BERTHOLET
BERTHOLET has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €238k and a net result of €75k. Equity is growing by ~21.4% per year across the filed fiscal years. Its solvency ranks better than 68% of 10963 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €238k |
| Net result | €75k |
| Better than sector | 68% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 65.1% | 42.5% | |
| Net result | €75k | €6k | |
| Equity | €238k | €60k | |
| Gross operating margin | €125k | €29k | |
| Total assets | €366k | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | €69k | €90k | €94k | €114k |
| Net profit | €75k | €40k | €56k | €64k | €82k |
| Cash flow | - | €50k | €67k | €68k | €90k |
| Staff costs | - | - | - | - | - |
| Income taxes | €39k | €21k | €23k | €26k | €24k |
| Dividends | €81k | - | - | €800 | - |
| Total assets | €366k | €260k | €251k | €206k | €120k |
| Equity | €238k | €244k | €204k | €148k | €85k |
| Debt | €128k | €16k | €47k | €58k | €35k |
| of which ≤ 1y | €118k | €10k | €46k | €58k | €35k |
| of which > 1y | - | - | - | - | - |
| Working capital | €248k | €224k | €169k | €102k | €73k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 3.11 | 24.28 | 4.71 | 2.76 | 3.12 |
| Quick ratio | 3.11 | 24.28 | 4.71 | 2.76 | 3.12 |
| Working capital ratio | 67.8% | 86.4% | 67.5% | 49.3% | 61.4% |
| Solvency | 65.1% | 94.0% | 81.4% | 71.9% | 71.0% |
| Debt / equity | 0.54 | 0.06 | 0.23 | 0.39 | 0.41 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | - | 127.01 | 184.71 | 217.89 | 385.70 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 20.6% | 15.3% | 22.3% | 31.1% | 68.5% |
| ROE | 31.7% | 16.2% | 27.4% | 43.2% | 96.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €366k | €260k | €251k | €206k | €120k |
| Fixed assets | 21/28 | - | €26k | €36k | €47k | €12k |
| Tangible fixed assets | 22/27 | - | €26k | €36k | €47k | €12k |
| Current assets | 29/58 | €366k | €234k | €215k | €159k | €108k |
| Amounts receivable within one year | 40/41 | €75k | €9k | €22k | €45k | €34k |
| Investments | 50/53 | €177k | €202k | €141k | €40k | €40k |
| Cash & bank | 54/58 | €114k | €22k | €52k | €72k | €33k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €366k | €260k | €251k | €206k | €120k |
| Equity | 10/15 | €238k | €244k | €204k | €148k | €85k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k | €3k |
| Reserves | 13 | €235k | €160k | €120k | €64k | - |
| Accumulated profits (losses) | 14 | - | €81k | €81k | €81k | €82k |
| Amounts payable | 17/49 | €128k | €16k | €47k | €58k | €35k |
| Amounts payable within one year | 42/48 | €118k | €10k | €46k | €58k | €35k |
| Trade debts payable within one year | 44 | €1k | €256 | €593 | €493 | €538 |
| Income statement | ||||||
| Gross operating margin | 9900 | €125k | €69k | €90k | €94k | €117k |
| Operating result | 9901 | €113k | €59k | €80k | €90k | €106k |
| Financial income | 75 | €2k | €2k | €379 | - | €61 |
| Financial charges | 65 | €655 | €546 | €489 | €432 | €296 |
| Result before taxes | 9903 | €115k | €61k | €80k | €90k | €106k |
| Income taxes | 67/77 | €39k | €21k | €23k | €26k | €24k |
| Net result for the period | 9904 | €75k | €40k | €56k | €64k | €82k |
| Result to be appropriated | 9905 | €75k | €40k | €56k | €64k | €82k |
| NACE primary | Agents in the wholesale of food, beverages and tobacco(46170) |
| Legal form | Private limited company(610) |
| Incorporation | 14-08-2020 |
| Status | Active |
| Postal code | 1390 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25037C0204/00A000 | Wallonia | 1,748 m² | 1 · 195 m² | 7.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | BERTHOLET |