Result
The result fell in 2013: 6-month financial year.
The result fell in 2013: 6-month financial year.
The last five annual accounts were filed 12 to 100 days before the end of the period.
Inactive. The last annual accounts are for financial year 2013.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €60,000. Estimated: probably between €25,000 and €150,000.
| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
543,550 | 543,925 | 558,129 | 528,486 | 626,111 | 598,405 | 627,045 | 684,814 | |
21/28 |
244,000 | 249,817 | 355,584 | 410,200 | 426,919 | 428,080 | 471,622 | 513,617 | |
22/27 |
244,000 | 249,817 | 355,584 | 410,200 | 426,919 | 428,080 | 471,622 | 513,617 | |
22 |
237,266 | 238,774 | 334,367 | 382,271 | 389,509 | 426,026 | 464,422 | 502,817 | |
23 |
173 | 347 | 1,206 | 2,066 | 2,926 | 2,053 | - | - | |
24 |
6,561 | 10,697 | 20,010 | 25,863 | 34,483 | - | 7,200 | 10,800 | |
29/58 |
299,550 | 294,108 | 202,546 | 118,285 | 199,192 | 170,325 | 155,423 | 171,197 | |
40/41 |
11,694 | 14,813 | 2,481 | 409 | 2,547 | 548 | 527 | 879 | |
41 |
11,694 | 14,813 | 2,481 | 409 | 2,547 | 548 | 527 | 879 | |
50/53 |
- | - | - | 101,425 | 192,972 | 157,736 | - | - | |
54/58 |
282,856 | 279,288 | 83,633 | 3,366 | 2,988 | 10,175 | 154,279 | 169,492 | |
490/1 |
5,000 | 7 | 116,432 | 13,085 | 685 | 1,867 | 617 | 826 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
543,550 | 543,925 | 558,129 | 528,486 | 626,111 | 598,405 | 627,045 | 684,814 | |
10/15 |
449,492 | 449,229 | 395,085 | 348,072 | 455,980 | 405,932 | 433,852 | 480,663 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
387,492 | 387,229 | 531,129 | 531,129 | 531,129 | 531,129 | 531,129 | 531,129 | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
32,707 | 32,707 | 32,707 | 32,707 | 32,707 | 32,707 | 32,707 | 32,707 | |
133 |
348,585 | 348,322 | 492,221 | 492,221 | 492,221 | 492,221 | 492,221 | 492,221 | |
14 |
- | - | -198,044 | -245,056 | -137,149 | -187,197 | -159,277 | -112,466 | |
16 |
88,738 | 88,738 | 88,738 | 81,382 | 74,526 | 68,138 | 62,189 | 56,653 | |
160/5 |
88,738 | 88,738 | 88,738 | 81,382 | 74,526 | 68,138 | 62,189 | 56,653 | |
17/49 |
5,321 | 5,958 | 74,306 | 99,031 | 95,606 | 124,335 | 131,004 | 147,499 | |
42/48 |
5,321 | 5,958 | 74,306 | 99,031 | 90,606 | 114,335 | 130,985 | 144,840 | |
44 |
2,212 | 3,312 | 6,395 | 20,905 | 3,146 | 5,655 | 5,339 | 3,340 | |
440/4 |
2,212 | 3,312 | 6,395 | 20,905 | 3,146 | 5,655 | 5,339 | 3,340 | |
45 |
3,109 | 2,646 | 2,299 | 945 | 1,064 | 2,574 | 1,737 | 2,095 | |
450/3 |
3,109 | 2,646 | 2,299 | 945 | 1,064 | 2,574 | 1,737 | 2,095 | |
47/48 |
- | - | 65,612 | 77,182 | 86,396 | 106,107 | 123,909 | 139,405 | |
492/3 |
- | - | - | - | 5,000 | 10,000 | 19 | 2,659 | |
| Income statement | |||||||||
76A |
- | 158,922 | 71,768 | 496 | 2,066 | 300 | - | 121,000 | |
9900 |
8,920 | 501 | 33,597 | 16,808 | 52,361 | 29,006 | 12,150 | -17,059 | |
630 |
6,395 | 13,188 | 15,705 | 16,719 | 45,998 | 38,909 | 41,996 | 42,365 | |
635/8 |
- | - | 7,356 | 6,856 | 6,388 | 5,949 | 5,537 | 5,150 | |
640/8 |
717 | 7,456 | 4,547 | 6,412 | 8,974 | 7,007 | 7,257 | 7,158 | |
9901 |
1,807 | -20,143 | 5,990 | -13,178 | -8,998 | -22,859 | -42,639 | -71,731 | |
75/76B |
71 | 1,636 | 2,230 | 1,627 | 167,974 | 13,607 | 3,253 | 3,034 | |
75 |
71 | 1,636 | 2,230 | 1,627 | 167,974 | 13,607 | 3,253 | 3,034 | |
65/66B |
62 | 3,494 | 32,976 | 96,852 | 110,994 | 18,968 | 7,426 | 7,981 | |
65 |
62 | 3,494 | 32,976 | 96,852 | 110,994 | 18,968 | 7,426 | 7,981 | |
9903 |
1,816 | 136,921 | 47,013 | -107,907 | 50,048 | -27,920 | -46,811 | 44,322 | |
67/77 |
1,553 | 277 | - | - | - | - | - | - | |
9904 |
263 | 136,644 | 47,013 | -107,907 | 50,048 | -27,920 | -46,811 | 44,322 | |
9905 |
263 | 136,644 | 47,013 | -107,907 | 50,048 | -27,920 | -46,811 | 44,322 | |
| Appropriation of the result | |||||||||
9906 |
263 | -61,400 | -198,044 | -245,056 | -137,149 | -187,197 | -159,277 | -112,466 | |
791/2 |
- | 143,900 | - | - | - | - | - | - | |
691/2 |
263 | - | - | - | - | - | - | - | |
6921 |
263 | - | - | - | - | - | - | - | |
694/7 |
- | 82,500 | - | - | - | - | - | - | |
694 |
- | 82,500 | - | - | - | - | - | - | |
| Document | |||||||||
The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2013 (PDF), filed on 23-10-2013.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2013 | abbreviated format | 23-10-2013 | 2013-63800118 | |
| 31-12-2012 | abbreviated format | 04-07-2013 | 2013-27400376 | |
| 31-12-2011 | abbreviated format | 19-07-2012 | 2012-32000456 | |
| 31-12-2010 | abbreviated format | 15-06-2011 | 2011-17000544 | |
| 31-12-2009 | abbreviated format | 02-07-2010 | 2010-26500112 | |
| 31-12-2008 | abbreviated format | 06-07-2009 | 2009-37900171 | |
| 31-12-2007 | abbreviated format | 17-06-2008 | 2008-24100247 | |
| 31-12-2006 | abbreviated format | 29-06-2007 | 2007-32000303 | |
| 31-12-2005 | abbreviated format | 03-07-2006 | 2006-39203755 | |
| 31-12-2004 | abbreviated format | 28-06-2005 | 2005-35703773 | |
| 31-12-2003 | abbreviated format | 21-06-2004 | 2004-28203042 | |
| 31-12-2002 | abbreviated format | 07-07-2003 | 2003-40503870 | |
| 31-12-2001 | abbreviated format | 13-06-2002 | 2002-20701830 | |
| 31-12-2000 | abbreviated format | 03-09-2001 | 2001-53604346 | |
| 31-12-1999 | abbreviated format | 06-07-2000 | 2000-38102773 | |
| 31-12-1998 | abbreviated format | 14-06-1999 | 1999-17803167 | |
| 31-12-1997 | abbreviated format | 05-06-1998 | 1998-14202779 | |
| 31-12-1996 | abbreviated format | 07-07-1997 | 1997-28203727 | |
| 31-12-1995 | abbreviated format | 17-07-1996 | 1996-34802158 | |
| 31-12-1994 | abbreviated format | 06-07-1995 | 1995-36602880 | |
| 31-12-1993 | abbreviated format | 26-08-1994 | 1994-37302461 | |
| 31-12-1992 | abbreviated format | 24-12-1993 | 1993-47102474 | |
| 31-12-1991 | abbreviated format | 01-09-1992 | 1992-30200141 | |
| 31-12-1990 | abbreviated format | 27-09-1991 | 1991-26501882 | |
| 31-12-1989 | abbreviated format | 10-09-1990 | 1990-23403592 | |
| 31-12-1988 | abbreviated format | 30-06-1989 | 1989-13503080 | |
| 31-12-1987 | abbreviated format | 01-07-1988 | 1988-13501193 | |
| 31-12-1986 | abbreviated format | 29-07-1987 | 1987-18803414 | |
| 31-12-1985 | abbreviated format | 02-07-1986 | 1986-24300779 | |
| 31-12-1984 | full format | 22-07-1985 | 1985-25800731 | |
| 31-12-1983 | unclassified schema | 08-10-1984 | 1984-13800639 | |
| 31-12-1982 | unclassified schema | 09-08-1983 | 1983-11001145 | |
| 31-12-1981 | unclassified schema | 08-07-1982 | 1982-08702232 | |
| 31-12-1980 | unclassified schema | 29-09-1981 | 1981-11501645 | |
| 31-12-1979 | unclassified schema | 01-10-1980 | 1980-11400705 | |
| 31-12-1978 | unclassified schema | 22-08-1979 | 1979-10302247 | |
| 31-12-1977 | unclassified schema | 19-10-1978 | 1978-07901741 |
| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|
| 8,203 | -6,955 | 21,695 | 3,540 | 36,999 | 16,050 | -643 | -29,366 | ||
| 6,658 | 149,833 | 62,718 | -91,189 | 96,046 | 10,989 | -4,815 | 86,686 | ||
| 579 | 2,500 | 3,460 | 0 | 44,837 | 2,567 | 0 | 4,410 | ||
| 3,568 | 195,656 | 80,267 | 377 | -7,187 | -144,104 | -15,213 | - | ||
| 294,230 | 288,150 | 128,239 | 19,254 | 108,586 | 55,990 | 24,439 | 26,357 | ||
| 82.7% | 82.6% | 70.8% | 65.9% | 72.8% | 67.8% | 69.2% | 70.2% | ||
| 56.30 | 49.36 | 2.73 | 1.19 | 2.20 | 1.49 | 1.19 | 1.18 | ||
| 0.01 | 0.01 | 0.19 | 0.28 | 0.21 | 0.31 | 0.30 | 0.31 | ||
| 0.1% | 30.4% | 11.9% | -31.0% | 11.0% | -6.9% | -10.8% | 9.2% | ||
| 0.0% | 25.1% | 8.4% | -20.4% | 8.0% | -4.7% | -7.5% | 6.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2013 is a profit of €1,807, after a loss of €20,143 in 2012.
Debt's share of the balance-sheet total falls from 1.1% to 1.0%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
BERCOTEX is no longer in the KBO register.
If something looks wrong or is missing, please tell us.