BINOSA
BINOSA has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.73M and a net result of €252k. Equity is growing by ~6.7% per year across the filed fiscal years. Its solvency ranks better than 88% of 8442 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €3.73M |
| Net result | €252k |
| Better than sector | 88% |
| Active | 10 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 92.2% | 53.1% | |
| Net result | €252k | €38k | |
| Equity | €3.73M | €353k | |
| Gross operating margin | €143k | €87k | |
| Total assets | €4.04M | €919k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €141k | €131k | €136k | €115k | €84k |
| Net profit | €252k | €268k | €219k | €180k | €155k |
| Cash flow | €274k | €291k | €234k | €194k | €166k |
| Staff costs | - | - | - | - | - |
| Income taxes | €48k | €19k | €14k | €29k | €13k |
| Dividends | €2k | €2k | €36k | €2k | €2k |
| Total assets | €4.04M | €3.82M | €3.55M | €3.52M | €3.51M |
| Equity | €3.73M | €3.48M | €3.21M | €3.03M | €2.85M |
| Debt | €313k | €348k | €338k | €495k | €664k |
| of which ≤ 1y | €64k | €183k | €162k | €230k | €289k |
| of which > 1y | €249k | €165k | €176k | €264k | €359k |
| Working capital | €492k | €138k | €-79k | €-188k | €-266k |
| Employees (FTE) | - | - | 0.0 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 8.69 | 1.75 | 0.51 | 0.18 | 0.08 |
| Quick ratio | 8.69 | 1.75 | 0.51 | 0.18 | 0.08 |
| Working capital ratio | 12.2% | 3.6% | -2.2% | -5.3% | -7.6% |
| Solvency | 92.2% | 90.9% | 90.5% | 86.0% | 81.1% |
| Debt / equity | 0.08 | 0.10 | 0.11 | 0.16 | 0.23 |
| Long-term debt ratio | 0.07 | 0.05 | 0.05 | 0.09 | 0.13 |
| Interest coverage | 7.46 | 6.39 | 10.27 | 9.45 | 5.50 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 6.2% | 7.0% | 6.2% | 5.1% | 4.4% |
| ROE | 6.8% | 7.7% | 6.8% | 5.9% | 5.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €4.04M | €3.82M | €3.55M | €3.52M | €3.51M |
| Fixed assets | 21/28 | €3.48M | €3.50M | €3.47M | €3.48M | €3.49M |
| Tangible fixed assets | 22/27 | €41k | €61k | €23k | €38k | €47k |
| Financial fixed assets | 28 | €3.44M | €3.44M | €3.44M | €3.44M | €3.44M |
| Current assets | 29/58 | €556k | €321k | €83k | €42k | €23k |
| Amounts receivable within one year | 40/41 | €62k | €30k | €35k | €6k | €3k |
| Investments | 50/53 | €400k | - | - | - | - |
| Cash & bank | 54/58 | €90k | €87k | €44k | €29k | €18k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.04M | €3.82M | €3.55M | €3.52M | €3.51M |
| Equity | 10/15 | €3.73M | €3.48M | €3.21M | €3.03M | €2.85M |
| Contributions / capital | 10/11 | €1.51M | €1.51M | €1.51M | €1.51M | €1.51M |
| Reserves | 13 | €2.22M | €1.97M | €1.70M | €1.52M | €1.34M |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €313k | €348k | €338k | €495k | €664k |
| Amounts payable after one year | 17 | €249k | €165k | €176k | €264k | €359k |
| Amounts payable within one year | 42/48 | €64k | €183k | €162k | €230k | €289k |
| Trade debts payable within one year | 44 | €3k | €3k | €4k | €1k | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €143k | €134k | €137k | €117k | €87k |
| Operating result | 9901 | €119k | €108k | €121k | €101k | €73k |
| Financial income | 75 | €200k | €200k | €125k | €120k | €110k |
| Financial charges | 65 | €19k | €21k | €13k | €12k | €15k |
| Result before taxes | 9903 | €300k | €287k | €233k | €209k | €167k |
| Income taxes | 67/77 | €48k | €19k | €14k | €29k | €13k |
| Net result for the period | 9904 | €252k | €268k | €219k | €180k | €155k |
| Result to be appropriated | 9905 | €252k | €268k | €219k | €180k | €155k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 03-06-2016 |
| Status | Active |
| Postal code | 8790 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34453F0693/00A000 | Flanders | 4,895 m² | 1 · 257 m² | 9.8 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BINOSA |