Black Box Studio
Black Box Studio has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €53k and a net result of €22k. Equity remains stable across the filed fiscal years (±1.6% per year). Its solvency ranks better than 68% of 1476 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €53k |
| Net result | €22k |
| Better than sector | 68% |
| Active | 16 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 67.8% | 49.1% | |
| Net result | €22k | €6k | |
| Equity | €53k | €44k | |
| Gross operating margin | €38k | €23k | |
| Total assets | €79k | €103k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €37k | €4k | €4k | €34k | €20k |
| Net profit | €22k | €2k | €-1k | €21k | €11k |
| Cash flow | €24k | €4k | €5k | €27k | €17k |
| Staff costs | - | - | - | - | - |
| Income taxes | €13k | €2k | €786 | €7k | €2k |
| Dividends | €833 | €50k | - | - | - |
| Total assets | €79k | €90k | €99k | €119k | €81k |
| Equity | €53k | €32k | €80k | €81k | €68k |
| Debt | €25k | €58k | €19k | €37k | €13k |
| of which ≤ 1y | €25k | €58k | €18k | €28k | €7k |
| of which > 1y | - | - | - | - | - |
| Working capital | €49k | €29k | €76k | €79k | €59k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.94 | 1.51 | 5.16 | 3.79 | 8.97 |
| Quick ratio | 2.94 | 1.51 | 5.16 | 3.79 | 8.03 |
| Working capital ratio | 62.5% | 32.5% | 76.9% | 66.6% | 73.0% |
| Solvency | 67.8% | 35.6% | 81.0% | 68.4% | 83.5% |
| Debt / equity | 0.47 | 1.81 | 0.23 | 0.46 | 0.20 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 142.26 | 15.33 | 10.12 | 165.22 | 127.72 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 28.1% | 2.4% | -1.3% | 17.6% | 13.5% |
| ROE | 41.4% | 6.8% | -1.6% | 25.7% | 16.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €79k | €90k | €99k | €119k | €81k |
| Fixed assets | 21/28 | €4k | €3k | €5k | €11k | €14k |
| Tangible fixed assets | 22/27 | €4k | €3k | €5k | €11k | €14k |
| Current assets | 29/58 | €74k | €87k | €94k | €107k | €67k |
| Stocks & contracts in progress | 3 | - | - | - | - | €7k |
| Amounts receivable within one year | 40/41 | €36k | €60k | €72k | €92k | €40k |
| Cash & bank | 54/58 | €38k | €27k | €22k | €15k | €20k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €79k | €90k | €99k | €119k | €81k |
| Equity | 10/15 | €53k | €32k | €80k | €81k | €68k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k | €25k |
| Reserves | 13 | €25k | €3k | €48k | €48k | €48k |
| Accumulated profits (losses) | 14 | €4k | €5k | €7k | €9k | €-5k |
| Amounts payable | 17/49 | €25k | €58k | €19k | €37k | €13k |
| Amounts payable within one year | 42/48 | €25k | €58k | €18k | €28k | €7k |
| Trade debts payable within one year | 44 | €2k | €850 | €4k | €65 | €409 |
| Income statement | ||||||
| Gross operating margin | 9900 | €38k | €5k | €5k | €35k | €21k |
| Operating result | 9901 | €35k | €1k | €-3k | €28k | €13k |
| Financial income | 75 | €15 | €3k | €3k | - | - |
| Financial charges | 65 | €262 | €240 | €381 | €206 | €154 |
| Result before taxes | 9903 | €35k | €5k | €-507 | €28k | €13k |
| Income taxes | 67/77 | €13k | €2k | €786 | €7k | €2k |
| Net result for the period | 9904 | €22k | €2k | €-1k | €21k | €11k |
| Result to be appropriated | 9905 | €22k | €2k | €-1k | €21k | €11k |
| NACE primary | Video and film production, excluding cinema and television films(59113) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 09-02-2010 |
| Status | Active |
| Postal code | 1030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21903B0017/00T005 | Brussels | 1,023 m² | 1 · 182 m² | 8.0 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Black Box Studio |