BITTER GRAVITY
BITTER GRAVITY has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €34k and a net result of €-8k. Equity is growing by ~20.2% per year across the filed fiscal years. Its solvency ranks better than 67% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €34k |
| Net result | €-8k |
| Better than sector | 67% |
| Active | 5 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 72.7% | 58.2% | |
| Net result | €-8k | €26k | |
| Equity | €34k | €90k | |
| Gross operating margin | €-8k | €52k | |
| Staff costs | €0 | €16k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | - | +19.2% | -53.5% | - |
| Net profit | - | +9.9% | -56.3% | - |
| Cash flow | - | +9.5% | -55.4% | - |
| Staff costs | -100.0% | -35.8% | - | - |
| Income taxes | -100.0% | +67.2% | -54.0% | - |
| Dividends | - | - | - | - |
| Total assets | -13.5% | +28.7% | +44.6% | - |
| Equity | -18.4% | +32.3% | +41.7% | - |
| Debt | +2.8% | +17.7% | +54.1% | - |
| of which ≤ 1y | +4.5% | +23.2% | +21.6% | - |
| of which > 1y | - | - | - | - |
| Working capital | -17.2% | +32.0% | +56.8% | - |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 4.34 | 5.21 | 4.93 | 4.05 |
| Quick ratio | 4.34 | 5.21 | 4.93 | 4.05 |
| Working capital ratio | 76.4% | 79.8% | 77.8% | 71.7% |
| Solvency | 72.7% | 77.1% | 74.9% | 76.5% |
| Debt / equity | 0.37 | 0.30 | 0.33 | 0.31 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -24.93 | 13.99 | 50.35 | 136.00 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -16.4% | 18.8% | 22.1% | 73.1% |
| ROE | -22.5% | 24.4% | 29.4% | 95.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €47k | €55k | €42k | €29k |
| Fixed assets | 21/28 | €347 | €695 | €1k | €1k |
| Tangible fixed assets | 22/27 | €347 | €695 | €1k | €1k |
| Current assets | 29/58 | €47k | €54k | €41k | €28k |
| Amounts receivable within one year | 40/41 | €4k | €8k | €152 | €21k |
| Cash & bank | 54/58 | €332 | €4k | €10 | €7k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €47k | €55k | €42k | €29k |
| Equity | 10/15 | €34k | €42k | €32k | €22k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k |
| Reserves | 13 | €20k | €20k | €9k | - |
| Accumulated profits (losses) | 14 | €14k | €21k | €21k | €21k |
| Amounts payable | 17/49 | €13k | €13k | €11k | €7k |
| Amounts payable within one year | 42/48 | €11k | €10k | €8k | €7k |
| Trade debts payable within one year | 44 | €7k | €4k | €429 | €1k |
| Income statement | |||||
| Gross operating margin | 9900 | €-8k | €16k | €13k | €27k |
| Operating result | 9901 | €-9k | €15k | €12k | €27k |
| Financial income | 75 | €1k | €1k | €0 | €626 |
| Financial charges | 65 | €331 | €1k | €248 | €197 |
| Result before taxes | 9903 | €-8k | €15k | €12k | €27k |
| Income taxes | 67/77 | €0 | €4k | €3k | €5k |
| Net result for the period | 9904 | €-8k | €10k | €9k | €21k |
| Result to be appropriated | 9905 | €-8k | €10k | €9k | €21k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 20-10-2020 |
| Status | Active |
| Postal code | 2018 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11806F1274/00V003 | Flanders | 83 m² | 1 · 84 m² | 15.4 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BITTER GRAVITY |