Skip to content

BLUEPRINT MASTERS

Active
Private limited companyfounded 200026 yrs activePanisbornestraat 14, 3440 Zoutleeuw, BelgiumKBO/BCE: BE 0472.561.531

BLUEPRINT MASTERS has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €242k and a net result of €50k. Equity is growing by ~25.6% per year across the filed fiscal years. Its solvency ranks better than 70% of 31642 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
92 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability88▲+1
Solvency99▲+7
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €22k at 30 days acceptable
Liquidity ample (current ratio 3.48 against 3.23 in 2024; short-term debt: 18.7% and cash: 31.7% of total assets), and 25.7% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 26 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
74.3%
Return on assets
15.4%
Age of the figures
12 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 29-04-2026, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
77 d late
2023
6 d early
2022
4 d early
2021
4 d early
2020
2 d early
2019
1 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
20-09-2026 today30-09-2026 close30-04-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€242k▲ 21.6%
2024 · €199k
2018: €80k 2019: €63k 2020: €8k 2021: €25k 2022: €113k 2023: €161k 2024: €199k
2018 → 2025
Total assets
€326k▲ 9.9%
2024 · €297k
2018: €259k 2019: €227k 2020: €165k 2021: €181k 2022: €267k 2023: €297k 2024: €297k
2018 → 2025
Net result
€50k▲ 14.9%
2024 · €44k
2018: €11k 2019: €-17k 2020: €-55k 2021: €18k 2022: €94k 2023: €47k 2024: €44k
2018 → 2025
Working capital
€151k▲ 17.3%
2024 · €128k
2018: €52k 2019: €30k 2020: €-33k 2021: €-21k 2022: €65k 2023: €106k 2024: €128k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€25k-€113k▲ 345%€161k▲ 41.8%€199k▲ 24.0%€242k▲ 21.6%
Operating result€23k-€111k▲ 393%€80k▼ 27.9%€61k▼ 24.4%€73k▲ 19.7%
Net result€18k-€94k▲ 432%€47k▼ 49.5%€44k▼ 7.9%€50k▲ 14.9%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100kOperating result 2021: €23k€23kNet result 2021: €18k€18kOperating result 2022: €111k€111kNet result 2022: €94k€94kOperating result 2023: €80k€80kNet result 2023: €47k€47kOperating result 2024: €61k€61kNet result 2024: €44k€44kOperating result 2025: €73k€73kNet result 2025: €50k€50k20212022202320242025
The operating result recovers in 2025; 2025 is 20% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €326k
Fixed assets €115k▲ 3.6%
Current assets €211k▲ 13.7%
Equity and liabilities €326k
Equity €242k▲ 21.6%
Debt €84k▼ 14.0%
The debt ratio falls from 32.8% to 25.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€81k
2024 · €67k
Cash flow
€59k
2024 · €50k
Solvency
74.3%
2024 · 67.2%
Current ratio
3.48
2024 · 3.23
Quick ratio
3.48
2024 · 3.23
Debt / equity
0.35
2024 · 0.49
ROE
20.7%
2024 · 21.9%
ROA
15.4%
2024 · 14.7%
Interest coverage
17.18
2024 · 11.06
Debt
€84k
2024 · €97k
Debt ≤ 1 year
€61k
2024 · €58k
Debt > 1 year
€21k
2024 · €36k
Income taxes
€18k
2024 · €12k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€297k€326k
Fixed assets21/28€111k€115k
Tangible fixed assets22/27€111k€115k
Land and buildings22€109k€110k
Furniture and vehicles24€2k€4k
Current assets29/58€186k€211k
Amounts receivable within one year40/41€70k€14k
Trade receivables40€65k€12k
Other amounts receivable41€5k€2k
Current investments50/53€66k€94k
Cash at bank and in hand54/58€50k€103k
Deferred charges and accrued income490/1-€408
Equity and liabilities
Total equity and liabilities10/49€297k€326k
Equity10/15€199k€242k
Contributions10/11€8k€8k=
Reserves13€87k€130k
Tax-exempt reserves132€865€865=
Distributable reserves133€86k€129k
Profit (loss) carried forward14€104k€104k=
Amounts payable17/49€97k€84k
Amounts payable after more than one year17€36k€21k
Financial debts170/4€36k€21k
Amounts payable within one year42/48€58k€61k
Current portion of amounts payable after more than one year42€15k€16k
Trade debts44€2k€6k
Suppliers440/4€2k€6k
Taxes, remuneration and social security45€4k€2k
Taxes450/3€4k€2k
Other amounts payable47/48€37k€37k
Accrued charges and deferred income492/3€4k€2k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7k€9k
Other operating charges640/8€3k€1k
Gross operating margin9900€71k€83k
Operating profit (loss)9901€61k€73k
Financial income75/76B€1k€346
Recurring financial income75€1k€346
Financial charges65/66B€6k€5k
Recurring financial charges65€6k€5k
Profit (loss) for the period before taxes9903€56k€68k
Income taxes67/77€12k€18k
Profit (loss) for the period9904€44k€50k
Profit (loss) for the period to be appropriated9905€44k€50k
Appropriation of the result
Profit (loss) to be appropriated9906€148k€154k
Profit (loss) brought forward from the previous period14P€104k€104k=
Transfer to equity691/2€39k€45k
To other reserves6921€39k€45k
Profit to be distributed694/7€5k€5k=
Directors or managers695€5k€5k=

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 30-04-2027
2026
29-04
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
30-09
Financial Equity above €200kEq €242k ▲21.6%
5 profitable years in a row build equity to €242k.
16-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 77 days late
2024
24-04
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
30-09
Financial Equity above €150kEq €161k ▲41.8%
3 profitable years in a row build equity to €161k.
26-04
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-09
Financial Highest result since 2018net €94k ▲432%
Operating result €111k, net result €94k, both a record.
30-09
Financial Liquidity doublescurrent ratio 1.75
Current ratio from 0.72 to 1.75.
30-09
Financial Equity above €100kEq €113k ▲345%
2 profitable years in a row build equity to €113k.
26-04
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
30-09
Financial Back to profitnet €18k
Net result €18k after 2 loss-making years.
28-04
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
30-09
Financial Weakest financial yearnet €-55k
Net result drops to €-55k, the lowest in the series; recovery starts the following year.
29-04
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
30-04
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
28-03
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
27-04
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Zoutleeuw · 1 establishment unit since 2000
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Panisbornestraat 143440 Zoutleeuw
Ground area
856 m²
Building footprint
260 m²
Volume, LiDAR
1,411 m³
Parcel 24017A0408/00S000, Flanders · tallest building 10.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
BLUEPRINT MASTERS BVBA
Panisbornestraat 14, 3440 ZoutleeuwNACE 7412401
since 20002.100.990.997
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
24017A0408/00S000 Flanders 856 m² 1 · 260 m² 10.8 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2025 · 4 entries · 1,851 EUR awarded · 1,851 EUR paid
Year Entries awardedpaid
2025 1 1,041 EUR1,041 EUR
2024 1 120 EUR120 EUR
2023 1 285 EUR285 EUR
2022 1 405 EUR405 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
4 entries · 1,851 EUR · 1,851 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 82,570 companies in sector 70200 we hold annual accounts for 52,573. 39,042 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded10-08-2000
Fiscal year end30-09
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
74142
Sources
Crossroads Bank for EnterprisesNational Bank · 25 filingsAddress and cadastre registers

Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.