BHN Thermique
The computed 12-month bankruptcy probability of BHN Thermique is 2.1% (moderate). The 2025 annual accounts show equity of €199k and a net result of €16k. Equity is growing by ~69.2% per year across the filed fiscal years. Its solvency ranks better than 65% of 181 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €199k |
| Net result | €16k |
| Staff (FTE) | 1.8 |
| Better than sector | 65% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.6% | 50.4% | |
| Net result | €16k | €6k | |
| Equity | €199k | €69k | |
| Gross operating margin | €109k | €29k | |
| Staff costs | €73k | €56k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €35k | €38k | €216k | €25k | €26k |
| Net profit | €16k | €18k | €156k | €15k | €20k |
| Cash flow | €27k | €28k | €160k | €17k | €21k |
| Staff costs | €73k | €67k | €37k | €37k | €10k |
| Income taxes | €6k | €9k | €54k | €4k | €6k |
| Dividends | €2k | €2k | €2k | - | - |
| Total assets | €313k | €320k | €304k | €124k | €186k |
| Equity | €199k | €185k | €169k | €40k | €25k |
| Debt | €114k | €135k | €135k | €83k | €161k |
| of which ≤ 1y | €49k | €120k | €131k | €78k | €140k |
| of which > 1y | - | - | - | - | - |
| Working capital | €227k | €153k | €118k | €20k | €21k |
| Employees (FTE) | 1.8 | - | 2.0 | 1.7 | 0.4 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 5.63 | 2.28 | 1.90 | 1.26 | 1.15 |
| Quick ratio | 2.95 | 1.46 | 1.21 | 1.26 | 1.15 |
| Working capital ratio | 72.3% | 47.8% | 38.9% | 16.5% | 11.5% |
| Solvency | 63.6% | 57.9% | 55.6% | 32.5% | 13.5% |
| Debt / equity | 0.57 | 0.73 | 0.80 | 2.08 | 6.41 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 13.82 | 63.07 | 62.24 | 6.34 | 121.09 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 5.0% | 5.6% | 51.2% | 12.1% | 10.8% |
| ROE | 7.9% | 9.7% | 92.0% | 37.3% | 80.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €313k | €320k | €304k | €124k | €186k |
| Fixed assets | 21/28 | €38k | €47k | €54k | €25k | €25k |
| Tangible fixed assets | 22/27 | €31k | €40k | €47k | €18k | €18k |
| Financial fixed assets | 28 | €7k | €7k | €7k | €7k | €7k |
| Current assets | 29/58 | €276k | €273k | €250k | €99k | €161k |
| Stocks & contracts in progress | 3 | €131k | €99k | €91k | - | - |
| Amounts receivable within one year | 40/41 | €123k | €101k | €112k | €85k | €155k |
| Cash & bank | 54/58 | €21k | €71k | €47k | €14k | €6k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €313k | €320k | €304k | €124k | €186k |
| Equity | 10/15 | €199k | €185k | €169k | €40k | €25k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Reserves | 13 | €194k | €144k | €128k | - | - |
| Accumulated profits (losses) | 14 | €0 | €36k | €36k | €35k | €20k |
| Amounts payable | 17/49 | €114k | €135k | €135k | €83k | €161k |
| Amounts payable within one year | 42/48 | €49k | €120k | €131k | €78k | €140k |
| Trade debts payable within one year | 44 | €29k | €38k | €27k | €51k | €86k |
| Income statement | ||||||
| Gross operating margin | 9900 | €109k | €106k | €253k | €63k | €36k |
| Operating result | 9901 | €24k | €27k | €211k | €23k | €26k |
| Financial income | 75 | €546 | €529 | €2k | €0 | €263 |
| Financial charges | 65 | €3k | €601 | €3k | €4k | €218 |
| Result before taxes | 9903 | €22k | €27k | €210k | €19k | €26k |
| Income taxes | 67/77 | €6k | €9k | €54k | €4k | €6k |
| Net result for the period | 9904 | €16k | €18k | €156k | €15k | €20k |
| Result to be appropriated | 9905 | €16k | €18k | €156k | €15k | €20k |
| NACE primary | Manufacture of electrical equipment(27510) |
| Legal form | Private limited company(610) |
| Incorporation | 03-11-2020 |
| Status | Active |
| Postal code | 8906 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 33007C0306/00L002 | Flanders | 2.2 ha | 1 · 1.2 ha | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BHN Thermique |