BENJAMIN FRANSOLET
BENJAMIN FRANSOLET has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €157k and a net result of €21k. Equity is shrinking by ~11.8% per year across the filed fiscal years. Its solvency ranks better than 41% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €157k |
| Net result | €21k |
| Staff (FTE) | 1 |
| Better than sector | 41% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 39.1% | 47.4% | |
| Net result | €21k | €10k | |
| Equity | €157k | €60k | |
| Gross operating margin | €154k | €39k | |
| Staff costs | €60k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €90k | €78k | €63k | €59k | €53k |
| Net profit | €21k | €10k | €6k | €8k | €4k |
| Cash flow | €69k | €61k | €53k | €53k | €44k |
| Staff costs | €60k | €79k | €71k | €50k | €44k |
| Income taxes | €9k | €6k | €3k | €1k | €4k |
| Dividends | €11k | €24k | €41k | €48k | €21k |
| Total assets | €400k | €416k | €433k | €422k | €424k |
| Equity | €157k | €147k | €161k | €197k | €238k |
| Debt | €243k | €269k | €272k | €225k | €186k |
| of which ≤ 1y | €226k | €231k | €209k | €159k | €120k |
| of which > 1y | €17k | €38k | €62k | €66k | €66k |
| Working capital | €-16k | €-34k | €-19k | €57k | €92k |
| Employees (FTE) | 1.0 | 1.7 | 2.0 | 2.0 | 1.9 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.93 | 0.85 | 0.91 | 1.36 | 1.77 |
| Quick ratio | 0.60 | 0.51 | 0.57 | 0.86 | 1.17 |
| Working capital ratio | -4.0% | -8.1% | -4.5% | 13.6% | 21.7% |
| Solvency | 39.1% | 35.3% | 37.3% | 46.7% | 56.1% |
| Debt / equity | 1.56 | 1.83 | 1.68 | 1.14 | 0.78 |
| Long-term debt ratio | 0.11 | 0.26 | 0.38 | 0.33 | 0.28 |
| Interest coverage | 6.90 | 6.98 | 8.42 | 10.33 | 9.45 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 5.2% | 2.3% | 1.4% | 1.8% | 1.0% |
| ROE | 13.2% | 6.5% | 3.9% | 3.9% | 1.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €400k | €416k | €433k | €422k | €424k |
| Fixed assets | 21/28 | €190k | €218k | €243k | €206k | €212k |
| Tangible fixed assets | 22/27 | €190k | €218k | €243k | €206k | €212k |
| Current assets | 29/58 | €210k | €198k | €190k | €216k | €212k |
| Stocks & contracts in progress | 3 | €74k | €80k | €71k | €80k | €71k |
| Amounts receivable within one year | 40/41 | €39k | €69k | €68k | €56k | €57k |
| Cash & bank | 54/58 | €90k | €41k | €43k | €74k | €79k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €400k | €416k | €433k | €422k | €424k |
| Equity | 10/15 | €157k | €147k | €161k | €197k | €238k |
| Contributions / capital | 10/11 | €22k | €22k | €22k | €20k | €20k |
| Reserves | 13 | €49k | €38k | €52k | €89k | €129k |
| Accumulated profits (losses) | 14 | €83k | €83k | €83k | €83k | €84k |
| Amounts payable | 17/49 | €243k | €269k | €272k | €225k | €186k |
| Amounts payable after one year | 17 | €17k | €38k | €62k | €66k | €66k |
| Amounts payable within one year | 42/48 | €226k | €231k | €209k | €159k | €120k |
| Trade debts payable within one year | 44 | €7k | €9k | €26k | €5k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €154k | €161k | €138k | €113k | €100k |
| Operating result | 9901 | €42k | €27k | €16k | €14k | €13k |
| Financial income | 75 | €1k | €619 | €695 | €484 | €609 |
| Financial charges | 65 | €13k | €11k | €8k | €6k | €6k |
| Result before taxes | 9903 | €30k | €16k | €10k | €9k | €8k |
| Income taxes | 67/77 | €9k | €6k | €3k | €1k | €4k |
| Net result for the period | 9904 | €21k | €10k | €6k | €8k | €4k |
| Result to be appropriated | 9905 | €21k | €10k | €6k | €8k | €4k |
| NACE primary | General electrical installation work(43211) |
| Legal form | Private limited company(610) |
| Incorporation | 17-01-2000 |
| Status | Active |
| Postal code | 4990 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63343B0051/00H000 | Wallonia | 597 m² | 1 · 149 m² | 11.4 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
29-11-2023 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "FRANSOLET Benjamin Marcel Gustave Ghislain",
"address": "4990 Lierneux, Arbrefontaine, Dessus le Mont 21/A",
"birth_date": "1985-03-28",
"profession": null,
"birth_place": "Malmedy"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Pierre JOISTEN",
"firm_city": null,
"firm_name": null,
"office_city": "Lierneux",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-11-29",
"filing_date": "2023-11-27",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-11-25",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0469.764.664",
"name_full": "BENJAMIN FRANSOLET",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pierre JOISTEN",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"une exp\u00E9dition de l\u2019AGE du 25 novembre 2023",
"la coordination des statuts au 25 novembre 2023"
],
"corrected_publication_numac": null
}| Legal nameFR | BENJAMIN FRANSOLET |