BLENDT
BLENDT has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €340k and a net result of €13k. Equity is growing by ~5% per year across the filed fiscal years. Its solvency ranks better than 36% of 20792 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €340k |
| Net result | €13k |
| Better than sector | 36% |
| Active | 17 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.0% | 62.9% | |
| Net result | €13k | €27k | |
| Equity | €340k | €74k | |
| Gross operating margin | €89k | €53k | |
| Total assets | €707k | €136k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ | 2020 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +2.9% | +14.8% | -16.6% | -8.0% | - |
| Net profit | -21.5% | -7.4% | -39.6% | -9.7% | - |
| Cash flow | +10.8% | +15.8% | -17.8% | -2.9% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -14.1% | +4.9% | -45.0% | +0.1% | - |
| Dividends | - | - | - | - | - |
| Total assets | -7.5% | +3.0% | -1.9% | +1.9% | - |
| Equity | -7.3% | +4.8% | +5.4% | +9.8% | - |
| Debt | -7.6% | +1.4% | -7.6% | -3.5% | - |
| of which ≤ 1y | -42.3% | +39.4% | +2.0% | +20.8% | - |
| of which > 1y | +13.7% | -12.6% | -10.9% | -9.6% | - |
| Working capital | +60.1% | -178.1% | -102.8% | -115.6% | - |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.56 | 0.37 | 0.68 | 0.84 | 0.91 |
| Quick ratio | 0.56 | 0.37 | 0.68 | 0.84 | 0.91 |
| Working capital ratio | -5.4% | -12.4% | -4.6% | -2.2% | -1.1% |
| Solvency | 48.0% | 48.0% | 47.2% | 43.9% | 40.7% |
| Debt / equity | 1.08 | 1.08 | 1.12 | 1.28 | 1.16 |
| Long-term debt ratio | 0.83 | 0.67 | 0.81 | 0.95 | 1.16 |
| Interest coverage | 6.81 | 5.31 | 5.41 | 8.18 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.8% | 2.2% | 2.4% | 3.9% | 4.4% |
| ROE | 3.8% | 4.5% | 5.1% | 8.9% | 10.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €707k | €764k | €742k | €757k | €742k |
| Fixed assets | 21/28 | €658k | €709k | €668k | €668k | €662k |
| Formation expenses | 20 | €0 | €0 | €0 | - | - |
| Tangible fixed assets | 22/27 | €658k | €709k | €668k | €668k | €662k |
| Current assets | 29/58 | €49k | €56k | €74k | €89k | €80k |
| Amounts receivable within one year | 40/41 | €34k | €34k | €34k | €38k | €41k |
| Cash & bank | 54/58 | €11k | €17k | €35k | €48k | €37k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €707k | €764k | €742k | €757k | €742k |
| Equity | 10/15 | €340k | €367k | €350k | €332k | €302k |
| Contributions / capital | 10/11 | €88k | €88k | €88k | €88k | - |
| Reserves | 13 | €252k | €279k | €262k | €245k | €215k |
| Amounts payable | 17/49 | €368k | €398k | €392k | €425k | €440k |
| Amounts payable after one year | 17 | €280k | €247k | €282k | €317k | €351k |
| Amounts payable within one year | 42/48 | €87k | €151k | €108k | €106k | €88k |
| Trade debts payable within one year | 44 | €898 | €461 | €2k | €6k | €4k |
| Income statement | ||||||
| Gross operating margin | 9900 | €89k | €87k | €76k | €91k | €98k |
| Operating result | 9901 | €32k | €40k | €39k | €54k | €63k |
| Financial income | 75 | - | €72 | €0 | €12 | €1 |
| Financial charges | 65 | €13k | €16k | €14k | €11k | €17k |
| Result before taxes | 9903 | €20k | €24k | €25k | €43k | €46k |
| Income taxes | 67/77 | €7k | €8k | €7k | €13k | €13k |
| Net result for the period | 9904 | €13k | €17k | €18k | €30k | €33k |
| Result to be appropriated | 9905 | €13k | €17k | €18k | €30k | €33k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 25-11-2008 |
| Status | Active |
| Postal code | 3920 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72020C0714/00N000 | Flanders | 1,417 m² | 1 · 165 m² | 9.0 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BLENDT |