Skip to content

Bitco Be

Active
Private limited companyfounded 20196 yrs activeKasteleinsplein 18, 1050 Elsene, BelgiumKBO/BCE: BE 0737.698.658
Summary

The computed 12-month bankruptcy probability of Bitco Be is 2.3% (moderate). The 2025 annual accounts show equity of €94,900 and a net result of €1,156. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 45% of 22026 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€94,900▲ 1.2%
2024 · €93,745
Total assets
€331,351▲ 29.5%
2024 · €255,800
Net result
€1,156▼ 85.7%
2024 · €8,077
Working capital
€74,953▲ 3.3%
2024 · €72,566
Trend over the years

2021 to 2025, 5 fiscal years 2020 to 2025, 6 fiscal years

The operating result returns to profit in 2025: €2,820 after a loss of €77,538 in 2024, the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€2,820 2025 Net result€1,156 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202020212022202320242025
Operating result-€61,650--€47,336▲ 23.2%-€117,887▼ 149%-€74,345▲ 36.9%-€77,538▼ 4.3%€2,820
Net result-€62,081below the sector's middle half--€47,939below the sector's middle half▲ 22.8%€40,124above the sector's middle half-€75,526below the sector's middle half€8,077within the sector's middle half€1,156within the sector's middle half▼ 85.7%
Equity€37,919within the sector's middle half--€10,020below the sector's middle half€30,104within the sector's middle half€22,954within the sector's middle half▼ 23.8%€93,745within the sector's middle half▲ 308%€94,900within the sector's middle half▲ 1.2%
Total assets€142,634within the sector's middle half-€184,381within the sector's middle half▲ 29.3%€226,126within the sector's middle half▲ 22.6%€228,952within the sector's middle half▲ 1.2%€255,800within the sector's middle half▲ 11.7%€331,351above the sector's middle half▲ 29.5%
Debt€104,715-€194,401▲ 85.6%€196,022▲ 0.8%€205,998▲ 5.1%€162,055▼ 21.3%€236,451▲ 45.9%
Working capital€27,677within the sector's middle half--€17,394below the sector's middle half€19,280within the sector's middle half€15,416within the sector's middle half▼ 20.0%€72,566within the sector's middle half▲ 371%€74,953within the sector's middle half▲ 3.3%
Solvency26.6%within the sector's middle half--5.4%below the sector's middle half▼ 32.0pp13.3%within the sector's middle half▲ 18.7pp10.0%within the sector's middle half▼ 3.3pp36.6%within the sector's middle half▲ 26.6pp28.6%within the sector's middle half▼ 8.0pp
Current ratio1.26within the sector's middle half-0.91within the sector's middle half▼ 0.351.10within the sector's middle half▲ 0.191.07within the sector's middle half▼ 0.021.46within the sector's middle half▲ 0.381.32within the sector's middle half▼ 0.14
Return on assets (ROA)-43.5%below the sector's middle half--26.0%below the sector's middle half▲ 17.5pp17.7%above the sector's middle half▲ 43.7pp-33.0%below the sector's middle half▼ 50.7pp3.2%within the sector's middle half▲ 36.1pp0.3%within the sector's middle half▼ 2.8pp
Staff (FTE)0.31▲ 233%1=
above within below the middle half (P25 to P75) of NACE 47, Retail trade, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €331,351
Fixed assets €20,074 ▼ 20.1%
Current assets €311,278 ▲ 34.9%
Equity and liabilities €331,351
Equity €94,900 ▲ 1.2%
Debt €236,451 ▲ 45.9%
Debt's share of the balance-sheet total rises from 63.4% to 71.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€9,067▲
2024 · -€72,873
Cash flow
€7,403▼
2024 · €12,742
Quick ratio
0.43▲
2024 · 0.28
Debt to equity
2.49▲
2024 · 1.73
ROE
1.2%▼
2024 · 8.6%
Interest coverage
5.60▲
2024 · -76.03
Debt ≤ 1 year
€236,324▲
2024 · €158,113
Debt > 1 year
€0▼
2024 · €3,942
Income taxes
€1,788▲
2024 · €140
Staff costs
-€4,609▼
2024 · €30,927
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,275 companies that looked in July 2024 the way this one looks now, 2.5% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
2.5% went bankrupt
2.5% stopped otherwise
95% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,275 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€255,800€331,351▲
Fixed assets21/28€25,121€20,074▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€22,686€16,438▼
Furniture and vehicles24€22,686€16,438▼
Financial fixed assets28€2,436€3,636▲
Current assets29/58€230,678€311,278▲
Stocks and contracts in progress3€186,441€210,344▲
Stocks30/36€186,441€210,344▲
Amounts receivable within one year40/41€37,297€86,189▲
Trade receivables40€32,317€73,164▲
Other amounts receivable41€4,979€13,025▲
Cash at bank and in hand54/58€5,687€13,203▲
Deferred charges and accrued income490/1€1,254€1,542▲
Equity and liabilities
Total equity and liabilities10/49€255,800€331,351▲
Equity10/15€93,745€94,900▲
Contributions10/11€100,000€100,000=
Profit (loss) carried forward14-€6,255-€5,100▲
Amounts payable17/49€162,055€236,451▲
Amounts payable after more than one year17€3,942€0▼
Financial debts170/4€3,942€0▼
Amounts payable within one year42/48€158,113€236,324▲
Current portion of amounts payable after more than one year42€7,041€4,495▼
Trade debts44€109,199€76,074▼
Suppliers440/4€109,199€76,074▼
Taxes, remuneration and social security45€26,032€27,158▲
Taxes450/3€10,288€14,231▲
Remuneration and social security454/9€15,745€12,927▼
Other amounts payable47/48€15,840€128,597▲
Accrued charges and deferred income492/3-€127
Income statement Code20242025
Non-recurring operating income76A-€54,111
Remuneration, social security and pensions62€30,927-€4,609▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,665€6,248▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€2,348€2,683▲
Gross operating margin9900-€39,598€7,142▲
Operating profit (loss)9901-€77,538€2,820▲
Financial income75/76B€86,713€1,743▼
Recurring financial income75€0€1,743▲
Non-recurring financial income76B€86,713€0▼
Financial charges65/66B€959€1,619▲
Recurring financial charges65€959€1,619▲
Profit (loss) for the period before taxes9903€8,216€2,944▼
Income taxes67/77€140€1,788▲
Profit (loss) for the period9904€8,077€1,156▼
Profit (loss) for the period to be appropriated9905€8,077€1,156▼
Appropriation of the result
Profit (loss) to be appropriated9906-€68,969-€5,100▲
Profit (loss) brought forward from the previous period14P-€77,046-€6,255▲
Shareholders' contribution to the loss794€62,714€0▼

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Non-recurring operating income76A-----€54,111-
Remuneration, social security and pensions62-€10,488€51,555€50,641€30,927-€4,609▼ 115%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,237€2,998€2,734€4,627€4,665€6,248▲ 33.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€9,457-€9,429€1,798€0--
Other operating charges640/8-€1,628€1,326€2,761€2,348€2,683▲ 14.3%
Gross operating margin9900-€33,799-€41,678-€71,701-€14,518-€39,598€7,142▲ 118%
Operating profit (loss)9901-€61,650-€47,336-€117,887-€74,345-€77,538€2,820▲ 104%
Financial income75/76B-€29€159,650€46€86,713€1,743▼ 98.0%
Recurring financial income75€1€29€0€46€0€1,743-
Non-recurring financial income76B--€159,650€0€86,713€0▼ 100%
Financial charges65/66B-€632€1,639€1,227€959€1,619▲ 68.9%
Recurring financial charges65€431€632€1,639€1,227€959€1,619▲ 68.9%
Profit (loss) for the period before taxes9903-€62,081-€47,939€40,124-€75,526€8,216€2,944▼ 64.2%
Income taxes67/77----€140€1,788▲ 1,182%
Profit (loss) for the period9904-€62,081-€47,939€40,124-€75,526€8,077€1,156▼ 85.7%
Profit (loss) for the period to be appropriated9905-€62,081-€47,939€40,124-€75,526€8,077€1,156▼ 85.7%
Line202020212022202320242025Change
Assets
Total assets20/58€142,634€184,381€226,126€228,952€255,800€331,351▲ 29.5%
Fixed assets21/28€10,242€7,744€10,824€7,538€25,121€20,074▼ 20.1%
Intangible fixed assets21€2,273€1,671€1,070€468€0--
Tangible fixed assets22/27€5,069€2,672€5,918€1,893€22,686€16,438▼ 27.5%
Furniture and vehicles24-€2,672€5,918€1,893€22,686€16,438▼ 27.5%
Financial fixed assets28€2,900€3,400€3,837€5,177€2,436€3,636▲ 49.3%
Current assets29/58€132,392€176,638€215,302€221,414€230,678€311,278▲ 34.9%
Stocks and contracts in progress3€94,526€119,879€134,127€148,597€186,441€210,344▲ 12.8%
Stocks30/36-€119,879€134,127€148,597€186,441€210,344▲ 12.8%
Amounts receivable within one year40/41€26,933€45,657€78,934€72,068€37,297€86,189▲ 131%
Trade receivables40-€37,489€62,198€54,261€32,317€73,164▲ 126%
Other amounts receivable41-€8,168€16,737€17,807€4,979€13,025▲ 162%
Cash at bank and in hand54/58€7,900€10,986€1,524€176€5,687€13,203▲ 132%
Deferred charges and accrued income490/1-€116€716€573€1,254€1,542▲ 22.9%
Equity and liabilities
Total equity and liabilities10/49€142,634€184,381€226,126€228,952€255,800€331,351▲ 29.5%
Equity10/15€37,919-€10,020€30,104€22,954€93,745€94,900▲ 1.2%
Contributions10/11-€100,000€100,000€100,000€100,000€100,000=
Profit (loss) carried forward14-€62,081-€110,020-€69,896-€77,046-€6,255-€5,100▲ 18.5%
Amounts payable17/49€104,715€194,401€196,022€205,998€162,055€236,451▲ 45.9%
Amounts payable after more than one year17----€3,942€0▼ 100%
Financial debts170/4----€3,942€0▼ 100%
Amounts payable within one year42/48€104,715€194,032€196,021€205,998€158,113€236,324▲ 49.5%
Current portion of amounts payable after more than one year42----€7,041€4,495▼ 36.2%
Trade debts44€88,604€170,726€156,637€189,360€109,199€76,074▼ 30.3%
Suppliers440/4-€170,726€156,637€189,360€109,199€76,074▼ 30.3%
Taxes, remuneration and social security45-€7,490€23,641€16,442€26,032€27,158▲ 4.3%
Taxes450/3--€13,996€5,455€10,288€14,231▲ 38.3%
Remuneration and social security454/9-€7,490€9,645€10,987€15,745€12,927▼ 17.9%
Other amounts payable47/48-€15,816€15,743€196€15,840€128,597▲ 712%
Accrued charges and deferred income492/3-€370€0€0-€127-
Line202020212022202320242025Change
Profit (loss) for the period9904-€62,081-€47,939€40,124-€75,526€8,077€1,156▼ 85.7%
+ Depreciation and write-downs630€4,237€2,998€2,734€4,627€4,665€6,248▲ 33.9%
Operating cash flow (approximation)-€57,844-€44,940€42,858-€70,900€12,742€7,403▼ 41.9%
Investment in fixed assets (approximation)--€500-€5,814-€1,341-€22,248-€1,200▲ 94.6%
Change in cash-€3,087-€9,462-€1,348€5,511€7,516▲ 36.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 457 companies in this sector we hold annual accounts for 267. 206 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector