Skip to content

BHM

Active
Coöperatieve vennootschap met beperkte aansprakelijkheidfounded 1989active for 37 yearsRaymond Vander Bruggenlaan 100, 1070 Anderlecht, BelgiumKBO/BCE: BE 0436.768.927

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00417597.

Annual accounts 2025 filed on 24-08-2026 at the NBB all 27 filings

Turnover
€20,843▼ 36.3%
2024 · €32,705
EBIT margin
10.0%▲ 8.2pp
2024 · 1.7%
Net result
€317▲ 28×
2024 · €11
Working capital
€30,966▲ 1.0%
2024 · €30,650
Multi-year overview
2018 to 2025, 8 financial years
Turnover
€20,843
▼ 36.3% 2025
20182025
Operating result
€2,082
▲ 265% 2025
20182025
Net result
€317
▲ 28× 2025
middle half of the sector
20182025
EBIT margin
10.0%
▲ 8.2pp 2025
20182025
Equity
€50,366
▲ 0.6% 2025
middle half of the sector
20182025
Total assets
€51,157
▲ 0.1% 2025
middle half of the sector
20182025
Debt
€791
▼ 26.1% 2025
20182025
Working capital
€30,966
▲ 1.0% 2025
middle half of the sector
20182025
Solvency
98.5%
▲ 0.5pp 2025
highest quarter of the sector
20182025
Current ratio
40.17
▲ 10.54 2025
highest quarter of the sector
20182025
Return on assets (ROA)
0.6%
▲ 0.6pp 2025
middle half of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€50,320€32,705▼ 35.0%€20,843▼ 36.3%
Operating result€19,631-€78▼ 99.6%-€6,961€11,181€2,343▼ 79.0%€20,056▲ 756%€570▼ 97.2%€2,082▲ 265%
Net result€19,447-€78▼ 99.6%-€3,961below the sector's middle half€11,118within the sector's middle half€2,343within the sector's middle half▼ 78.9%€20,053within the sector's middle half▲ 756%€11within the sector's middle half▼ 99.9%€317within the sector's middle half▲ 28×
EBIT margin39.9%1.7%▼ 38.1pp10.0%▲ 8.2pp
Equity€39,829-€20,484▼ 48.6%€16,524within the sector's middle half▼ 19.3%€27,642within the sector's middle half▲ 67.3%€29,985within the sector's middle half▲ 8.5%€50,038within the sector's middle half▲ 66.9%€50,050within the sector's middle half=€50,366within the sector's middle half▲ 0.6%
Total assets€53,348-€22,198▼ 58.4%€23,082below the sector's middle half▲ 4.0%€40,077below the sector's middle half▲ 73.6%€39,836below the sector's middle half▼ 0.6%€51,831within the sector's middle half▲ 30.1%€51,120within the sector's middle half▼ 1.4%€51,157within the sector's middle half▲ 0.1%
Debt€13,519-€1,714▼ 87.3%€6,558▲ 283%€12,436▲ 89.6%€9,851▼ 20.8%€1,793▼ 81.8%€1,071▼ 40.3%€791▼ 26.1%
Working capital€20,829-€1,484▼ 92.9%-€2,477within the sector's middle half€8,642within the sector's middle half€10,985within the sector's middle half▲ 27.1%€30,638within the sector's middle half▲ 179%€30,650within the sector's middle half=€30,966within the sector's middle half▲ 1.0%
Solvency74.7%-92.3%▲ 17.6pp71.6%above the sector's middle half▼ 20.7pp69.0%above the sector's middle half▼ 2.6pp75.3%above the sector's middle half▲ 6.3pp96.5%above the sector's middle half▲ 21.3pp97.9%above the sector's middle half▲ 1.4pp98.5%above the sector's middle half▲ 0.5pp
Current ratio2.54-1.87▼ 0.670.62below the sector's middle half▼ 1.241.69within the sector's middle half▲ 1.072.12within the sector's middle half▲ 0.4218.09above the sector's middle half▲ 15.9729.63above the sector's middle half▲ 11.5440.17above the sector's middle half▲ 10.54
Return on assets (ROA)36.5%-0.4%▼ 36.1pp-17.2%below the sector's middle half▼ 17.5pp27.7%above the sector's middle half▲ 44.9pp5.9%within the sector's middle half▼ 21.9pp38.7%above the sector's middle half▲ 32.8pp0.0%within the sector's middle half▼ 38.7pp0.6%within the sector's middle half▲ 0.6pp
above within below The sector band is the middle half of the companies in Land transport and transport via pipelines (NACE 49). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is nearly 3.7 times that of 2024. It is a recovery after the fall in 2024.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €51,157
Fixed assets €19,400 =
Current assets €31,757 ▲ 0.1%
Equity and liabilities €51,157
Equity €50,366 ▲ 0.6%
Debt €791 ▼ 26.1%
Debt's share of the balance-sheet total falls from 2.1% to 1.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.02▼
2024 · 0.02
ROE
0.6%▲
2024 · 0.0%
Debt ≤ 1 year
€791▼
2024 · €1,071
Income taxes
€1,320▲
2024 · €458
Customer credit
531 days▲
2024 · 76 days
Supplier credit
15 days▲
2024 · 7 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Financial fixed assets--€400--

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€51,120€51,157▲
Fixed assets21/28€19,400€19,400=
Intangible fixed assets21€19,000€19,000=
Financial fixed assets28€400€400=
Current assets29/58€31,720€31,757▲
Amounts receivable within one year40/41€15,012€30,318▲
Trade receivables40€6,800-
Other amounts receivable41€8,212€30,318▲
Cash at bank and in hand54/58€16,321€1,439▼
Deferred charges and accrued income490/1€387-
Equity and liabilities
Total equity and liabilities10/49€51,120€51,157▲
Equity10/15€50,050€50,366▲
Contributions10/11€19,000€19,000=
Reserves13€22€22=
Non-distributable reserves130/1€22€22=
Reserves not available under the articles1311€22€22=
Profit (loss) carried forward14€31,028€31,344▲
Amounts payable17/49€1,071€791▼
Amounts payable within one year42/48€1,071€791▼
Trade debts44€580€791▲
Suppliers440/4€580€791▲
Taxes, remuneration and social security45€491-
Taxes450/3€385-
Remuneration and social security454/9€106-
Income statement Code20242025
Turnover70€32,705€20,843▼
Goods, raw materials, services and sundry goods60/61€31,157€18,937▼
Remuneration, social security and pensions62-€76-
Other operating charges640/8€1,053€77▼
Gross operating margin9900€1,548€2,159▲
Operating profit (loss)9901€570€2,082▲
Financial charges65/66B€101€445▲
Recurring financial charges65€101€445▲
Profit (loss) for the period before taxes9903€469€1,637▲
Income taxes67/77€458€1,320▲
Profit (loss) for the period9904€11€317▲
Profit (loss) for the period to be appropriated9905€11€317▲
Appropriation of the result
Profit (loss) to be appropriated9906€31,028€31,344▲
Profit (loss) brought forward from the previous period14P€31,016€31,028=

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 24-08-2026.

Line20182019202020212022202320242025Change
Turnover70-----€50,320€32,705€20,843▼ 36.3%
Non-recurring operating income76A-----€1,114---
Goods, raw materials, services and sundry goods60/61-----€27,648€31,157€18,937▼ 39.2%
Remuneration, social security and pensions62---€11,789€14,773€2,497-€76--
Other operating charges640/8---€695€364€1,233€1,053€77▼ 92.7%
Gross operating margin9900€19,631€19,659€4,872€23,665€17,480€23,786€1,548€2,159▲ 39.5%
Operating profit (loss)9901€19,631€78-€6,961€11,181€2,343€20,056€570€2,082▲ 265%
Recurring financial income75--€3,000------
Financial charges65/66B---€63-€3€101€445▲ 341%
Recurring financial charges65€184--€63-€3€101€445▲ 341%
Profit (loss) for the period before taxes9903€19,447€78-€3,961€11,118€2,343€20,053€469€1,637▲ 249%
Income taxes67/77------€458€1,320▲ 188%
Profit (loss) for the period9904€19,447€78-€3,961€11,118€2,343€20,053€11€317▲ 28×
Profit (loss) for the period to be appropriated9905€19,447€78-€3,961€11,118€2,343€20,053€11€317▲ 28×
Line20182019202020212022202320242025Change
Assets
Total assets20/58€53,348€22,198€23,082€40,077€39,836€51,831€51,120€51,157▲ 0.1%
Fixed assets21/28€19,000€19,000€19,000€19,000€19,000€19,400€19,400€19,400=
Intangible fixed assets21€19,000€19,000€19,000€19,000€19,000€19,000€19,000€19,000=
Financial fixed assets28-----€400€400€400=
Current assets29/58€34,348€3,198€4,082€21,077€20,836€32,431€31,720€31,757▲ 0.1%
Amounts receivable within one year40/41€34,348€3,198€4,082€4,790€4,192€13,686€15,012€30,318▲ 102%
Trade receivables40------€6,800--
Other amounts receivable41---€4,790€4,192€13,686€8,212€30,318▲ 269%
Cash at bank and in hand54/58---€16,287€16,287€18,645€16,321€1,439▼ 91.2%
Deferred charges and accrued income490/1----€356€101€387--
Equity and liabilities
Total equity and liabilities10/49€53,348€22,198€23,082€40,077€39,836€51,831€51,120€51,157▲ 0.1%
Equity10/15€39,829€20,484€16,524€27,642€29,985€50,038€50,050€50,366▲ 0.6%
Contributions10/11€19,000€19,000€19,000€19,000€19,000€19,000€19,000€19,000=
Reserves13€22€22€22€22€22€22€22€22=
Non-distributable reserves130/1---€22€22€22€22€22=
Reserves not available under the articles1311---€22€22€22€22€22=
Profit (loss) carried forward14€20,807€1,462-€2,498€8,620€10,963€31,016€31,028€31,344▲ 1.0%
Amounts payable17/49€13,519€1,714€6,558€12,436€9,851€1,793€1,071€791▼ 26.1%
Amounts payable within one year42/48€13,519€1,714€6,558€12,436€9,851€1,793€1,071€791▼ 26.1%
Trade debts44€10,850--€798€561€1,477€580€791▲ 36.3%
Suppliers440/4---€798€561€1,477€580€791▲ 36.3%
Taxes, remuneration and social security45---€204€1,660€316€491--
Taxes450/3------€385--
Remuneration and social security454/9---€204€1,660€316€106--
Other amounts payable47/48---€11,434€7,629----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€19,447€78-€3,961€11,118€2,343€20,053€11€317▲ 28×
Operating cash flow (approximation)€19,447€78-€3,961€11,118€2,343€20,053€11€317▲ 28×
Investment in fixed assets (approximation)-€0€0€0€0-€400€0€0-
Change in cash----€0€2,357-€2,323-€14,882▼ 541%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 17,041 companies had the same profile as BHM has now. Two years later, 94.3% were still going and 0.5% had gone bankrupt.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
94.3% was still going
4.9% stopped otherwise
0.5% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of BHM itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for BHM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 24-08-2026 2026-00417597 PDF
31-12-2024 micro format 25-08-2025 2025-00396828 PDF
31-12-2023 micro format 06-08-2024 2024-00330278 PDF
31-12-2022 micro format 24-08-2023 2023-00349304 PDF
31-12-2021 micro format 26-08-2022 2022-20325542 PDF
31-12-2020 micro format 06-08-2021 2021-46600060 PDF
31-12-2019 micro format 28-08-2020 2020-47200596 PDF
31-12-2018 micro format 29-08-2019 2019-54800584 PDF
31-12-2017 micro format 28-08-2018 2018-52400556 PDF
31-12-2016 full format 31-08-2017 2017-58600558 PDF

Show all 27 filings

Next steps