BMCiP
BMCiP has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-37k) and a net result of €-165k. Equity is shrinking by ~22% per year across the filed fiscal years. Its solvency ranks better than 5% of 2768 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €-37k |
| Net result | €-165k |
| Better than sector | 5% |
| Active | 9 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -8.2% | 62.1% | |
| Net result | €-165k | €39k | |
| Equity | €-37k | €62k | |
| Gross operating margin | €-104k | €62k | |
| Total assets | €446k | €121k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-105k | €42k | €57k | €73k |
| Net profit | €-165k | €-15k | €8k | €43k |
| Cash flow | €-149k | €759 | €21k | €51k |
| Staff costs | - | - | - | - |
| Income taxes | €315 | €330 | €5k | €17k |
| Dividends | - | - | €0 | €1k |
| Total assets | €446k | €1.13M | €1.06M | €837k |
| Equity | €-37k | €128k | €130k | €122k |
| Debt | €483k | €999k | €930k | €714k |
| of which ≤ 1y | €272k | €778k | €698k | €627k |
| of which > 1y | €210k | €221k | €232k | €87k |
| Working capital | €155k | €315k | €318k | €152k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.57 | 1.40 | 1.46 | 1.24 |
| Quick ratio | 0.08 | 0.04 | 0.10 | 0.17 |
| Working capital ratio | 34.7% | 27.9% | 30.0% | 18.2% |
| Solvency | -8.2% | 11.4% | 12.3% | 14.6% |
| Debt / equity | -13.21 | 7.79 | 7.13 | 5.84 |
| Long-term debt ratio | -5.76 | 1.72 | 1.78 | 0.71 |
| Interest coverage | -2.41 | 1.03 | 1.87 | 12.53 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -37.0% | -1.3% | 0.8% | 5.1% |
| ROE | 451.0% | -11.4% | 6.2% | 35.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €446k | €1.13M | €1.06M | €837k |
| Fixed assets | 21/28 | €19k | €35k | €45k | €58k |
| Tangible fixed assets | 22/27 | €19k | €35k | €45k | €58k |
| Current assets | 29/58 | €427k | €1.09M | €1.02M | €779k |
| Stocks & contracts in progress | 3 | €405k | €1.06M | €947k | €670k |
| Amounts receivable within one year | 40/41 | €14k | €17k | €26k | €82k |
| Investments | 50/53 | €6k | €5k | €4k | €3k |
| Cash & bank | 54/58 | €1k | €10k | €38k | €24k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €446k | €1.13M | €1.06M | €837k |
| Equity | 10/15 | €-37k | €128k | €130k | €122k |
| Contributions / capital | 10/11 | €19k | €19k | €6k | €6k |
| Reserves | 13 | €114k | €114k | €124k | €116k |
| Accumulated profits (losses) | 14 | €-169k | €-4k | €0 | - |
| Amounts payable | 17/49 | €483k | €999k | €930k | €714k |
| Amounts payable after one year | 17 | €210k | €221k | €232k | €87k |
| Amounts payable within one year | 42/48 | €272k | €778k | €698k | €627k |
| Trade debts payable within one year | 44 | €244 | €8k | €8k | €671 |
| Income statement | |||||
| Gross operating margin | 9900 | €-104k | €43k | €57k | €74k |
| Operating result | 9901 | €-121k | €27k | €44k | €66k |
| Financial income | 75 | €2 | €0 | €0 | €2 |
| Financial charges | 65 | €44k | €41k | €30k | €6k |
| Result before taxes | 9903 | €-165k | €-14k | €13k | €60k |
| Income taxes | 67/77 | €315 | €330 | €5k | €17k |
| Net result for the period | 9904 | €-165k | €-15k | €8k | €43k |
| Result to be appropriated | 9905 | €-165k | €-15k | €8k | €43k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 02-12-2016 |
| Status | Active |
| Postal code | 9420 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41001B0132/00L000 | Flanders | 670 m² | 1 · 142 m² | 11.8 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BMCiP |