BERICA
BERICA has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €696k and a net result of €-21k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 54% of 7538 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €696k |
| Net result | €-21k |
| Better than sector | 54% |
| Active | 31 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 56.2% | 50.9% | |
| Net result | €-21k | €16k | |
| Equity | €696k | €58k | |
| Gross operating margin | €-698 | €40k | |
| Total assets | €1.24M | €140k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-11k | €34k | €6k | €9k | €9k |
| Net profit | €-21k | €17k | €-3k | €-56 | €-2k |
| Cash flow | €-12k | €27k | €6k | €9k | €8k |
| Staff costs | - | - | - | - | - |
| Income taxes | €0 | €8k | €20 | €296 | €370 |
| Dividends | - | - | - | - | - |
| Total assets | €1.24M | €520k | €482k | €555k | €524k |
| Equity | €696k | €24k | €8k | €11k | €11k |
| Debt | €542k | €496k | €474k | €544k | €513k |
| of which ≤ 1y | €542k | €496k | €474k | €544k | €513k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-365k | €-350k | €-373k | €-377k | €-386k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.33 | 0.29 | 0.21 | 0.31 | 0.25 |
| Quick ratio | 0.33 | 0.29 | 0.21 | 0.30 | 0.25 |
| Working capital ratio | -29.5% | -67.3% | -77.4% | -67.9% | -73.6% |
| Solvency | 56.2% | 4.7% | 1.6% | 2.0% | 2.1% |
| Debt / equity | 0.78 | 20.40 | 62.37 | 48.98 | 46.00 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -363.36 | 1235.60 | 243.04 | 152.01 | 31.73 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.7% | 3.2% | -0.7% | 0.0% | -0.4% |
| ROE | -3.1% | 68.7% | -45.9% | -0.5% | -18.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.24M | €520k | €482k | €555k | €524k |
| Fixed assets | 21/28 | €1.06M | €374k | €381k | €388k | €397k |
| Tangible fixed assets | 22/27 | €1.06M | €374k | €381k | €388k | €397k |
| Current assets | 29/58 | €177k | €146k | €101k | €167k | €127k |
| Stocks & contracts in progress | 3 | €0 | €1k | €2k | €1k | - |
| Amounts receivable within one year | 40/41 | €163k | €133k | €86k | €128k | €102k |
| Cash & bank | 54/58 | €8k | €5k | €3k | €23k | €21k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.24M | €520k | €482k | €555k | €524k |
| Equity | 10/15 | €696k | €24k | €8k | €11k | €11k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €21k | €21k | €21k | €21k | €21k |
| Accumulated profits (losses) | 14 | €-37k | €-15k | €-32k | €-29k | €-28k |
| Amounts payable | 17/49 | €542k | €496k | €474k | €544k | €513k |
| Amounts payable within one year | 42/48 | €542k | €496k | €474k | €544k | €513k |
| Trade debts payable within one year | 44 | €115k | €32k | €24k | €60k | €25k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-698 | €45k | €17k | €19k | €18k |
| Operating result | 9901 | €-21k | €24k | €-3k | €302 | €-1k |
| Financial charges | 65 | €32 | €28 | €24 | €62 | €274 |
| Result before taxes | 9903 | €-21k | €24k | €-3k | €240 | €-2k |
| Income taxes | 67/77 | €0 | €8k | €20 | €296 | €370 |
| Net result for the period | 9904 | €-21k | €17k | €-3k | €-56 | €-2k |
| Result to be appropriated | 9905 | €-21k | €17k | €-3k | €-56 | €-2k |
| NACE primary | Other business support services(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 16-02-1995 |
| Status | Active |
| Postal code | 3621 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73064B0257/00B000 | Flanders | 1,912 m² | 1 · 272 m² | 7.2 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
08-01-2024 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Nele SCHOTSMANS",
"firm_city": null,
"firm_name": null,
"office_city": "Dilsen-Stokkem",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-08",
"filing_date": "2024-01-04",
"act_kind_objet": "WIJZIGING RECHTSVORM, ALGEMENE VERGADERING, STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), ONTSLAGEN, BENOEMINGEN"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-15",
"unanimous": true
},
"agm_change": {
"new_schedule": null,
"old_schedule": "telkens op de laatste vrijdag de maand juni om 20.00 uur",
"effective_from_year": null,
"rule_changes_summary": null
},
"detected_kind": "statutes_change",
"other_address": null,
"mandate_renewal": null,
"subject_company": {
"kbo": "0454.576.642",
"name_full": "BERICA",
"legal_form": "BV"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"expeditie van het proces-verbaal van de buitengewone algemene vergadering",
"geco\u00F6rdineerde statuten",
"bijzonder verslag bestuursorgaan"
],
"fiscal_year_change": null,
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameNL | BERICA |