Checked.be
Active
BE 0462.587.852Public limited company
BERIMMO
Hofstraat 10 ·8400 Oostende, Belgium· 28 yrs active
Sector: Renting and operating of own or leased residential real estate, excluding social housing
(68201)
Conclusion
BERIMMO has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35k and a net result of €-84k. Equity is shrinking by ~27.8% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 23% of 8920 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €35k |
| Net result | €-84k |
| Better than sector | 23% |
| Active | 28 yrs |
Financial profile
28
/ 100
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Health
2
Profitability
0
Solvency
5
Growth
32
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Long-established
Founded in 1998, 28 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
2
/ 100
Critical
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
No credit
negative equity or figures too weak
Score history
18
2021
2
2022
28
2023
2
2024
2
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 0.58 (< 1.0)
-10
Quick ratio
Quick ratio 0.58 (< 0.6)
-5
Leverage
Debt/equity 18.28 (> 3.0)
-10
Profitability
Negatieve ROE -238%
-10
Interest coverage
Interest coverage -19.5× (< 1.5×)
-10
Profit trend
Net profit down YoY
-3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 17-08-2026 with the NBB · fiscal year 2025 · abbreviated schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
declining
Net result: declining trend of ~27.5%/year over 5 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 68, Real estate activities · compared within the same schema type (abbreviated schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 5.2% | 31.5% | |
| Net result | €-84k | €11k | |
| Equity | €35k | €330k | |
| Gross operating margin | €-47k | €93k | |
| Total assets | €677k | €1.42M |
€-61k
-295.7%
21-25
€-84k
-92.3%
21-25
€-64k
-238.7%
21-25
€677k
-25.6%
21-25
€35k
-70.4%
21-25
€-244k
+52.7%
21-25
€642k
-18.9%
21-25
€578k
-19.0%
21-25
€64k
-18.3%
21-25
0.58
+108.7%
21-25
0.58
+108.7%
21-25
5.2%
-60.2%
21-25
18.28
+174.0%
21-25
-237.8%
-549.5%
21-25
-12.3%
-158.4%
21-25
-19.53
-345.5%
21-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-61k | €-15k | €18k | €3k | €13k |
| Net profit | €-84k | €-43k | €-13k | €-48k | €-35k |
| Cash flow | €-64k | €-19k | €14k | €-564 | €13k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €677k | €910k | €908k | €895k | €929k |
| Equity | €35k | €119k | €162k | €175k | €223k |
| Debt | €642k | €792k | €746k | €720k | €706k |
| of which ≤ 1y | €578k | €713k | €650k | €608k | €568k |
| of which > 1y | €64k | €78k | €92k | €109k | €138k |
| Working capital | €-244k | €-516k | €-476k | €-459k | €-428k |
| Employees (FTE) | - | - | - | - | - |
Note: these years are not on the same basis. The filed schemas differ (abbreviated schema, micro schema), so the columns are not directly comparable.
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.58 | 0.28 | 0.27 | 0.24 | 0.25 |
| Quick ratio | 0.58 | 0.28 | 0.27 | 0.24 | 0.25 |
| Working capital ratio | -36.0% | -56.7% | -52.4% | -51.3% | -46.1% |
| Solvency | 5.2% | 13.0% | 17.8% | 19.5% | 24.0% |
| Debt / equity | 18.28 | 6.67 | 4.60 | 4.12 | 3.17 |
| Long-term debt ratio | 1.82 | 0.66 | 0.57 | 0.63 | 0.62 |
| Interest coverage | -19.53 | -4.39 | 4.39 | 0.68 | 2.10 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -12.3% | -4.8% | -1.4% | -5.4% | -3.8% |
| ROE | -237.8% | -36.6% | -7.8% | -27.5% | -15.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (24 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €677k | €910k | €908k | €895k | €929k |
| Fixed assets | 21/28 | €343k | €712k | €734k | €746k | €790k |
| Tangible fixed assets | 22/27 | €341k | €361k | €383k | €395k | €439k |
| Financial fixed assets | 28 | €1k | €351k | €351k | €351k | €351k |
| Current assets | 29/58 | €334k | €198k | €174k | €149k | €140k |
| Amounts receivable within one year | 40/41 | €226k | €193k | €167k | €136k | €131k |
| Cash & bank | 54/58 | €104k | €460 | €1k | €6k | €251 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €677k | €910k | €908k | €895k | €929k |
| Equity | 10/15 | €35k | €119k | €162k | €175k | €223k |
| Contributions / capital | 10/11 | €228k | €228k | €228k | €228k | €228k |
| Reserves | 13 | €198k | €198k | €198k | €198k | €198k |
| Accumulated profits (losses) | 14 | €-391k | €-307k | €-264k | €-251k | €-204k |
| Provisions & deferred taxes | 16 | - | - | - | - | €180 |
| Amounts payable | 17/49 | €642k | €792k | €746k | €720k | €706k |
| Amounts payable after one year | 17 | €64k | €78k | €92k | €109k | €138k |
| Amounts payable within one year | 42/48 | €578k | €713k | €650k | €608k | €568k |
| Trade debts payable within one year | 44 | €5k | €33k | €0 | €6k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-47k | €-4k | €28k | €17k | €24k |
| Operating result | 9901 | €-80k | €-40k | €-9k | €-44k | €-35k |
| Financial income | 75 | - | - | €0 | €820 | €6k |
| Financial charges | 65 | €3k | €4k | €4k | €5k | €6k |
| Result before taxes | 9903 | €-84k | €-43k | €-13k | €-48k | €-35k |
| Net result for the period | 9904 | €-84k | €-43k | €-13k | €-48k | €-35k |
| Result to be appropriated | 9905 | €-84k | €-43k | €-13k | €-47k | €-35k |
Legal Structure
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Public limited company(014) |
| Incorporation | 04-02-1998 |
| Status | Active |
| Postal code | 8400 |
Establishment units
Hofstraat 10, 8400 Oostende
since 19982.085.694.790
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35013A0566/00C005 | Flanders | 197 m² | 1 · 197 m² | 20.0 m · 1 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2026
17-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 17 days late
2025
31-12
Financial
Weakest financial yearnet €-84k
Net result drops to €-84k, the lowest in the series.
29-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
30-08
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 30 days late
2023
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 31 days late
2022
25-08
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 25 days late
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 31 days late
2020
29-10
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 90 days late
2019
28-08
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 28 days late
2018
28-08
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 28 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Renting and operating of own or leased residential real estate, excluding social housing6820170201
Names & trade names
| Legal nameNL | BERIMMO |
Similar companies
COLLIMMO
BE 0627.960.380 · Fléron
Tandartspraktijk Dens Merksem
BE 0792.945.306 · Antwerpen
KAFPE
BE 0434.645.914 · Roeselare
OurCrib
BE 0763.314.378 · Sint-Gillis (bij-Brussel)
Tecta4U
BE 0758.365.103 · Waasmunster