BENBOTEC
The computed 12-month bankruptcy probability of BENBOTEC is 1.8% (moderate). The 2025 annual accounts show equity of €55k and a net result of €19k. Equity is growing by ~33.9% per year across the filed fiscal years. Its solvency ranks better than 24% of 7039 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €55k |
| Net result | €19k |
| Staff (FTE) | 2.1 |
| Better than sector | 24% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 17.9% | 43.8% | |
| Net result | €19k | €8k | |
| Equity | €55k | €49k | |
| Gross operating margin | €159k | €32k | |
| Staff costs | €126k | €34k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €32k | €47k | €52k | €21k | €18k |
| Net profit | €19k | €33k | €37k | €13k | €12k |
| Cash flow | €24k | €36k | €40k | €15k | €13k |
| Staff costs | €126k | €72k | €65k | €92k | €91k |
| Income taxes | €8k | €11k | €12k | €6k | €4k |
| Dividends | €61k | - | - | - | - |
| Total assets | €308k | €306k | €288k | €154k | €203k |
| Equity | €55k | €97k | €64k | €27k | €15k |
| Debt | €253k | €209k | €223k | €127k | €188k |
| of which ≤ 1y | €253k | €198k | €129k | €127k | €182k |
| of which > 1y | - | - | - | - | - |
| Working capital | €45k | €93k | €151k | €20k | €14k |
| Employees (FTE) | 2.1 | 1.2 | 1.0 | 1.9 | 2.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.18 | 1.47 | 2.17 | 1.15 | 1.08 |
| Quick ratio | 0.91 | 1.38 | 2.12 | 0.75 | 0.80 |
| Working capital ratio | 14.5% | 30.5% | 52.4% | 12.7% | 7.0% |
| Solvency | 17.9% | 31.8% | 22.4% | 17.7% | 7.2% |
| Debt / equity | 4.58 | 2.15 | 3.47 | 4.65 | 12.91 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 222.23 | 284.33 | 511.67 | 205.95 | 53.31 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 6.3% | 10.8% | 12.9% | 8.2% | 5.7% |
| ROE | 35.1% | 33.9% | 57.6% | 46.4% | 79.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €308k | €306k | €288k | €154k | €203k |
| Fixed assets | 21/28 | €11k | €15k | €8k | €8k | €7k |
| Tangible fixed assets | 22/27 | €11k | €15k | €8k | €8k | €7k |
| Current assets | 29/58 | €298k | €291k | €280k | €146k | €196k |
| Stocks & contracts in progress | 3 | €67k | €18k | €6k | €51k | €51k |
| Amounts receivable within one year | 40/41 | €140k | €124k | €35k | €58k | €136k |
| Cash & bank | 54/58 | €87k | €138k | €223k | €19k | €8k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €308k | €306k | €288k | €154k | €203k |
| Equity | 10/15 | €55k | €97k | €64k | €27k | €15k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k | €3k |
| Reserves | 13 | €52k | €94k | €61k | €24k | €12k |
| Amounts payable | 17/49 | €253k | €209k | €223k | €127k | €188k |
| Amounts payable within one year | 42/48 | €253k | €198k | €129k | €127k | €182k |
| Trade debts payable within one year | 44 | €200k | €166k | €90k | €106k | €169k |
| Income statement | ||||||
| Gross operating margin | 9900 | €159k | €121k | €118k | €114k | €110k |
| Operating result | 9901 | €27k | €44k | €49k | €19k | €16k |
| Financial income | 75 | - | - | - | - | €58 |
| Financial charges | 65 | €143 | €166 | €102 | €103 | €329 |
| Result before taxes | 9903 | €27k | €44k | €49k | €19k | €16k |
| Income taxes | 67/77 | €8k | €11k | €12k | €6k | €4k |
| Net result for the period | 9904 | €19k | €33k | €37k | €13k | €12k |
| Result to be appropriated | 9905 | €19k | €33k | €37k | €13k | €12k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 30-09-2020 |
| Status | Active |
| Postal code | 8900 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 33305B0998/00R000 | Flanders | 3,521 m² | 1 · 1,550 m² | 2.8 m |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BENBOTEC |