Skip to content

BJB Immo & Construct

Active
Private limited companyfounded 2018active for 8 yearsGanzenhof 1, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 0704.808.037
Summary

BJB Immo & Construct has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €209,231 and a net result of €44,994. Equity is growing by about 30% per year across the filed financial years. Its solvency ranks better than 44% of 16,985 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

Equity
€209,231▲ 27.4%
2024 · €164,237
Total assets
€946,428▲ 7.0%
2024 · €884,296
Net result
€44,994▲ 2.0%
2024 · €44,117
Working capital
-€601,793▼ 24.6%
2024 · -€483,017
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 22% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€50,331 2025 Net result€44,994 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€35,679-€45,534▲ 27.6%-€21,924-€12,415▲ 43.4%€118,417€64,562▼ 45.5%€50,331▼ 22.0%
Net result€24,970-€32,534within the sector's middle half▲ 30.3%-€22,809below the sector's middle half-€12,428below the sector's middle half▲ 45.5%€79,253above the sector's middle half€44,117above the sector's middle half▼ 44.3%€44,994above the sector's middle half▲ 2.0%
Equity€43,570-€76,104below the sector's middle half▲ 74.7%€53,295below the sector's middle half▼ 30.0%€40,868below the sector's middle half▼ 23.3%€120,120within the sector's middle half▲ 194%€164,237within the sector's middle half▲ 36.7%€209,231within the sector's middle half▲ 27.4%
Total assets€117,649-€479,812below the sector's middle half▲ 308%€196,977below the sector's middle half▼ 58.9%€313,149below the sector's middle half▲ 59.0%€547,738within the sector's middle half▲ 74.9%€884,296within the sector's middle half▲ 61.4%€946,428within the sector's middle half▲ 7.0%
Debt€74,078-€403,707▲ 445%€143,682▼ 64.4%€272,281▲ 89.5%€427,618▲ 57.0%€720,059▲ 68.4%€737,197▲ 2.4%
Working capital€732-€30,356within the sector's middle half▲ 4,049%€53,295within the sector's middle half▲ 75.6%-€61,428within the sector's middle half-€229,651below the sector's middle half▼ 274%-€483,017below the sector's middle half▼ 110%-€601,793below the sector's middle half▼ 24.6%
Solvency37.0%-15.9%within the sector's middle half▼ 21.2pp27.1%within the sector's middle half▲ 11.2pp13.1%within the sector's middle half▼ 14.0pp21.9%within the sector's middle half▲ 8.9pp18.6%within the sector's middle half▼ 3.4pp22.1%within the sector's middle half▲ 3.5pp
Current ratio1.01-1.10within the sector's middle half▲ 0.091.37within the sector's middle half▲ 0.270.77within the sector's middle half▼ 0.600.31below the sector's middle half▼ 0.460.23below the sector's middle half▼ 0.080.18below the sector's middle half▼ 0.04
Return on assets (ROA)21.2%-6.8%above the sector's middle half▼ 14.4pp-11.6%below the sector's middle half▼ 18.4pp-4.0%below the sector's middle half▲ 7.6pp14.5%above the sector's middle half▲ 18.4pp5.0%within the sector's middle half▼ 9.5pp4.8%within the sector's middle half▼ 0.2pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €946,428
Fixed assets €811,025 ▲ 9.3%
Current assets €135,404 ▼ 4.8%
Equity and liabilities €946,428
Equity €209,231 ▲ 27.4%
Debt €737,197 ▲ 2.4%
Debt's share of the balance-sheet total falls from 81.4% to 77.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€59,706
Cash flow
€54,369
Debt to equity
3.52▼
2024 · 4.38
ROE
21.5%▼
2024 · 26.9%
Interest coverage
over 100
Debt ≤ 1 year
€737,197▲
2024 · €625,309
Income taxes
€4,988▼
2024 · €20,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,372 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.4% stopped otherwise
96.5% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€884,296€946,428▲
Fixed assets21/28€742,004€811,025▲
Tangible fixed assets22/27€742,004€811,025▲
Plant, machinery and equipment23€5,634€2,136▼
Furniture and vehicles24€23,138€17,263▼
Assets under construction and advance payments27€713,231€791,626▲
Current assets29/58€142,292€135,404▼
Amounts receivable within one year40/41€90,833€132,364▲
Trade receivables40€57,237€127,936▲
Other amounts receivable41€33,596€4,428▼
Cash at bank and in hand54/58€51,459€3,040▼
Equity and liabilities
Total equity and liabilities10/49€884,296€946,428▲
Equity10/15€164,237€209,231▲
Contributions10/11€20,460€20,460=
Reserves13€115,000€155,000▲
Non-distributable reserves130/1€115,000€155,000▲
Other1319€115,000€155,000▲
Profit (loss) carried forward14€28,777€33,771▲
Amounts payable17/49€720,059€737,197▲
Amounts payable within one year42/48€625,309€737,197▲
Financial debts43€48,078€69,692▲
Credit institutions430/8€48,078€69,692▲
Trade debts44€321,701€450,599▲
Suppliers440/4€321,701€450,599▲
Taxes, remuneration and social security45€127,629€78,342▼
Taxes450/3€127,629€78,342▼
Other amounts payable47/48€127,900€138,564▲
Accrued charges and deferred income492/3€94,750-
Income statement Code20242025
Remuneration, social security and pensions62€262-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€9,374
Other operating charges640/8€62€124▲
Gross operating margin9900€64,886€59,830▼
Operating profit (loss)9901€64,562€50,331▼
Financial income75/76B-€2
Recurring financial income75-€2
Financial charges65/66B€445€350▼
Recurring financial charges65€445€350▼
Profit (loss) for the period before taxes9903€64,117€49,983▼
Income taxes67/77€20,000€4,988▼
Profit (loss) for the period9904€44,117€44,994▲
Profit (loss) for the period to be appropriated9905€44,117€44,994▲
Appropriation of the result
Profit (loss) to be appropriated9906€68,777€73,771▲
Profit (loss) brought forward from the previous period14P€24,660€28,777▲
Transfer to equity691/2€40,000€40,000=
To other reserves6921€40,000€40,000=

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€119,872---
Remuneration, social security and pensions62-----€262--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630------€9,374-
Other operating charges640/8---€62€62€62€124▲ 100%
Gross operating margin9900€35,741€45,534-€21,710-€12,353€118,479€64,886€59,830▼ 7.8%
Operating profit (loss)9901€35,679€45,534-€21,924-€12,415€118,417€64,562€50,331▼ 22.0%
Financial income75/76B------€2-
Recurring financial income75€301-€61---€2-
Financial charges65/66B---€13€2,164€445€350▼ 21.3%
Recurring financial charges65€10-€216€13€2,164€445€350▼ 21.3%
Profit (loss) for the period before taxes9903€35,970€45,534-€22,079-€12,428€116,253€64,117€49,983▼ 22.0%
Income taxes67/77€11,000€13,000€730-€37,000€20,000€4,988▼ 75.1%
Profit (loss) for the period9904€24,970€32,534-€22,809-€12,428€79,253€44,117€44,994▲ 2.0%
Profit (loss) for the period to be appropriated9905€24,970€32,534-€22,809-€12,428€79,253€44,117€44,994▲ 2.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€117,649€479,812€196,977€313,149€547,738€884,296€946,428▲ 7.0%
Fixed assets21/28€42,839€145,748-€102,296€444,521€742,004€811,025▲ 9.3%
Tangible fixed assets22/27€42,839€145,748-€102,296€444,521€742,004€811,025▲ 9.3%
Plant, machinery and equipment23-----€5,634€2,136▼ 62.1%
Furniture and vehicles24-----€23,138€17,263▼ 25.4%
Assets under construction and advance payments27---€102,296€444,521€713,231€791,626▲ 11.0%
Current assets29/58€74,810€334,063€196,977€210,853€103,217€142,292€135,404▼ 4.8%
Amounts receivable within one year40/41€10,333€269,587€1,600€93,553€66,118€90,833€132,364▲ 45.7%
Trade receivables40---€92,850€66,093€57,237€127,936▲ 124%
Other amounts receivable41---€703€26€33,596€4,428▼ 86.8%
Cash at bank and in hand54/58€64,477€64,477€195,377€117,300€37,098€51,459€3,040▼ 94.1%
Equity and liabilities
Total equity and liabilities10/49€117,649€479,812€196,977€313,149€547,738€884,296€946,428▲ 7.0%
Equity10/15€43,570€76,104€53,295€40,868€120,120€164,237€209,231▲ 27.4%
Contributions10/11€18,600€18,600€18,600€18,600€20,460€20,460€20,460=
Capital10---€18,600----
Issued capital100---€18,600----
Reserves13€1,860€1,860€1,860€1,860€75,000€115,000€155,000▲ 34.8%
Non-distributable reserves130/1---€1,860€75,000€115,000€155,000▲ 34.8%
Legal reserve130---€1,860----
Other1319----€75,000€115,000€155,000▲ 34.8%
Profit (loss) carried forward14€23,110€55,644€32,835€20,408€24,660€28,777€33,771▲ 17.4%
Amounts payable17/49€74,078€403,707€143,682€272,281€427,618€720,059€737,197▲ 2.4%
Amounts payable within one year42/48€74,078€303,707€143,682€272,281€332,868€625,309€737,197▲ 17.9%
Financial debts43-----€48,078€69,692▲ 45.0%
Credit institutions430/8-----€48,078€69,692▲ 45.0%
Trade debts44-€176,526€257€160,436€155,992€321,701€450,599▲ 40.1%
Suppliers440/4---€160,436€155,992€321,701€450,599▲ 40.1%
Taxes, remuneration and social security45----€41,701€127,629€78,342▼ 38.6%
Taxes450/3----€41,701€127,629€78,342▼ 38.6%
Other amounts payable47/48---€111,846€135,174€127,900€138,564▲ 8.3%
Accrued charges and deferred income492/3----€94,750€94,750--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€24,970€32,534-€22,809-€12,428€79,253€44,117€44,994▲ 2.0%
+ Depreciation and write-downs630------€9,374-
Operating cash flow (approximation)€24,970€32,534-€22,809-€12,428€79,253€44,117€54,369▲ 23.2%
Investment in fixed assets (approximation)--€102,910---€342,225-€297,483-€78,395▲ 73.6%
Change in cash-€0€130,901-€78,077-€80,202€14,361-€48,419-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
30-06-2025 micro format 31-01-2026 2026-00024734
30-06-2024 micro format 28-01-2025 2025-00027765
30-06-2023 micro format 29-04-2024 2024-00080258
30-06-2022 abbreviated format 28-01-2023 2023-00007471
30-06-2021 abbreviated format 27-01-2022 2022-02000244
30-06-2020 abbreviated format 27-01-2021 2021-01800466
30-06-2019 abbreviated format 27-01-2020 2020-02100417

Similar companies · same sector, comparable size

Of the 9,535 active companies whose main activity is development of residential building projects (NACE 68121), figures are known for 7,345. 5,271 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.