Skip to content

BM TOOLS

Active
Private limited companyfounded 2002active for 23 yearsLedebergstraat 8, 1760 Roosdaal, BelgiumKBO/BCE: BE 0478.766.165
Summary

BM TOOLS has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €96,415 and a net result of €21,584. Equity remains stable across the filed financial years (±0% per year). Its solvency ranks better than 95% of 9,758 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Equity
€96,415▲ 28.8%
2024 · €74,831
Total assets
€98,902▼ 14.4%
2024 · €115,552
Net result
€21,584▼ 29.8%
2024 · €30,760
Working capital
€86,078▲ 41.4%
2024 · €60,894
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen four years in a row; 2025 is 30% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€28,979 2025 Net result€21,584 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€35,191-€66,440▲ 88.8%€85,986▲ 29.4%€62,779▼ 27.0%€60,397▼ 3.8%€41,302▼ 31.6%€28,979▼ 29.8%
Net result€19,244-€45,103within the sector's middle half▲ 134%€54,590within the sector's middle half▲ 21.0%€46,144within the sector's middle half▼ 15.5%€44,940within the sector's middle half▼ 2.6%€30,760within the sector's middle half▼ 31.6%€21,584within the sector's middle half▼ 29.8%
Equity€83,994-€84,096below the sector's middle half▲ 0.1%€58,686below the sector's middle half▼ 30.2%€74,831below the sector's middle half▲ 27.5%€74,831below the sector's middle half=€74,831below the sector's middle half=€96,415within the sector's middle half▲ 28.8%
Total assets€156,868-€174,335below the sector's middle half▲ 11.1%€159,692below the sector's middle half▼ 8.4%€119,837below the sector's middle half▼ 25.0%€142,846below the sector's middle half▲ 19.2%€115,552below the sector's middle half▼ 19.1%€98,902below the sector's middle half▼ 14.4%
Debt€72,874-€90,239▲ 23.8%€101,006▲ 11.9%€45,007▼ 55.4%€68,015▲ 51.1%€40,722▼ 40.1%€2,487▼ 93.9%
Working capital€69,998-€67,661within the sector's middle half▼ 3.3%€58,298within the sector's middle half▼ 13.8%€74,831within the sector's middle half▲ 28.4%€57,294below the sector's middle half▼ 23.4%€60,894within the sector's middle half▲ 6.3%€86,078within the sector's middle half▲ 41.4%
Solvency53.5%-48.2%within the sector's middle half▼ 5.3pp36.7%within the sector's middle half▼ 11.5pp62.4%within the sector's middle half▲ 25.7pp52.4%within the sector's middle half▼ 10.1pp64.8%within the sector's middle half▲ 12.4pp97.5%above the sector's middle half▲ 32.7pp
Current ratio2.36-1.82within the sector's middle half▼ 0.541.58within the sector's middle half▼ 0.242.66within the sector's middle half▲ 1.091.84within the sector's middle half▼ 0.822.50within the sector's middle half▲ 0.6535.61above the sector's middle half▲ 33.11
Return on assets (ROA)12.3%-25.9%above the sector's middle half▲ 13.6pp34.2%above the sector's middle half▲ 8.3pp38.5%above the sector's middle half▲ 4.3pp31.5%above the sector's middle half▼ 7.0pp26.6%above the sector's middle half▼ 4.8pp21.8%above the sector's middle half▼ 4.8pp
Staff (FTE)1-0below the sector's middle half0below the sector's middle half0below the sector's middle half
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €98,902
Fixed assets €10,336 ▼ 25.8%
Current assets €88,566 ▼ 12.8%
Equity and liabilities €98,902
Equity €96,415 ▲ 28.8%
Debt €2,487 ▼ 93.9%
Debt's share of the balance-sheet total falls from 35.2% to 2.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€32,579▼
2024 · €44,902
Cash flow
€25,184▼
2024 · €34,360
Debt to equity
0.03▼
2024 · 0.54
ROE
22.4%▼
2024 · 41.1%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€2,487▼
2024 · €40,722
Income taxes
€7,382▼
2024 · €10,505
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€115,552€98,902▼
Fixed assets21/28€13,936€10,336▼
Intangible fixed assets21€13,936€10,336▼
Current assets29/58€101,616€88,566▼
Amounts receivable within one year40/41€68,471€83,022▲
Trade receivables40€59,072€76,526▲
Other amounts receivable41€9,399€6,496▼
Current investments50/53€553€555▲
Cash at bank and in hand54/58€32,469€4,836▼
Deferred charges and accrued income490/1€122€152▲
Equity and liabilities
Total equity and liabilities10/49€115,552€98,902▼
Equity10/15€74,831€96,415▲
Contributions10/11€25,000€25,000=
Reserves13€49,831€71,415▲
Distributable reserves133€49,831€71,415▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€40,722€2,487▼
Amounts payable within one year42/48€40,722€2,487▼
Trade debts44€9,961€2,400▼
Suppliers440/4€9,961€2,400▼
Other amounts payable47/48€30,760€88▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,600€3,600=
Other operating charges640/8€809€487▼
Gross operating margin9900€45,712€33,066▼
Operating profit (loss)9901€41,302€28,979▼
Financial income75/76B-€29
Recurring financial income75-€29
Financial charges65/66B€38€41▲
Recurring financial charges65€38€41▲
Profit (loss) for the period before taxes9903€41,265€28,966▼
Income taxes67/77€10,505€7,382▼
Profit (loss) for the period9904€30,760€21,584▼
Profit (loss) for the period to be appropriated9905€30,760€21,584▼
Appropriation of the result
Profit (loss) to be appropriated9906€30,760€21,584▼
Transfer to equity691/2-€21,584
To other reserves6921-€21,584
Profit to be distributed694/7€30,760€0▼
Return on contributions (dividend)694€30,760€0▼
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,781€12,169€388€388€464€3,600€3,600=
Other operating charges640/8---€847€533€809€487▼ 39.8%
Gross operating margin9900€110,189€87,663€88,500€64,014€61,394€45,712€33,066▼ 27.7%
Operating profit (loss)9901€35,191€66,440€85,986€62,779€60,397€41,302€28,979▼ 29.8%
Financial income75/76B------€29-
Recurring financial income75-€1€1---€29-
Financial charges65/66B---€179€39€38€41▲ 9.8%
Recurring financial charges65€529€483€291€179€39€38€41▲ 9.8%
Profit (loss) for the period before taxes9903€34,662€65,958€85,697€62,599€60,358€41,265€28,966▼ 29.8%
Income taxes67/77€15,419€20,855€31,107€16,455€15,418€10,505€7,382▼ 29.7%
Profit (loss) for the period9904€19,244€45,103€54,590€46,144€44,940€30,760€21,584▼ 29.8%
Profit (loss) for the period to be appropriated9905€19,244€45,103€110,840€46,144€44,940€30,760€21,584▼ 29.8%
Line2019202020212022202320242025Change
Assets
Total assets20/58€156,868€174,335€159,692€119,837€142,846€115,552€98,902▼ 14.4%
Fixed assets21/28€35,342€24,338€388-€17,536€13,936€10,336▼ 25.8%
Intangible fixed assets21----€17,536€13,936€10,336▼ 25.8%
Tangible fixed assets22/27€35,342€24,338€388-----
Current assets29/58€121,526€149,998€159,304€119,837€125,309€101,616€88,566▼ 12.8%
Amounts receivable within one year40/41€35,883€64,742€56,003€55,794€53,060€68,471€83,022▲ 21.3%
Trade receivables40---€47,717€48,004€59,072€76,526▲ 29.5%
Other amounts receivable41---€8,077€5,056€9,399€6,496▼ 30.9%
Current investments50/53€25,551€25,551€25,551€551€551€553€555▲ 0.4%
Cash at bank and in hand54/58€58,984€58,453€77,750€62,919€71,591€32,469€4,836▼ 85.1%
Deferred charges and accrued income490/1---€573€108€122€152▲ 24.5%
Equity and liabilities
Total equity and liabilities10/49€156,868€174,335€159,692€119,837€142,846€115,552€98,902▼ 14.4%
Equity10/15€83,994€84,096€58,686€74,831€74,831€74,831€96,415▲ 28.8%
Contributions10/11€25,000--€25,000€25,000€25,000€25,000=
Reserves13€58,994€59,096€33,686€49,831€49,831€49,831€71,415▲ 43.3%
Distributable reserves133---€49,831€49,831€49,831€71,415▲ 43.3%
Profit (loss) carried forward14----€0€0€0-
Amounts payable17/49€72,874€90,239€101,006€45,007€68,015€40,722€2,487▼ 93.9%
Amounts payable after more than one year17€21,346€7,902------
Amounts payable within one year42/48€51,528€82,337€101,006€45,007€68,015€40,722€2,487▼ 93.9%
Trade debts44€14,136€26,497€11,134€14,552€23,075€9,961€2,400▼ 75.9%
Suppliers440/4---€14,552€23,075€9,961€2,400▼ 75.9%
Taxes, remuneration and social security45---€455€0---
Taxes450/3---€455€0---
Other amounts payable47/48---€30,000€44,940€30,760€88▼ 99.7%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€19,244€45,103€54,590€46,144€44,940€30,760€21,584▼ 29.8%
+ Depreciation and write-downs630€11,781€12,169€388€388€464€3,600€3,600=
Operating cash flow (approximation)€31,024€57,272€54,978€46,533€45,404€34,360€25,184▼ 26.7%
Investment in fixed assets (approximation)--€1,165€23,561--€0€0-
Change in cash--€531€19,297-€14,831€8,671-€39,122-€27,633▲ 29.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 abbreviated format 25-03-2026 2026-00065503
30-09-2024 abbreviated format 21-03-2025 2025-00051556
30-09-2023 abbreviated format 13-03-2024 2024-00042699
30-09-2022 abbreviated format 24-02-2023 2023-00030789
30-09-2021 abbreviated format 15-12-2021 2021-80600231
30-09-2020 abbreviated format 30-04-2021 2021-12000433
30-09-2019 abbreviated format 30-04-2020 2020-10500027
30-09-2018 micro format 24-04-2019 2019-10300412
30-09-2017 micro format 25-04-2018 2018-10700178
30-09-2016 abbreviated format 27-04-2017 2017-10600316

Show all 23 filings

Similar companies · same sector, comparable size

Of the 5,993 active companies whose main activity is agents in non-specialised wholesale trade (NACE 46190), figures are known for 2,553. 1,964 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.