Equity
Equity fell below zero in 2022.
Trustees: Alain Cleyman, Catha- Rina Orlent. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell below zero in 2022.
From profit to loss in 2022, after a profit of €26,136 in 2021.
Of this, €346,404 falls due within a year.
Green is investment, beige is depreciation.
Between 2014 and 2022, 53% of the full-time equivalents disappeared.
Seven of the last ten came late. The 2020 accounts came latest: 89 days after the end of the period.
Shares in 1 company, COMPUTER CENTER DENDERMONDE
Board & ownershipEquity fell from €212,684 in 2016 to -€41,911 in 2022.
On 13 December 2023 the court declared BLUE SKY COMPUTING bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €690,000. Estimated: probably between €440,000 and €1.3m.
Higher than 8% of 8,942 companies in 2022.
Higher than 15% of 8,879 companies in 2022.
Lower than 95% of 8,906 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
495,302 | 460,785 | 1.1m | 1.6m | 1.6m | 2.0m | 1.7m | 1.6m | 1.4m | 1.1m | 1.2m | 1.1m | 649,687 | 647,041 | 555,733 | 541,671 | 425,925 | |
21/28 |
208,515 | 153,564 | 188,958 | 125,512 | 426,491 | 471,914 | 490,494 | 527,006 | 497,469 | 515,893 | 527,082 | 530,775 | 207,270 | 171,802 | 178,136 | 130,403 | 145,450 | |
21 |
124,364 | 140,420 | 156,475 | - | - | - | - | - | - | - | - | - | 40,000 | - | - | 1,239 | 5,578 | |
22/27 |
84,151 | 13,145 | 32,483 | 45,512 | 346,491 | 391,914 | 388,094 | 424,606 | 427,069 | 461,893 | 473,082 | 492,775 | 142,270 | 171,802 | 178,136 | 129,164 | 139,873 | |
22 |
- | - | - | - | 276,204 | 287,264 | 298,323 | 307,222 | 318,065 | 328,908 | 339,751 | 350,594 | - | - | - | - | - | |
23 |
- | - | - | - | - | 49,444 | 55,625 | 61,805 | 67,986 | 74,166 | 80,347 | 86,527 | 92,708 | 98,888 | 105,069 | 111,249 | 117,430 | |
24 |
82,002 | 9,439 | 27,221 | 42,653 | 66,844 | 51,179 | 29,537 | 51,433 | 37,080 | 55,860 | 48,771 | 50,185 | 42,840 | 64,937 | 63,381 | 6,519 | 17,866 | |
26 |
2,149 | 3,706 | 5,262 | 2,859 | 3,443 | 4,027 | 4,610 | 4,147 | 3,939 | 2,959 | 4,214 | 5,468 | 6,723 | 7,977 | 9,686 | 11,396 | 4,577 | |
28 |
- | - | - | 80,000 | 80,000 | 80,000 | 102,400 | 102,400 | 70,400 | 54,000 | 54,000 | 38,000 | 25,000 | - | - | - | - | |
29/58 |
286,787 | 307,220 | 912,180 | 1.4m | 1.2m | 1.5m | 1.2m | 1.1m | 922,040 | 628,696 | 671,947 | 606,861 | 442,417 | 475,240 | 377,597 | 411,268 | 280,475 | |
3 |
222,395 | 201,994 | 754,262 | 501,965 | 668,181 | 600,559 | 391,237 | 315,916 | 277,296 | 280,893 | 261,124 | 219,517 | 242,653 | 237,397 | 297,721 | 265,307 | 163,929 | |
30/36 |
222,395 | 201,994 | 754,262 | 501,965 | 668,181 | 600,559 | 391,237 | 315,916 | 277,296 | 280,893 | 261,124 | 219,517 | 242,653 | 237,397 | 297,721 | 265,307 | 163,929 | |
40/41 |
61,570 | 65,655 | 132,368 | 885,396 | 482,513 | 714,318 | 682,722 | 671,116 | 529,113 | 264,502 | 190,945 | 218,173 | 71,773 | 15,293 | 41,405 | 104,851 | 98,375 | |
40 |
29,220 | 65,355 | 132,068 | 731,171 | 276,373 | 672,667 | 682,422 | 670,816 | 512,149 | 264,402 | 188,997 | 199,971 | 31,180 | 1,754 | 27,866 | 88,560 | 84,836 | |
41 |
32,350 | 300 | 300 | 154,225 | 206,140 | 41,651 | 300 | 300 | 16,963 | 100 | 1,947 | 18,202 | 40,593 | 13,539 | 13,539 | 16,291 | 13,539 | |
54/58 |
2,822 | 39,571 | 25,550 | 41,038 | 1,534 | 176,698 | 153,510 | 110,696 | 115,631 | 83,301 | 219,879 | 169,172 | 127,990 | 222,550 | 38,471 | 41,110 | 18,171 | |
490/1 |
- | - | - | - | - | - | 11,723 | 11,026 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
495,302 | 460,785 | 1.1m | 1.6m | 1.6m | 2.0m | 1.7m | 1.6m | 1.4m | 1.1m | 1.2m | 1.1m | 649,687 | 647,041 | 555,733 | 541,671 | 425,925 | |
10/15 |
-41,911 | 176,596 | 150,460 | 134,683 | 127,077 | 184,776 | 212,684 | 210,096 | 210,182 | 202,305 | 197,070 | 11,169 | 16,766 | 38,355 | 25,151 | 16,155 | 15,708 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130/1 |
1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-62,362 | 156,145 | 130,009 | 114,232 | 106,626 | 164,325 | 192,233 | 189,645 | 189,731 | 181,853 | 176,618 | -9,283 | -3,686 | 17,904 | 4,700 | -4,296 | -4,743 | |
17/49 |
537,213 | 284,188 | 950,678 | 1.4m | 1.5m | 1.8m | 1.5m | 1.4m | 1.2m | 942,285 | 1.0m | 1.1m | 632,921 | 608,686 | 530,582 | 525,516 | 410,217 | |
17 |
190,809 | 3,360 | 18,039 | 36,874 | 225,629 | 247,559 | 214,278 | 256,412 | 283,089 | 338,815 | 364,211 | 385,047 | 90,150 | 114,811 | 118,796 | 105,953 | 123,388 | |
170/4 |
190,809 | 3,360 | 18,039 | 36,874 | 225,629 | 247,559 | 214,278 | 256,412 | 283,089 | 338,815 | 364,211 | 385,047 | 90,150 | 114,811 | 118,796 | 105,953 | 123,388 | |
42/48 |
346,404 | 280,828 | 932,638 | 1.4m | 1.2m | 1.5m | 1.3m | 1.2m | 926,238 | 603,470 | 637,749 | 741,421 | 542,771 | 493,875 | 411,785 | 419,564 | 286,829 | |
42 |
11,865 | 14,679 | 18,835 | 25,643 | 62,116 | 54,436 | 42,135 | 62,754 | 55,726 | 83,467 | 50,836 | 48,728 | 46,166 | 31,449 | 29,458 | 25,435 | 16,630 | |
43 |
21,497 | - | - | - | 216,936 | 200,000 | 250,000 | 250,000 | - | - | - | - | - | - | - | - | 116 | |
430/8 |
21,497 | - | - | - | 216,936 | 200,000 | 250,000 | 250,000 | - | - | - | - | - | - | - | - | 116 | |
44 |
162,181 | 134,001 | 678,191 | 1.1m | 755,005 | 1.1m | 838,782 | 697,004 | 693,035 | 369,493 | 364,156 | 197,338 | 235,667 | 185,376 | 145,788 | 222,709 | 201,163 | |
440/4 |
162,181 | 134,001 | 678,191 | 1.1m | 755,005 | 1.1m | 838,782 | 697,004 | 693,035 | 369,493 | 364,156 | 197,338 | 235,667 | 185,376 | 145,788 | 222,709 | 201,163 | |
45 |
88,434 | 67,172 | 178,276 | 129,362 | 94,996 | 112,713 | 115,826 | 103,541 | 119,784 | 91,813 | 159,562 | 124,036 | 70,018 | 85,698 | 42,687 | 34,240 | 17,542 | |
450/3 |
41,888 | 22,581 | 158,944 | 88,923 | 44,587 | 49,842 | 42,527 | 24,043 | 22,372 | 29,657 | 55,727 | 41,246 | 54,188 | 59,347 | 28,898 | 16,574 | 2,753 | |
454/9 |
46,546 | 44,591 | 19,332 | 40,439 | 50,409 | 62,871 | 73,299 | 79,498 | 97,413 | 62,155 | 103,836 | 82,791 | 15,830 | 26,350 | 13,789 | 17,666 | 14,789 | |
47/48 |
62,426 | 64,976 | 57,336 | 79,948 | 96,961 | 55,983 | 55,983 | 55,953 | 57,694 | 58,697 | 63,194 | 371,319 | 190,920 | 191,352 | 193,852 | 137,180 | 51,378 | |
| Income statement | ||||||||||||||||||
76A |
- | 178,931 | - | - | - | 22,712 | - | - | - | - | 131,167 | - | - | - | - | - | 40,000 | |
9900 |
122,419 | 330,526 | 294,517 | 431,832 | 379,973 | 674,908 | 564,371 | 522,949 | 612,604 | 621,484 | 683,171 | 565,572 | 443,978 | 269,379 | 161,784 | 97,069 | 70,429 | |
62 |
300,134 | 251,734 | 243,116 | 352,830 | 379,254 | 408,171 | 487,169 | 474,291 | 536,151 | 543,342 | 505,599 | 413,126 | 284,840 | 204,388 | 93,368 | 53,524 | 47,221 | |
630 |
27,571 | 35,393 | 22,717 | 24,775 | 35,834 | 43,029 | 40,572 | 40,166 | 37,306 | 37,059 | 49,993 | 43,933 | 29,531 | 29,987 | 33,015 | 23,575 | 28,273 | |
631/4 |
- | - | - | - | - | - | - | -20,271 | - | - | 20,271 | - | - | - | - | - | - | |
640/8 |
5,317 | 6,906 | 5,761 | 9,347 | 4,866 | 201,549 | 5,732 | 5,057 | 6,673 | 10,110 | 5,348 | 3,623 | 66,449 | 7,609 | 9,654 | 28,994 | 16,974 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 40,000 | - | - | 27 | - | - | |
9901 |
-210,603 | 36,493 | 22,923 | 44,880 | -39,982 | 22,159 | 30,898 | 23,705 | 32,474 | 30,973 | 101,961 | 104,890 | 63,157 | 27,395 | 25,748 | -9,024 | -22,039 | |
75/76B |
6 | 2 | 124 | 115 | 2,770 | 72 | 371 | 163 | 338 | 50 | 7,128 | 28 | 3,784 | 1,551 | 10 | 19,498 | 98 | |
75 |
6 | 2 | 124 | 115 | 2,770 | 72 | 371 | 163 | 338 | 50 | 7,128 | 28 | 3,784 | 1,551 | 10 | 19,498 | 98 | |
65/66B |
7,910 | 10,359 | 6,390 | 37,389 | 20,260 | 50,139 | 25,809 | 23,204 | 22,640 | 23,106 | 24,198 | 61,595 | 25,325 | 9,800 | 11,852 | 8,884 | 16,826 | |
65 |
7,910 | 10,359 | 6,390 | 37,389 | 20,260 | 50,139 | 25,809 | 23,204 | 22,640 | 23,106 | 24,198 | 61,595 | 25,325 | 9,800 | 11,852 | 8,884 | 16,826 | |
9903 |
-218,507 | 26,136 | 16,658 | 7,606 | -57,472 | -27,908 | 5,460 | 665 | 10,172 | 7,918 | 216,058 | 3,323 | 41,617 | 19,147 | 13,879 | 1,590 | 1,233 | |
67/77 |
- | - | 881 | - | 228 | - | 2,872 | 751 | 2,295 | 2,683 | 30,157 | 8,920 | 63,206 | 5,942 | 4,883 | 1,144 | 580 | |
9904 |
-218,507 | 26,136 | 15,777 | 7,606 | -57,699 | -27,908 | 2,588 | -86 | 7,877 | 5,235 | 185,901 | -5,597 | -21,589 | 13,204 | 8,996 | 447 | 653 | |
9905 |
-218,507 | 26,136 | 15,777 | 7,606 | -57,699 | -27,908 | 2,588 | -86 | 7,877 | 5,235 | 185,901 | -5,597 | -21,589 | 13,204 | 8,996 | 447 | 653 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-62,362 | 156,145 | 130,009 | 114,232 | 106,626 | 164,325 | 192,233 | 189,645 | 189,731 | 181,853 | 176,618 | -9,283 | -3,686 | 17,904 | 4,700 | -4,296 | -4,743 | |
14P |
156,145 | 130,009 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
7 | 7.2 | 7.4 | 8.5 | 9.3 | 10.2 | 13.9 | 13.7 | 14.8 | 14.4 | 13 | 11.7 | 9 | 7.2 | 4.6 | 2.9 | 2.8 | |
Hours worked1013 |
11,909 | 10,648 | 9,707 | 14,887 | 15,722 | 17,983 | 24,260 | 23,095 | 24,579 | 24,264 | 21,927 | 20,366 | 15,426 | 12,392 | 8,134 | 5,234 | 4,853 | |
| Document | ||||||||||||||||||
The accounts for 9 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 22-08-2023.
2022 annual accounts filed 22 days after the deadline. Filed on 22 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00343424.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | abbreviated format | 22-08-2023 | 2023-00343424 | |
| 31-12-2021 | abbreviated format | 28-06-2022 | 2022-20098249 | |
| 31-12-2020 | abbreviated format | 28-10-2021 | 2021-74200201 | |
| 31-12-2019 | abbreviated format | 29-07-2020 | 2020-35200600 | |
| 31-12-2018 | abbreviated format | 28-08-2019 | 2019-53200341 | |
| 31-12-2017 | abbreviated format | 31-08-2018 | 2018-57600520 | |
| 31-12-2016 | abbreviated format | 27-07-2017 | 2017-36500568 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-59000146 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-57000310 | |
| 31-12-2013 | abbreviated format | 30-08-2014 | 2014-57000459 | |
| 31-12-2012 | abbreviated format | 30-10-2013 | 2013-65500367 | |
| 31-12-2011 | abbreviated format | 21-12-2012 | 2012-67500214 | |
| 31-12-2010 | abbreviated format | 31-10-2011 | 2011-59800392 | |
| 31-12-2009 | abbreviated format | 30-10-2010 | 2010-60300277 | |
| 31-12-2008 | abbreviated format | 30-10-2009 | 2009-83500200 | |
| 31-12-2007 | abbreviated format | 31-10-2008 | 2008-80700174 | |
| 31-12-2006 | abbreviated format | 01-10-2007 | 2007-74900232 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-72204709 | |
| 31-12-2003 | abbreviated format | 10-12-2004 | 2004-84504527 | |
| 31-12-2002 | abbreviated format | 10-12-2004 | 2004-84504515 | |
| 31-12-2001 | abbreviated format | 09-09-2002 | 2002-54403653 | |
| 31-12-2000 | abbreviated format | 07-11-2001 | 2001-68503371 | |
| 31-12-1999 | abbreviated format | 01-09-2000 | 2000-54203748 | |
| 31-12-1998 | abbreviated format | 17-09-1999 | 1999-47003979 | |
| 31-12-1997 | abbreviated format | 30-07-1998 | 1998-37403282 | |
| 31-12-1996 | abbreviated format | 21-08-1997 | 1997-38503799 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -183,033 | 71,886 | 45,640 | 69,655 | -4,148 | 65,188 | 71,470 | 63,872 | 69,780 | 68,032 | 151,953 | 148,823 | 92,689 | 57,382 | 58,762 | 14,551 | 6,234 | ||
| -190,936 | 61,529 | 38,494 | 32,381 | -21,865 | 15,121 | 43,161 | 40,081 | 45,183 | 42,294 | 235,894 | 38,335 | 7,942 | 43,191 | 42,011 | 24,022 | 28,926 | ||
| 82,522 | 0 | 198,265 | -276,204 | 39,856 | 46,849 | 4,060 | 76,303 | 10,883 | 30,600 | 44,300 | 442,437 | 65,000 | 23,652 | 80,747 | 8,528 | 123,610 | ||
| -36,749 | 14,021 | -15,488 | 39,504 | -175,164 | 23,188 | 42,814 | -4,935 | 32,330 | -136,578 | 50,707 | 41,182 | -94,560 | 184,079 | -2,639 | 22,939 | - | ||
| -59,617 | 26,392 | -20,458 | 46,045 | -73,786 | -39,579 | -63,532 | -60,498 | -4,198 | 25,227 | 34,199 | -134,559 | -100,354 | -18,635 | -34,188 | -8,295 | -6,354 | ||
| -8.5% | 38.3% | 13.7% | 8.7% | 8.0% | 9.4% | 12.3% | 12.8% | 14.8% | 17.7% | 16.4% | 1.0% | 2.6% | 5.9% | 4.5% | 3.0% | 3.7% | ||
| 0.83 | 1.09 | 0.98 | 1.03 | 0.94 | 0.97 | 0.95 | 0.95 | 1.00 | 1.04 | 1.05 | 0.82 | 0.82 | 0.96 | 0.92 | 0.98 | 0.98 | ||
| 0.19 | 0.37 | 0.17 | 0.67 | 0.39 | 0.58 | 0.65 | 0.68 | 0.70 | 0.58 | 0.64 | 0.52 | 0.37 | 0.48 | 0.19 | 0.35 | 0.41 | ||
| - | 1.61 | 6.32 | 10.54 | 11.42 | 9.63 | 7.13 | 6.79 | 5.75 | 4.66 | 5.08 | - | 37.75 | 15.87 | 21.10 | 32.53 | 26.11 | ||
| - | 14.8% | 10.5% | 5.6% | -45.4% | -15.1% | 1.2% | 0.0% | 3.7% | 2.6% | 94.3% | -50.1% | -128.8% | 34.4% | 35.8% | 2.8% | 4.2% | ||
| -44.1% | 5.7% | 1.4% | 0.5% | -3.7% | -1.4% | 0.1% | 0.0% | 0.6% | 0.5% | 15.5% | -0.5% | -3.3% | 2.0% | 1.6% | 0.1% | 0.2% | ||
| -23.14 | 6.94 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 7 | 7 |
| full-time | 7 | 7 |
| in full-time equivalents | 7 | 7 |
| 7 | 7.2 | |
| On a permanent contract | 7 | 7 |
| Joined | - | 1 |
| Left | - | 2 |
Source: social balance sheet in the 2021 to 2022 annual accounts
| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €82,522 | - |
| €27,571 | €35,393 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
The operating result for 2022 is a loss of €210,603, after a profit of €36,493 in 2021. It is the lowest result since 2006.
Equity is negative. Debt (€537,213) exceeds the balance-sheet total (€495,302).
Source: list of holdings in its own 2022 accounts. Every holding stands with its own latest accounts.
The network starts from the directors of BLUE SKY COMPUTING. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Heidebaan 90 registered office 9100 Sint-Niklaas | 27-03-1996 | 2.075.828.902 |
If something looks wrong or is missing, please tell us.