k | €67k | €99k | €79k | €33k |
| Cash & bank | 54/58 | €209k | €183k | €106k | €99k | €126k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €333k | €272k | €234k | €222k | €173k |
| Equity | 10/15 | €201k | €169k | €136k | €112k | €101k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €181k | €148k | €115k | €92k | €81k |
| Amounts payable | 17/49 | €132k | €104k | €98k | €110k | €72k |
| Amounts payable within one year | 42/48 | €132k | €104k | €98k | €110k | €72k |
| Trade debts payable within one year | 44 | €74k | €52k | €64k | €81k | €45k |
| Income statement | ||||||
| Gross operating margin | 9900 | €194k | €186k | €169k | €134k | €121k |
| Operating result | 9901 | €63k | €62k | €37k | €14k | €19k |
| Financial income | 75 | - | €293 | €28 | €2 | €8 |
| Financial charges | 65 | €201 | €250 | €209 | €153 | €248 |
| Result before taxes | 9903 | €63k | €63k | €36k | €14k | €20k |
| Income taxes | 67/77 | €18k | €18k | €13k | €3k | €7k |
| Net result for the period | 9904 | €45k | €45k | €24k | €11k | €13k |
| Result to be appropriated | 9905 | €45k | €45k | €24k | €11k | €13k |
-
VAN ROY FayOpvolgend plaatsvervangend statutair bestuurderState Gazette act 23453055 (11-12-2023)Current11-12-2023 → present
-
VAN ROY FrankDirectorState Gazette act 23453055 (11-12-2023)Current11-12-2023 → present
-
SCHEEPMANS MarleenPlaatsvervangend statutair bestuurderState Gazette act 23453055 (11-12-2023)Current01-01-2023 → present
2 events
- 11-12-2023 Appointed· Plaatsvervangend statutair bestuurder
- 01-01-2023 Appointed· Director
| NACE primary | Advertising agencies(73110) |
| Legal form | Private limited company(610) |
| Incorporation | 21-10-1993 |
| Status | Active |
| Postal code | 8300 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31013C0280/00C000 | Flanders | 175 m² | 1 · 175 m² | 17.3 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
11-12-2023 3 directors appointed
- VAN ROY Frank, Bestuurder
- SCHEEPMANS Marleen, Plaatsvervangend statutair bestuurder
- VAN ROY Fay, Opvolgend plaatsvervangend statutair bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VAN ROY Frank",
"address": null,
"birth_date": "1950-11-23",
"profession": null,
"birth_place": "Mechelen"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "plaatsvervangend_statutair_bestuurder",
"person": {
"rrn": null,
"name": "SCHEEPMANS Marleen",
"address": null,
"birth_date": "1962-01-28",
"profession": null,
"birth_place": "Leuven"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "opvolgend_plaatsvervangend_statutair_bestuurder",
"person": {
"rrn": null,
"name": "VAN ROY Fay",
"address": null,
"birth_date": "1988-07-28",
"profession": null,
"birth_place": "Bonheiden"
},
"reason": null,
"subkind": "successor_conditional",
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "dagelijks_bestuur",
"person": null,
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0404.876.020",
"name": "Konsilanto BV",
"address": "2550 Kontich, Prins Boudewijnlaan 7B bus 201",
"country": "BE",
"legal_form": "BV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "dagelijks_bestuur",
"person": null,
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": "0404.876.020",
"name": "Konsilanto BV",
"address": "2550 Kontich, Prins Boudewijnlaan 7B bus 201",
"country": "BE",
"legal_form": "BV"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Jasmien De Ras",
"firm_city": null,
"firm_name": "Jasmien De Ras, notaris",
"office_city": "Rotselaar",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-11",
"filing_date": "2023-12-07",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-11-30",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0451.166.202",
"name_full": "BMF WORLD",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0404.876.020",
"org_name": "Konsilanto BV",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"een eensluidende uitgifte van de akte (verslag bestuursorgaan)",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}13-04-2023 5 directors appointed
- Scheepmans Marleen, Bestuurder
- Johan Jacobs, Gedelegeerd bestuurder
- Kris Bollen, Gedelegeerd bestuurder
- Sylvie van Mol, Bestuurder
- Greet Slegers, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Scheepmans Marleen",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2023-01-01",
"evidence_quote": "Er wordt voorgesteld om Mevrouw Scheepmans Marleen te benoemen tot bestuurder van de vennootschap",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Johan Jacobs",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "A.K.A.G.! BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Er wordt volmacht verleend aan de besloten vennootschap \u0022KONSILANTO\u0022",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Kris Bollen",
"address": null,
"birth_date": null,
"profession": "fiscaal accountant",
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "Ultra Wolf BV",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Ultra Wolf BV, gedelegeerd bestuurder, vast vertegenwoordigd door Kris Bollen",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Sylvie van Mol",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "VAMOSY CommV",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "VAMOSY CommV, bestuurder, vast vertegenwoordigd door Sylvie van Mol",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Greet Slegers",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "ACC-KODI CommV",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "ACC-KODI CommV, bestuurder, vast vertegenwoordigd door Greet Slegers",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2023-04-03",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "bijzondere_algemene_vergadering",
"date": "2023-03-08",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0451.166.202",
"name_full": "Bmf World",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0404.876.020",
"org_name": "Konsilanto BV",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | BMF WORLD |