BJ Plan
BJ Plan has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €385k and a net result of €51k. Equity is growing by ~27.5% per year across the filed fiscal years. Its solvency ranks better than 57% of 11619 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €385k |
| Net result | €51k |
| Staff (FTE) | 2 |
| Better than sector | 57% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 61.9% | 54.7% | |
| Net result | €51k | €15k | |
| Equity | €385k | €67k | |
| Gross operating margin | €241k | €40k | |
| Staff costs | €78k | €31k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | -30.8% | +78.5% | -1.1% | - |
| Net profit | -52.6% | +67.6% | +3.0% | - |
| Cash flow | -33.4% | +75.1% | +1.9% | - |
| Staff costs | -2.5% | +7.9% | +4.7% | - |
| Income taxes | -23.2% | +90.5% | -12.6% | - |
| Dividends | - | -100.0% | - | - |
| Total assets | +20.8% | -2.5% | +77.7% | - |
| Equity | +15.5% | +48.4% | +36.0% | - |
| Debt | +30.7% | -40.2% | +130.0% | - |
| of which ≤ 1y | +69.3% | -45.6% | +123.1% | - |
| of which > 1y | -36.2% | -27.5% | +147.6% | - |
| Working capital | +32.0% | +113.0% | -13.0% | - |
| Employees (FTE) | 0.0% | 0.0% | +17.6% | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.27 | 2.63 | 1.42 | 2.07 |
| Quick ratio | 1.76 | 1.93 | 1.00 | 1.26 |
| Working capital ratio | 39.9% | 36.6% | 16.7% | 34.2% |
| Solvency | 61.9% | 64.8% | 42.6% | 55.6% |
| Debt / equity | 0.62 | 0.54 | 1.35 | 0.80 |
| Long-term debt ratio | 0.11 | 0.20 | 0.41 | 0.22 |
| Interest coverage | 23.32 | 31.63 | 37.01 | 43.87 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 8.3% | 21.1% | 12.3% | 21.2% |
| ROE | 13.4% | 32.6% | 28.9% | 38.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €622k | €514k | €527k | €297k |
| Fixed assets | 21/28 | €179k | €211k | €228k | €101k |
| Intangible fixed assets | 21 | €3k | €7k | €11k | - |
| Tangible fixed assets | 22/27 | €172k | €201k | €213k | €97k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €4k |
| Current assets | 29/58 | €443k | €303k | €300k | €196k |
| Stocks & contracts in progress | 3 | €100k | €81k | €89k | €77k |
| Amounts receivable within one year | 40/41 | €295k | €177k | €190k | €97k |
| Cash & bank | 54/58 | €45k | €39k | €14k | €21k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €622k | €514k | €527k | €297k |
| Equity | 10/15 | €385k | €333k | €224k | €165k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €366k | €315k | €206k | €146k |
| Accumulated profits (losses) | 14 | - | €0 | €0 | - |
| Amounts payable | 17/49 | €237k | €181k | €303k | €132k |
| Amounts payable after one year | 17 | €42k | €66k | €91k | €37k |
| Amounts payable within one year | 42/48 | €195k | €115k | €212k | €95k |
| Trade debts payable within one year | 44 | €119k | €50k | €125k | €8k |
| Income statement | |||||
| Gross operating margin | 9900 | €241k | €300k | €199k | €197k |
| Operating result | 9901 | €93k | €162k | €93k | €94k |
| Financial income | 75 | €2k | €1k | €154 | €173 |
| Financial charges | 65 | €6k | €7k | €3k | €3k |
| Result before taxes | 9903 | €88k | €156k | €90k | €91k |
| Income taxes | 67/77 | €36k | €48k | €25k | €29k |
| Net result for the period | 9904 | €51k | €109k | €65k | €63k |
| Result to be appropriated | 9905 | €51k | €109k | €65k | €80k |
-
BUNTINX Joseph Martin MarieDirectorState Gazette act 22332051 (17-05-2022)Current17-05-2022 → present
2 events
- 17-05-2022 Resigned· Director
- 17-05-2022 Appointed· Director
| NACE primary | Activities of building architects(71111) |
| Legal form | Private limited company(610) |
| Incorporation | 08-03-1994 |
| Status | Active |
| Postal code | 3665 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71043A0226/00H000 | Flanders | 1,671 m² | 1 · 128 m² | 9.8 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
17-05-2022 1 director appointed, 1 resigning
- BUNTINX Joseph Martin Marie, Bestuurder
- BUNTINX Joseph Martin Marie, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "BUNTINX Joseph Martin Marie",
"address": "3665 As, Grotstraat 47",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de huidige zaakvoerder, hierna vermeld, ontslag te geven uit zijn functie en gaat onmiddellijk over tot zijn herbenoeming als niet-statutair bestuurder voor een onbepaalde duur:",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "BUNTINX Joseph Martin Marie",
"address": "3665 As, Grotstraat 47",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de huidige zaakvoerder, hierna vermeld, ontslag te geven uit zijn functie en gaat onmiddellijk over tot zijn herbenoeming als niet-statutair bestuurder voor een onbepaalde duur:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "BUNTINX Joseph Martin Marie",
"address": "3665 As, Grotstraat 47",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "De algemene vergadering zal op de volgende jaarvergadering beslissen over de kwijting aan de ontslagnemende zaakvoerder voor de uitoefening van zijn mandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Shaheen BARBY",
"firm_city": null,
"firm_name": null,
"office_city": "Zutendaal",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-05-17",
"filing_date": "2022-05-13",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-05-09",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-05-09",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-05-09",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2022-05-09",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2022-05-09",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0452.196.578",
"name_full": "BJ PLAN",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Shaheen BARBY",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | BJ Plan |