Skip to content

BI CONCEPT

Active
Private limited companyfounded 20196 yrs activeHenri Vanhuffelplein 1, 1081 Koekelberg, BelgiumKBO/BCE: BE 0739.637.569
Summary

The computed 12-month bankruptcy probability of BI CONCEPT is 11.0% (high). The 2025 annual accounts show negative equity (€-41k) and a net result of €-9k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 6% of 3705 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
Axes · tick = 2024
Profitability0=
Solvency0=
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
11.0% High
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.09 against 0.26 in 2024; short-term debt: 267.7% and cash: 2.1% of total assets), and equity is negative.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 6 years 0 10 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
-167.7%
Return on assets
-37.4%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025
Equity per financial year
202122232425
2020 to 2025 · latest year €-41k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 6 filings
Deviation from the deadline
2025
31 d late
2024
111 d late
2023
92 d late
2022
31 d late
2021
32 d late
2020
92 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€-41k▼ 28.7%
2024 · €-31k
Total assets
€24k▼ 40.6%
2024 · €41k
Net result
€-9k▲ 82.1%
2024 · €-50k
Working capital
€-59k▼ 10.0%
2024 · €-54k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€31k€29k▼ 6.6%€3k▼ 89.1%€-47k€-9k▲ 81.1%
Net result€31k€-12k€3k€-50k€-9k▲ 82.1%
Equity€28k€16k▼ 42.1%€19k▲ 16.0%€-31k€-41k▼ 28.7%
Total assets€40k▲ 341%€46k▲ 15.7%€115k▲ 152%€41k▼ 64.7%€24k▼ 40.6%
Debt€11k▲ 0.2%€29k▲ 160%€96k▲ 228%€72k▼ 25.1%€65k▼ 10.4%
Working capital€24k€-20k€-12k▲ 39.4%€-54k▼ 332%€-59k▼ 10.0%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-75k€-50k€-25k€0€25kOperating result 2021: €31k€31kNet result 2021: €31k€31kOperating result 2022: €29k€29kNet result 2022: €-12k€-12kOperating result 2023: €3k€3kNet result 2023: €3k€3kOperating result 2024: €-47k€-47kNet result 2024: €-50k€-50kOperating result 2025: €-9k€-9kNet result 2025: €-9k€-9k20212022202320242025€-60k€-40k€-20k€0Operating result 2023: €3k€3.1kNet result 2023: €3k€2.6kOperating result 2024: €-47k€-47kNet result 2024: €-50k€-50kOperating result 2025: €-9k€-8.9kNet result 2025: €-9k€-9k202320242025
The operating result stays negative: a loss of €9k in 2025 against €47k in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €24k
Fixed assets €18k ▼ 16.8%
Current assets €6k ▼ 68.7%
Key figures and ratios
2025 value · change against 2024
EBITDA
€-5k▲
2024 · €-38k
Cash flow
€-5k▲
2024 · €-41k
Solvency
-167.7%▼
2024 · -77.4%
Current ratio
0.09▼
2024 · 0.26
Quick ratio
0.02▼
2024 · 0.19
Debt to equity
-1.60▲
2024 · -2.29
ROA
-37.4%▲
2024 · -123.9%
Interest coverage
-33.65▲
2024 · -249.61
Debt ≤ 1 year
€65k▼
2024 · €72k
Staff costs
€27k▲
2024 · €22k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€41k€24k▼
Fixed assets21/28€22k€18k▼
Tangible fixed assets22/27€19k€15k▼
Plant, machinery and equipment23€897-
Other tangible fixed assets26€18k€15k▼
Financial fixed assets28€3k€3k=
Current assets29/58€19k€6k▼
Stocks and contracts in progress3€5k€5k=
Stocks30/36€5k€5k=
Amounts receivable within one year40/41-€731
Other amounts receivable41-€731
Cash at bank and in hand54/58€14k€506▼
Equity and liabilities
Total equity and liabilities10/49€41k€24k▼
Equity10/15€-31k€-41k▼
Contributions10/11€10k€10k=
Capital10€10k€10k=
Issued capital100€10k€10k=
Reserves13€1k€1k=
Non-distributable reserves130/1€1k€1k=
Legal reserve130€1k€1k=
Profit (loss) carried forward14€-42k€-52k▼
Amounts payable17/49€72k€65k▼
Amounts payable within one year42/48€72k€65k▼
Trade debts44€25k€14k▼
Suppliers440/4€25k€14k▼
Taxes, remuneration and social security45€15k€10k▼
Taxes450/3€10k€8k▼
Remuneration and social security454/9€5k€2k▼
Other amounts payable47/48€32k€41k▲
Income statement Code20242025
Remuneration, social security and pensions62€22k€27k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€4k▼
Gross operating margin9900€-16k€22k▲
Operating profit (loss)9901€-47k€-9k▲
Financial income75/76B€14€32▲
Recurring financial income75€14€32▲
Financial charges65/66B€151€155▲
Recurring financial charges65€151€155▲
Profit (loss) for the period before taxes9903€-47k€-9k▲
Income taxes67/77€3k-
Profit (loss) for the period9904€-50k€-9k▲
Profit (loss) for the period to be appropriated9905€-50k€-9k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-42k€-52k▼
Profit (loss) brought forward from the previous period14P€8k€-42k▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€8k€12k€23k€22k€27k▲ 22.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€471€3k€5k€9k€4k▼ 60.4%
Other operating charges640/8€125-€85---
Gross operating margin9900€39k€45k€32k€-16k€22k▲ 237%
Operating profit (loss)9901€31k€29k€3k€-47k€-9k▲ 81.1%
Financial income75/76B--€239€14€32▲ 129%
Recurring financial income75--€239€14€32▲ 129%
Financial charges65/66B€122€41k€124€151€155▲ 2.7%
Recurring financial charges65€122€128€124€151€155▲ 2.7%
Non-recurring financial charges66B-€40k----
Profit (loss) for the period before taxes9903€31k€-12k€3k€-47k€-9k▲ 80.9%
Income taxes67/77--€627€3k--
Profit (loss) for the period9904€31k€-12k€3k€-50k€-9k▲ 82.1%
Profit (loss) for the period to be appropriated9905€31k€-12k€3k€-50k€-9k▲ 82.1%
Line20212022202320242025Change
Assets
Total assets20/58€40k€46k€115k€41k€24k▼ 40.6%
Fixed assets21/28€5k€37k€31k€22k€18k▼ 16.8%
Tangible fixed assets22/27€2k€34k€28k€19k€15k▼ 19.4%
Plant, machinery and equipment23-€3k€2k€897--
Furniture and vehicles24€2k€5k€3k---
Other tangible fixed assets26-€27k€24k€18k€15k▼ 15.4%
Financial fixed assets28€3k€3k€3k€3k€3k=
Current assets29/58€35k€9k€84k€19k€6k▼ 68.7%
Stocks and contracts in progress3-€4k€3k€5k€5k=
Stocks30/36-€4k€3k€5k€5k=
Amounts receivable within one year40/41-€1k€68k-€731-
Trade receivables40--€59k---
Other amounts receivable41-€1k€9k-€731-
Cash at bank and in hand54/58€35k€4k€13k€14k€506▼ 96.4%
Equity and liabilities
Total equity and liabilities10/49€40k€46k€115k€41k€24k▼ 40.6%
Equity10/15€28k€16k€19k€-31k€-41k▼ 28.7%
Contributions10/11€10k€10k€10k€10k€10k=
Capital10€10k€10k€10k€10k€10k=
Issued capital100€10k€10k€10k€10k€10k=
Reserves13€1k€1k€1k€1k€1k=
Non-distributable reserves130/1€1k€1k€1k€1k€1k=
Legal reserve130€1k€1k€1k€1k€1k=
Profit (loss) carried forward14€17k€5k€8k€-42k€-52k▼ 21.3%
Amounts payable17/49€11k€29k€96k€72k€65k▼ 10.4%
Amounts payable within one year42/48€11k€29k€96k€72k€65k▼ 10.4%
Trade debts44€6k€24k€27k€25k€14k▼ 45.2%
Suppliers440/4€6k€24k€27k€25k€14k▼ 45.2%
Advances received on contracts in progress46--€64k---
Taxes, remuneration and social security45€4k€5k€5k€15k€10k▼ 30.2%
Taxes450/3€2k€2k€3k€10k€8k▼ 12.8%
Remuneration and social security454/9€2k€3k€2k€5k€2k▼ 63.0%
Other amounts payable47/48€2k--€32k€41k▲ 25.7%
Line20212022202320242025Change
Profit (loss) for the period9904€31k€-12k€3k€-50k€-9k▲ 82.1%
+ Depreciation and write-downs630€471€3k€5k€9k€4k▼ 60.4%
Operating cash flow (approximation)€31k€-9k€8k€-41k€-5k▲ 87.0%
Investment in fixed assets (approximation)-€-36k€0€0€0-
Change in cash-€-31k€9k€2k€-14k▼ 999%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 31 days late
2025
19-11
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 111 days late
2024
31-12
Financial Weakest financial yearnet €-50k
Net result drops to €-50k, the lowest in the series; recovery starts the following year.
31-10
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 92 days late
2023
31-12
Financial Back to profitnet €3k
Net result €3k after one loss-making year.
31-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
01-09
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 32 days late
2021
31-12
Financial Back to profitnet €31k
Net result €31k after one loss-making year.
31-12
Financial Liquidity times 9current ratio 3.10
Current ratio from 0.35 to 3.10.
31-10
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 92 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Koekelberg · 1 establishment unit since 2019
seat establishment The establishment unit on the map
Ground area
103 m²
Building footprint
94 m²
Volume, LiDAR
1,109 m³
Parcel 21492B0115/00V025, Brussels · tallest building 14.6 m, ±4 floors. Linked by address, not a title deed.
5 companies at this address See who is registered here
1 establishment unit
MIO MIO
Henri Vanhuffelplein 1, 1081 KoekelbergLimited-service restaurants
since 20192.300.178.123
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21492B0115/00V025 Brussels 103 m² 1 · 94 m² 14.6 m · 4 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Koekelberg2.300.178.123
1 permission
Toelating · Eetgelegenheid · since 16-12-2020

Similar companies · same sector, comparable size

Of 21,861 companies in sector 56112 we hold annual accounts for 9,773. 8,007 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded16-12-2019
Fiscal year end31-12
Activities, NACEBEL 2025
56112Limited-service restaurants, excluding mobile food services
49410Freight transport by road

Scores and ratios are computed by Checked and are not a credit decision.