Equity
Equity fell by 91% in 2 years.
Equity fell by 91% in 2 years.
Of this, €255,035 falls due within a year.
Eight of the last ten came late. The 2013 accounts came latest: 149 days after the end of the period.
BLUESTAR INTERACTIVE reached its highest turnover since 2008 in 2011: €937,185. A year later it was €904,173, and in 2013 still €712,533.
Equity fell from €277,573 in 2011 to €25,751 in 2013.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
309,397 | 423,219 | 625,354 | 645,860 | 553,217 | 412,268 | 252,678 | 161,243 | |
21/28 |
- | 32,091 | 41,018 | - | 11,860 | 21,136 | 42,562 | 35,068 | |
21 |
13,433 | 15,600 | 20,800 | - | 583 | 2,333 | - | - | |
22/27 |
13,980 | 15,291 | 19,018 | 7,703 | 10,477 | 18,603 | 42,362 | 33,568 | |
23 |
5,053 | 6,357 | 7,072 | 7,526 | 8,151 | - | - | - | |
24 |
8,927 | 8,934 | 11,946 | 177 | 2,326 | 18,603 | 42,362 | 33,568 | |
28 |
1,200 | 1,200 | 1,200 | 1,100 | 800 | 200 | 200 | 1,500 | |
284/8 |
1,200 | 1,200 | 1,200 | 1,100 | 800 | 200 | - | - | |
285/8 |
1,200 | 1,200 | 1,200 | 1,100 | 800 | 200 | - | - | |
29/58 |
280,784 | 391,128 | 584,336 | 637,057 | 541,357 | 391,132 | 210,116 | 126,175 | |
3 |
1,200 | 3,000 | 3,000 | 1,200 | 1,200 | - | - | - | |
30/36 |
1,200 | 3,000 | 3,000 | 1,200 | 1,200 | - | - | - | |
34 |
1,200 | 3,000 | 3,000 | 1,200 | 1,200 | - | - | - | |
40/41 |
261,825 | 369,274 | 517,720 | 569,864 | 432,214 | 310,319 | 210,101 | 124,967 | |
40 |
212,947 | 329,563 | 442,740 | 452,028 | 387,509 | 284,819 | 173,979 | 110,630 | |
41 |
48,878 | 39,711 | 74,980 | 117,836 | 44,705 | 25,500 | 36,122 | 14,337 | |
54/58 |
3,935 | 12,108 | 59,456 | 62,379 | 104,530 | 80,813 | 15 | 1,208 | |
490/1 |
13,824 | 6,746 | 4,160 | 3,614 | 3,413 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
309,397 | 423,219 | 625,354 | 645,860 | 553,217 | 412,268 | 252,678 | 161,243 | |
10/15 |
25,751 | 184,062 | 277,573 | 219,152 | 266,508 | 254,880 | 41,439 | 19,385 | |
10/11 |
- | 118,592 | 118,592 | - | 118,592 | 118,592 | 18,592 | 18,592 | |
10 |
118,592 | - | - | 118,592 | - | - | - | - | |
100 |
118,592 | 118,592 | 118,592 | 118,592 | 118,592 | 118,592 | 18,592 | 18,592 | |
13 |
9,203 | 9,203 | 9,203 | 6,282 | 6,282 | 5,700 | - | - | |
130 |
9,203 | 9,203 | 9,203 | 6,282 | 6,282 | 5,700 | - | - | |
14 |
-102,044 | 56,267 | 149,778 | 94,278 | 141,634 | 130,588 | 22,847 | 793 | |
17/49 |
283,646 | 239,157 | 347,781 | 426,708 | 286,709 | 157,388 | 211,239 | 141,858 | |
42/48 |
255,035 | 164,015 | 193,154 | 148,131 | 122,025 | 156,602 | 209,777 | 141,858 | |
42 |
- | - | - | 16,000 | - | - | - | - | |
43 |
58,328 | 8,357 | 37,742 | 14,029 | 18,244 | 14,920 | 89,873 | 42,351 | |
430/8 |
28,328 | 8,357 | 37,742 | 14,029 | 18,244 | 14,920 | 89,873 | 42,351 | |
439 |
30,000 | - | - | - | - | - | - | - | |
44 |
180,746 | 101,665 | 83,370 | 59,140 | 12,768 | 32,246 | 37,501 | 48,828 | |
440/4 |
180,746 | 101,665 | 83,370 | 59,140 | 12,768 | 32,246 | 37,501 | 48,828 | |
45 |
15,811 | 53,993 | 72,042 | 58,962 | 91,013 | 109,436 | 82,403 | 50,679 | |
450/3 |
15,148 | 11,777 | 35,478 | 47,654 | 69,604 | 87,151 | 82,403 | 50,679 | |
454/9 |
663 | 42,216 | 36,564 | 11,308 | 21,409 | 22,285 | - | - | |
47/48 |
150 | - | - | - | - | - | - | - | |
492/3 |
28,611 | 75,142 | 154,627 | 278,577 | 164,684 | 786 | 1,462 | - | |
| Income statement | |||||||||
70/76A |
- | 922,491 | 966,150 | - | 738,380 | 815,207 | - | - | |
70 |
712,533 | 904,173 | 937,185 | 798,436 | 729,540 | 807,626 | - | - | |
74 |
11,528 | - | - | 31,529 | - | - | - | - | |
76A |
- | - | - | - | - | 548 | - | 2,893 | |
9900 |
- | - | - | - | - | - | 213,710 | 118,970 | |
60/66A |
- | 1.0m | 869,342 | - | 705,942 | 632,442 | - | - | |
60 |
6,342 | 5,652 | 12,103 | 16,192 | 17,307 | - | - | - | |
600/8 |
4,542 | 5,652 | 13,903 | 16,192 | 18,507 | - | - | - | |
609 |
1,800 | - | -1,800 | - | -1,200 | - | - | - | |
61 |
630,397 | 702,041 | 611,472 | 625,103 | 476,536 | 437,630 | - | - | |
62 |
152,387 | 261,262 | 207,016 | 184,416 | 182,897 | 166,652 | 109,370 | 83,134 | |
630 |
5,409 | 11,127 | 11,041 | 8,359 | 11,471 | 12,390 | 23,251 | 11,995 | |
631/4 |
57,576 | 4,833 | 25,275 | 29,793 | 17,073 | 14,900 | 9,465 | - | |
640/8 |
13,545 | 38,595 | 2,435 | 929 | 658 | 870 | 1,597 | 578 | |
66A |
- | - | - | - | - | - | - | 12,012 | |
9901 |
-141,595 | -101,019 | 96,808 | -34,827 | 32,438 | 182,765 | 70,027 | 23,263 | |
75/76B |
- | - | - | - | 389 | 3 | 294 | 133 | |
75 |
- | - | - | - | 389 | 3 | 294 | 133 | |
750 |
- | - | - | - | 389 | 3 | - | - | |
65/66B |
- | 7,855 | 7,780 | - | 9,425 | 9,875 | 18,168 | 5,797 | |
65 |
8,174 | 7,855 | 7,780 | 8,085 | 9,425 | 9,875 | 18,168 | 5,797 | |
650 |
8,174 | 7,855 | 7,780 | 8,085 | 9,425 | 9,875 | - | - | |
9903 |
-149,769 | -108,874 | 89,028 | -43,757 | 23,402 | 173,441 | 52,153 | 8,480 | |
67/77 |
8,542 | -15,363 | 30,607 | 3,599 | 11,774 | 60,000 | 30,099 | 2,009 | |
670/3 |
8,542 | - | 30,607 | 3,599 | 11,774 | 60,000 | - | - | |
77 |
- | 15,363 | - | - | - | - | - | - | |
9904 |
-158,311 | -93,511 | 58,421 | -47,356 | 11,628 | 113,441 | 22,054 | 6,471 | |
9905 |
-158,311 | -93,511 | 58,421 | -47,356 | 11,628 | 113,441 | 22,054 | 6,471 | |
| Appropriation of the result | |||||||||
9906 |
-102,044 | 56,267 | 152,699 | 94,278 | 142,216 | 136,288 | 22,847 | 793 | |
14P |
56,267 | - | - | 141,634 | - | - | - | - | |
691/2 |
- | - | 2,921 | - | 582 | 5,700 | - | - | |
6920 |
- | - | 2,921 | - | 582 | 5,700 | - | - | |
| Social balance sheet | |||||||||
9087 |
4.5 | 5.9 | 4.2 | 4.2 | 3.4 | 3.4 | 1.7 | 3.3 | |
Men (FTE)1003 |
- | 4.7 | - | - | - | - | - | - | |
Women (FTE)1003 |
- | 1.2 | - | - | - | - | - | - | |
Hours worked1013 |
- | 10,066 | 7,628 | - | 6,422 | 6,323 | - | - | |
| Document | |||||||||
The accounts for 15 older financial years (1986-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 46 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2013 (PDF), filed on 27-12-2014.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2013 | full format | 27-12-2014 | 2014-71400280 | |
| 31-12-2012 | full format | 06-11-2013 | 2013-65800527 | |
| 31-12-2011 | full format | 12-11-2012 | 2012-63600256 | |
| 31-12-2010 | full format | 06-09-2011 | 2011-54000077 | |
| 31-12-2009 | full format | 25-08-2010 | 2010-44700309 | |
| 31-12-2008 | full format | 27-08-2009 | 2009-64600335 | |
| 31-12-2007 | full format | 31-07-2008 | 2008-52900289 | |
| 31-12-2006 | full format | 21-08-2007 | 2007-58600102 | |
| 31-12-2005 | full format | 28-08-2006 | 2006-68502860 | |
| 31-12-2004 | full format | 27-07-2005 | 2005-57201242 | |
| 31-12-2003 | full format | 23-07-2004 | 2004-49701926 | |
| 31-12-2002 | full format | 30-10-2003 | 2003-76803630 | |
| 31-12-2001 | full format | 18-09-2002 | 2002-56604305 | |
| 31-12-2000 | full format | 30-04-2002 | 2002-11100070 | |
| 31-12-1999 | full format | 20-11-2000 | 2000-72102719 | |
| 31-12-1997 | full format | 31-12-1998 | 1998-64500811 | |
| 31-12-1996 | full format | 18-07-1997 | 1997-32403794 | |
| 31-12-1995 | full format | 18-07-1997 | 1997-32403801 | |
| 31-12-1990 | abbreviated format | 24-10-1991 | 1991-29002565 | |
| 31-12-1989 | abbreviated format | 30-08-1990 | 1990-22701249 | |
| 31-12-1988 | abbreviated format | 13-07-1989 | 1989-16502118 | |
| 31-12-1987 | abbreviated format | 29-07-1988 | 1988-17303629 | |
| 31-12-1986 | abbreviated format | 01-07-1987 | 1987-13804793 |
| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|
| -136,186 | -89,892 | 107,849 | -26,468 | 43,909 | 195,155 | 93,278 | 35,258 | ||
| -152,902 | -82,384 | 69,462 | -38,997 | 23,099 | 125,831 | 45,305 | 18,466 | ||
| 1,930 | 2,200 | 43,156 | 5,002 | 1,595 | 10,855 | 38,593 | 39,919 | ||
| -8,173 | -47,348 | -2,923 | -42,151 | 23,717 | 80,798 | -1,193 | - | ||
| 25,749 | 227,113 | 391,182 | 488,926 | 419,332 | 234,530 | 339 | -15,683 | ||
| -19.9% | -11.2% | 10.3% | -4.4% | 4.4% | 22.6% | - | - | ||
| 8.3% | 43.5% | 44.4% | 33.9% | 48.2% | 61.8% | 16.4% | 12.0% | ||
| 1.10 | 2.38 | 3.03 | 4.30 | 4.44 | 2.50 | 1.00 | 0.89 | ||
| 1.10 | 2.37 | 3.01 | 4.29 | 4.43 | 2.50 | 1.00 | 0.89 | ||
| 11.01 | 1.30 | 1.25 | 1.95 | 1.08 | 0.62 | 5.10 | 7.32 | ||
| -614.8% | -50.8% | 21.0% | -21.6% | 4.4% | 44.5% | 53.2% | 33.4% | ||
| -51.2% | -22.1% | 9.3% | -7.3% | 2.1% | 27.5% | 8.7% | 4.0% | ||
| -16.66 | -11.44 | 13.86 | -3.27 | 4.66 | 19.76 | - | - | ||
| 109 days | 133 days | 172 days | 207 days | 194 days | 129 days | - | - | ||
| 104 days | 52 days | 49 days | 34 days | 9 days | 27 days | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2013 | 2010 |
|---|---|---|
| Tangible fixed assets | €1,930 | €5,002 |
| €5,409 | €8,359 |
Source: notes to the 2010 to 2013 annual accounts (statement of fixed assets)
| Item | 2013 | 2010 |
|---|---|---|
| Fee for the audit | €4,092 | €3,660 |
Source: notes to the 2010 to 2013 annual accounts (relations with the auditor)
The operating result for 2013 is a loss of €141,595, larger than the loss of €101,019 in 2012. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 56.5% to 91.7%. Equity is lower and debt is higher.
Source: parent in its own accounts, lists of holdings in the owners' accounts
The network starts from the shareholders of BLUESTAR INTERACTIVE. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
BLUESTAR INTERACTIVE is no longer in the KBO register.
If something looks wrong or is missing, please tell us.