BLUE SKY COMPUTING
Annual accounts 2022
abbreviated format, filed on 22-08-2023, 22 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €690,000. Estimated: probably between €440,000 and €1.3m.
Balance sheet
balance sheet total €495,302 on 31-12-2022in euro
in euro
Position in the sector
-8.5%
Higher than 8% of 8,942 companies in 2022.
0.83
Higher than 15% of 8,879 companies in 2022.
-44.1%
Lower than 95% of 8,906 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: middle half
Staff
€42,876
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
495,302 | 460,785 | 1.1m | 1.6m | 1.6m | 2.0m | 1.7m | 1.6m | 1.4m | 1.1m | 1.2m | 1.1m | 649,687 | 647,041 | 555,733 | 541,671 | 425,925 | |
21/28 |
208,515 | 153,564 | 188,958 | 125,512 | 426,491 | 471,914 | 490,494 | 527,006 | 497,469 | 515,893 | 527,082 | 530,775 | 207,270 | 171,802 | 178,136 | 130,403 | 145,450 | |
21 |
124,364 | 140,420 | 156,475 | - | - | - | - | - | - | - | - | - | 40,000 | - | - | 1,239 | 5,578 | |
22/27 |
84,151 | 13,145 | 32,483 | 45,512 | 346,491 | 391,914 | 388,094 | 424,606 | 427,069 | 461,893 | 473,082 | 492,775 | 142,270 | 171,802 | 178,136 | 129,164 | 139,873 | |
22 |
- | - | - | - | 276,204 | 287,264 | 298,323 | 307,222 | 318,065 | 328,908 | 339,751 | 350,594 | - | - | - | - | - | |
23 |
- | - | - | - | - | 49,444 | 55,625 | 61,805 | 67,986 | 74,166 | 80,347 | 86,527 | 92,708 | 98,888 | 105,069 | 111,249 | 117,430 | |
24 |
82,002 | 9,439 | 27,221 | 42,653 | 66,844 | 51,179 | 29,537 | 51,433 | 37,080 | 55,860 | 48,771 | 50,185 | 42,840 | 64,937 | 63,381 | 6,519 | 17,866 | |
26 |
2,149 | 3,706 | 5,262 | 2,859 | 3,443 | 4,027 | 4,610 | 4,147 | 3,939 | 2,959 | 4,214 | 5,468 | 6,723 | 7,977 | 9,686 | 11,396 | 4,577 | |
28 |
- | - | - | 80,000 | 80,000 | 80,000 | 102,400 | 102,400 | 70,400 | 54,000 | 54,000 | 38,000 | 25,000 | - | - | - | - | |
29/58 |
286,787 | 307,220 | 912,180 | 1.4m | 1.2m | 1.5m | 1.2m | 1.1m | 922,040 | 628,696 | 671,947 | 606,861 | 442,417 | 475,240 | 377,597 | 411,268 | 280,475 | |
3 |
222,395 | 201,994 | 754,262 | 501,965 | 668,181 | 600,559 | 391,237 | 315,916 | 277,296 | 280,893 | 261,124 | 219,517 | 242,653 | 237,397 | 297,721 | 265,307 | 163,929 | |
30/36 |
222,395 | 201,994 | 754,262 | 501,965 | 668,181 | 600,559 | 391,237 | 315,916 | 277,296 | 280,893 | 261,124 | 219,517 | 242,653 | 237,397 | 297,721 | 265,307 | 163,929 | |
40/41 |
61,570 | 65,655 | 132,368 | 885,396 | 482,513 | 714,318 | 682,722 | 671,116 | 529,113 | 264,502 | 190,945 | 218,173 | 71,773 | 15,293 | 41,405 | 104,851 | 98,375 | |
40 |
29,220 | 65,355 | 132,068 | 731,171 | 276,373 | 672,667 | 682,422 | 670,816 | 512,149 | 264,402 | 188,997 | 199,971 | 31,180 | 1,754 | 27,866 | 88,560 | 84,836 | |
41 |
32,350 | 300 | 300 | 154,225 | 206,140 | 41,651 | 300 | 300 | 16,963 | 100 | 1,947 | 18,202 | 40,593 | 13,539 | 13,539 | 16,291 | 13,539 | |
54/58 |
2,822 | 39,571 | 25,550 | 41,038 | 1,534 | 176,698 | 153,510 | 110,696 | 115,631 | 83,301 | 219,879 | 169,172 | 127,990 | 222,550 | 38,471 | 41,110 | 18,171 | |
490/1 |
- | - | - | - | - | - | 11,723 | 11,026 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
495,302 | 460,785 | 1.1m | 1.6m | 1.6m | 2.0m | 1.7m | 1.6m | 1.4m | 1.1m | 1.2m | 1.1m | 649,687 | 647,041 | 555,733 | 541,671 | 425,925 | |
10/15 |
-41,911 | 176,596 | 150,460 | 134,683 | 127,077 | 184,776 | 212,684 | 210,096 | 210,182 | 202,305 | 197,070 | 11,169 | 16,766 | 38,355 | 25,151 | 16,155 | 15,708 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130/1 |
1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-62,362 | 156,145 | 130,009 | 114,232 | 106,626 | 164,325 | 192,233 | 189,645 | 189,731 | 181,853 | 176,618 | -9,283 | -3,686 | 17,904 | 4,700 | -4,296 | -4,743 | |
17/49 |
537,213 | 284,188 | 950,678 | 1.4m | 1.5m | 1.8m | 1.5m | 1.4m | 1.2m | 942,285 | 1.0m | 1.1m | 632,921 | 608,686 | 530,582 | 525,516 | 410,217 | |
17 |
190,809 | 3,360 | 18,039 | 36,874 | 225,629 | 247,559 | 214,278 | 256,412 | 283,089 | 338,815 | 364,211 | 385,047 | 90,150 | 114,811 | 118,796 | 105,953 | 123,388 | |
170/4 |
190,809 | 3,360 | 18,039 | 36,874 | 225,629 | 247,559 | 214,278 | 256,412 | 283,089 | 338,815 | 364,211 | 385,047 | 90,150 | 114,811 | 118,796 | 105,953 | 123,388 | |
42/48 |
346,404 | 280,828 | 932,638 | 1.4m | 1.2m | 1.5m | 1.3m | 1.2m | 926,238 | 603,470 | 637,749 | 741,421 | 542,771 | 493,875 | 411,785 | 419,564 | 286,829 | |
42 |
11,865 | 14,679 | 18,835 | 25,643 | 62,116 | 54,436 | 42,135 | 62,754 | 55,726 | 83,467 | 50,836 | 48,728 | 46,166 | 31,449 | 29,458 | 25,435 | 16,630 | |
43 |
21,497 | - | - | - | 216,936 | 200,000 | 250,000 | 250,000 | - | - | - | - | - | - | - | - | 116 | |
430/8 |
21,497 | - | - | - | 216,936 | 200,000 | 250,000 | 250,000 | - | - | - | - | - | - | - | - | 116 | |
44 |
162,181 | 134,001 | 678,191 | 1.1m | 755,005 | 1.1m | 838,782 | 697,004 | 693,035 | 369,493 | 364,156 | 197,338 | 235,667 | 185,376 | 145,788 | 222,709 | 201,163 | |
440/4 |
162,181 | 134,001 | 678,191 | 1.1m | 755,005 | 1.1m | 838,782 | 697,004 | 693,035 | 369,493 | 364,156 | 197,338 | 235,667 | 185,376 | 145,788 | 222,709 | 201,163 | |
45 |
88,434 | 67,172 | 178,276 | 129,362 | 94,996 | 112,713 | 115,826 | 103,541 | 119,784 | 91,813 | 159,562 | 124,036 | 70,018 | 85,698 | 42,687 | 34,240 | 17,542 | |
450/3 |
41,888 | 22,581 | 158,944 | 88,923 | 44,587 | 49,842 | 42,527 | 24,043 | 22,372 | 29,657 | 55,727 | 41,246 | 54,188 | 59,347 | 28,898 | 16,574 | 2,753 | |
454/9 |
46,546 | 44,591 | 19,332 | 40,439 | 50,409 | 62,871 | 73,299 | 79,498 | 97,413 | 62,155 | 103,836 | 82,791 | 15,830 | 26,350 | 13,789 | 17,666 | 14,789 | |
47/48 |
62,426 | 64,976 | 57,336 | 79,948 | 96,961 | 55,983 | 55,983 | 55,953 | 57,694 | 58,697 | 63,194 | 371,319 | 190,920 | 191,352 | 193,852 | 137,180 | 51,378 | |
| Income statement | ||||||||||||||||||
76A |
- | 178,931 | - | - | - | 22,712 | - | - | - | - | 131,167 | - | - | - | - | - | 40,000 | |
9900 |
122,419 | 330,526 | 294,517 | 431,832 | 379,973 | 674,908 | 564,371 | 522,949 | 612,604 | 621,484 | 683,171 | 565,572 | 443,978 | 269,379 | 161,784 | 97,069 | 70,429 | |
62 |
300,134 | 251,734 | 243,116 | 352,830 | 379,254 | 408,171 | 487,169 | 474,291 | 536,151 | 543,342 | 505,599 | 413,126 | 284,840 | 204,388 | 93,368 | 53,524 | 47,221 | |
630 |
27,571 | 35,393 | 22,717 | 24,775 | 35,834 | 43,029 | 40,572 | 40,166 | 37,306 | 37,059 | 49,993 | 43,933 | 29,531 | 29,987 | 33,015 | 23,575 | 28,273 | |
631/4 |
- | - | - | - | - | - | - | -20,271 | - | - | 20,271 | - | - | - | - | - | - | |
640/8 |
5,317 | 6,906 | 5,761 | 9,347 | 4,866 | 201,549 | 5,732 | 5,057 | 6,673 | 10,110 | 5,348 | 3,623 | 66,449 | 7,609 | 9,654 | 28,994 | 16,974 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 40,000 | - | - | 27 | - | - | |
9901 |
-210,603 | 36,493 | 22,923 | 44,880 | -39,982 | 22,159 | 30,898 | 23,705 | 32,474 | 30,973 | 101,961 | 104,890 | 63,157 | 27,395 | 25,748 | -9,024 | -22,039 | |
75/76B |
6 | 2 | 124 | 115 | 2,770 | 72 | 371 | 163 | 338 | 50 | 7,128 | 28 | 3,784 | 1,551 | 10 | 19,498 | 98 | |
75 |
6 | 2 | 124 | 115 | 2,770 | 72 | 371 | 163 | 338 | 50 | 7,128 | 28 | 3,784 | 1,551 | 10 | 19,498 | 98 | |
65/66B |
7,910 | 10,359 | 6,390 | 37,389 | 20,260 | 50,139 | 25,809 | 23,204 | 22,640 | 23,106 | 24,198 | 61,595 | 25,325 | 9,800 | 11,852 | 8,884 | 16,826 | |
65 |
7,910 | 10,359 | 6,390 | 37,389 | 20,260 | 50,139 | 25,809 | 23,204 | 22,640 | 23,106 | 24,198 | 61,595 | 25,325 | 9,800 | 11,852 | 8,884 | 16,826 | |
9903 |
-218,507 | 26,136 | 16,658 | 7,606 | -57,472 | -27,908 | 5,460 | 665 | 10,172 | 7,918 | 216,058 | 3,323 | 41,617 | 19,147 | 13,879 | 1,590 | 1,233 | |
67/77 |
- | - | 881 | - | 228 | - | 2,872 | 751 | 2,295 | 2,683 | 30,157 | 8,920 | 63,206 | 5,942 | 4,883 | 1,144 | 580 | |
9904 |
-218,507 | 26,136 | 15,777 | 7,606 | -57,699 | -27,908 | 2,588 | -86 | 7,877 | 5,235 | 185,901 | -5,597 | -21,589 | 13,204 | 8,996 | 447 | 653 | |
9905 |
-218,507 | 26,136 | 15,777 | 7,606 | -57,699 | -27,908 | 2,588 | -86 | 7,877 | 5,235 | 185,901 | -5,597 | -21,589 | 13,204 | 8,996 | 447 | 653 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-62,362 | 156,145 | 130,009 | 114,232 | 106,626 | 164,325 | 192,233 | 189,645 | 189,731 | 181,853 | 176,618 | -9,283 | -3,686 | 17,904 | 4,700 | -4,296 | -4,743 | |
14P |
156,145 | 130,009 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
7 | 7.2 | 7.4 | 8.5 | 9.3 | 10.2 | 13.9 | 13.7 | 14.8 | 14.4 | 13 | 11.7 | 9 | 7.2 | 4.6 | 2.9 | 2.8 | |
Hours worked1013 |
11,909 | 10,648 | 9,707 | 14,887 | 15,722 | 17,983 | 24,260 | 23,095 | 24,579 | 24,264 | 21,927 | 20,366 | 15,426 | 12,392 | 8,134 | 5,234 | 4,853 | |
| Document | ||||||||||||||||||
The accounts for 9 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 22-08-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 22 days after the deadline. Filed on 22 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00343424.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | abbreviated format | 22-08-2023 | 2023-00343424 | |
| 31-12-2021 | abbreviated format | 28-06-2022 | 2022-20098249 | |
| 31-12-2020 | abbreviated format | 28-10-2021 | 2021-74200201 | |
| 31-12-2019 | abbreviated format | 29-07-2020 | 2020-35200600 | |
| 31-12-2018 | abbreviated format | 28-08-2019 | 2019-53200341 | |
| 31-12-2017 | abbreviated format | 31-08-2018 | 2018-57600520 | |
| 31-12-2016 | abbreviated format | 27-07-2017 | 2017-36500568 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-59000146 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-57000310 | |
| 31-12-2013 | abbreviated format | 30-08-2014 | 2014-57000459 | |
| 31-12-2012 | abbreviated format | 30-10-2013 | 2013-65500367 | |
| 31-12-2011 | abbreviated format | 21-12-2012 | 2012-67500214 | |
| 31-12-2010 | abbreviated format | 31-10-2011 | 2011-59800392 | |
| 31-12-2009 | abbreviated format | 30-10-2010 | 2010-60300277 | |
| 31-12-2008 | abbreviated format | 30-10-2009 | 2009-83500200 | |
| 31-12-2007 | abbreviated format | 31-10-2008 | 2008-80700174 | |
| 31-12-2006 | abbreviated format | 01-10-2007 | 2007-74900232 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-72204709 | |
| 31-12-2003 | abbreviated format | 10-12-2004 | 2004-84504527 | |
| 31-12-2002 | abbreviated format | 10-12-2004 | 2004-84504515 | |
| 31-12-2001 | abbreviated format | 09-09-2002 | 2002-54403653 | |
| 31-12-2000 | abbreviated format | 07-11-2001 | 2001-68503371 | |
| 31-12-1999 | abbreviated format | 01-09-2000 | 2000-54203748 | |
| 31-12-1998 | abbreviated format | 17-09-1999 | 1999-47003979 | |
| 31-12-1997 | abbreviated format | 30-07-1998 | 1998-37403282 | |
| 31-12-1996 | abbreviated format | 21-08-1997 | 1997-38503799 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -183,033 | 71,886 | 45,640 | 69,655 | -4,148 | 65,188 | 71,470 | 63,872 | 69,780 | 68,032 | 151,953 | 148,823 | 92,689 | 57,382 | 58,762 | 14,551 | 6,234 | ||
| -190,936 | 61,529 | 38,494 | 32,381 | -21,865 | 15,121 | 43,161 | 40,081 | 45,183 | 42,294 | 235,894 | 38,335 | 7,942 | 43,191 | 42,011 | 24,022 | 28,926 | ||
| 82,522 | 0 | 198,265 | -276,204 | 39,856 | 46,849 | 4,060 | 76,303 | 10,883 | 30,600 | 44,300 | 442,437 | 65,000 | 23,652 | 80,747 | 8,528 | 123,610 | ||
| -36,749 | 14,021 | -15,488 | 39,504 | -175,164 | 23,188 | 42,814 | -4,935 | 32,330 | -136,578 | 50,707 | 41,182 | -94,560 | 184,079 | -2,639 | 22,939 | - | ||
| -59,617 | 26,392 | -20,458 | 46,045 | -73,786 | -39,579 | -63,532 | -60,498 | -4,198 | 25,227 | 34,199 | -134,559 | -100,354 | -18,635 | -34,188 | -8,295 | -6,354 | ||
| -8.5% | 38.3% | 13.7% | 8.7% | 8.0% | 9.4% | 12.3% | 12.8% | 14.8% | 17.7% | 16.4% | 1.0% | 2.6% | 5.9% | 4.5% | 3.0% | 3.7% | ||
| 0.83 | 1.09 | 0.98 | 1.03 | 0.94 | 0.97 | 0.95 | 0.95 | 1.00 | 1.04 | 1.05 | 0.82 | 0.82 | 0.96 | 0.92 | 0.98 | 0.98 | ||
| 0.19 | 0.37 | 0.17 | 0.67 | 0.39 | 0.58 | 0.65 | 0.68 | 0.70 | 0.58 | 0.64 | 0.52 | 0.37 | 0.48 | 0.19 | 0.35 | 0.41 | ||
| - | 1.61 | 6.32 | 10.54 | 11.42 | 9.63 | 7.13 | 6.79 | 5.75 | 4.66 | 5.08 | - | 37.75 | 15.87 | 21.10 | 32.53 | 26.11 | ||
| - | 14.8% | 10.5% | 5.6% | -45.4% | -15.1% | 1.2% | 0.0% | 3.7% | 2.6% | 94.3% | -50.1% | -128.8% | 34.4% | 35.8% | 2.8% | 4.2% | ||
| -44.1% | 5.7% | 1.4% | 0.5% | -3.7% | -1.4% | 0.1% | 0.0% | 0.6% | 0.5% | 15.5% | -0.5% | -3.3% | 2.0% | 1.6% | 0.1% | 0.2% | ||
| -23.14 | 6.94 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 7 | 7 |
| full-time | 7 | 7 |
| in full-time equivalents | 7 | 7 |
| 7 | 7.2 | |
| On a permanent contract | 7 | 7 |
| Joined | - | 1 |
| Left | - | 2 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €82,522 | - |
| €27,571 | €35,393 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on BLUE SKY COMPUTING
The operating result for 2022 is a loss of €210,603, after a profit of €36,493 in 2021. It is the lowest result since 2006.
Equity is negative. Debt (€537,213) exceeds the balance-sheet total (€495,302).