BLASRO
BLASRO has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5k and a net result of €24k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 12% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €5k |
| Net result | €24k |
| Better than sector | 12% |
| Active | 4 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 3.9% | 55.9% | |
| Net result | €24k | €27k | |
| Equity | €5k | €83k | |
| Gross operating margin | €46k | €54k | |
| Staff costs | €480 | €13k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €45k | €56k | €32k | €20k |
| Net profit | €24k | €38k | €23k | €14k |
| Cash flow | €36k | €43k | €25k | €15k |
| Staff costs | €480 | €912 | €620 | €389 |
| Income taxes | €8k | €12k | €7k | €5k |
| Dividends | €95k | €833 | €800 | €800 |
| Total assets | €129k | €114k | €57k | €45k |
| Equity | €5k | €76k | €39k | €17k |
| Debt | €124k | €38k | €18k | €28k |
| of which ≤ 1y | €115k | €25k | €18k | €28k |
| of which > 1y | €9k | €13k | - | - |
| Working capital | €-21k | €41k | €16k | €4k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.81 | 2.67 | 1.90 | 1.14 |
| Quick ratio | 0.81 | 2.67 | 1.90 | 1.14 |
| Working capital ratio | -16.7% | 36.3% | 28.1% | 9.0% |
| Solvency | 3.9% | 66.9% | 68.6% | 36.9% |
| Debt / equity | 24.78 | 0.50 | 0.46 | 1.71 |
| Long-term debt ratio | 1.82 | 0.17 | - | - |
| Interest coverage | 54.36 | 73.08 | 393.11 | 289.86 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 18.4% | 33.5% | 40.7% | 32.0% |
| ROE | 473.5% | 50.2% | 59.3% | 86.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €129k | €114k | €57k | €45k |
| Fixed assets | 21/28 | €36k | €48k | €23k | €13k |
| Tangible fixed assets | 22/27 | €36k | €48k | €23k | €13k |
| Current assets | 29/58 | €93k | €66k | €34k | €32k |
| Amounts receivable within one year | 40/41 | €16k | €12k | €333 | €16k |
| Cash & bank | 54/58 | €74k | €51k | €32k | €11k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €129k | €114k | €57k | €45k |
| Equity | 10/15 | €5k | €76k | €39k | €17k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k |
| Reserves | 13 | €1k | - | - | - |
| Accumulated profits (losses) | 14 | €995 | €73k | €36k | €14k |
| Amounts payable | 17/49 | €124k | €38k | €18k | €28k |
| Amounts payable after one year | 17 | €9k | €13k | - | - |
| Amounts payable within one year | 42/48 | €115k | €25k | €18k | €28k |
| Trade debts payable within one year | 44 | €3k | €3k | €5k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €46k | €57k | €34k | €26k |
| Operating result | 9901 | €32k | €51k | €30k | €20k |
| Financial income | 75 | €235 | €0 | €3 | €1 |
| Financial charges | 65 | €824 | €763 | €83 | €71 |
| Result before taxes | 9903 | €32k | €50k | €30k | €20k |
| Income taxes | 67/77 | €8k | €12k | €7k | €5k |
| Net result for the period | 9904 | €24k | €38k | €23k | €14k |
| Result to be appropriated | 9905 | €24k | €38k | €23k | €14k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 19-01-2022 |
| Status | Active |
| Postal code | 1170 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21652E0018/00E002 | Brussels | 138 m² | 1 · 52 m² | 11.4 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | BLASRO |