BEMUPHI (0466.082.129), Inactive: financials and annual accounts

BEMUPHI

KBO/BCE: BE 0466.082.129

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	5.0m	4.6m	5.9m	6.3m	6.4m	6.5m	6.6m	6.8m	6.7m	6.8m	6.4m	6.5m	6.6m	5.3m	5.2m	3.3m	3.3m	3.3m	2.3m	1.8m
`21/28`	400,405	2.1m	5.1m	5.4m	5.5m	5.6m	5.6m	5.7m	5.8m	5.9m	5.8m	5.9m	6.0m	5.3m	5.1m	3.3m	3.3m	3.3m	2.0m	1.5m
`22/27`	398,769	2.1m	2.4m	2.7m	2.8m	2.8m	2.9m	3.0m	3.1m	3.1m	3.2m	3.3m	3.4m	2.7m	2.6m	2.6m	2.6m	2.6m	1.9m	1.5m
`22`	398,769	2.1m	2.4m	2.6m	2.7m	2.8m	2.9m	3.0m	3.1m	3.1m	3.2m	3.3m	3.4m	2.7m	2.5m	2.6m	2.6m	2.6m	1.9m	1.5m
`23`	-	1,702	3,603	5,504	7,406	836	373	746	1,866	2,599	2,494	4,117	5,739	7,362	7,754	8,278	9,915	11,552	1,250	689
`24`	-	11,004	3,356	6,731	12,186	29,884	30,727	45,424	496	1,119	1,492	2,225	2,957	3,689	4,421	3,358	-	1,200	2,400	3,600
`28`	1,636	1,636	2.7m	2.7m	2.7m	2.7m	2.7m	2.7m	2.7m	2.7m	2.6m	2.6m	2.6m	2.6m	2.6m	657,835	657,835	657,835	32,636	32,636
`29/58`	4.6m	2.5m	812,514	929,569	921,214	896,433	945,979	1.1m	875,029	957,917	646,016	620,479	606,096	67,017	83,042	26,386	36,214	53,360	315,323	269,799
`29`	-	3,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	-	3,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	4.6m	633,252	20,240	349,296	343,149	314,809	366,866	361,866	298,058	313,047	63,004	25,413	27,357	65,340	74,052	24,674	31,672	19,774	57,848	80
`40`	-	-	20,240	47,760	43,197	31,763	50,820	47,585	15,012	41,745	29,766	25,410	23,232	65,340	74,052	24,321	31,659	8,712	57,848	-
`41`	4.6m	633,252	0	301,536	299,952	283,046	316,046	314,281	283,046	271,302	33,238	3	4,125	-	-	353	13	11,062	-	80
`50/53`	-	573,336	573,336	573,336	573,336	573,336	573,336	573,336	573,336	573,336	573,336	573,336	573,336	-	-	-	-	-	230,000	220,000
`54/58`	346	1.3m	214,003	3,706	-	3,034	1,319	130,356	185	68,422	6,544	19,051	3,295	-	7,684	-	-	26,418	26,028	49,719
`490/1`	30,000	5,067	4,936	3,231	4,728	5,254	4,458	4,426	3,449	3,112	3,131	2,679	2,108	1,677	1,306	1,712	4,542	7,168	1,447	-
Balance sheet: equity and liabilities
`10/49`	5.0m	4.6m	5.9m	6.3m	6.4m	6.5m	6.6m	6.8m	6.7m	6.8m	6.4m	6.5m	6.6m	5.3m	5.2m	3.3m	3.3m	3.3m	2.3m	1.8m
`10/15`	4.5m	4.0m	4.2m	4.3m	4.2m	4.1m	4.0m	3.9m	3.6m	3.5m	3.3m	3.1m	3.0m	2.1m	2.0m	80,882	103,598	112,137	120,949	97,415
`10/11`	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000
`10`	65,000	65,000	65,000	65,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000	65,000
`12`	122,830	522,830	656,138	800,000	800,000	800,000	800,000	800,000	800,000	800,000	800,000	800,000	800,000	-	-	-	-	-	-	-
`13`	1.4m	994,336	807,543	579,836	579,836	579,836	579,836	579,836	579,836	579,836	579,836	579,836	579,836	6,500	6,500	6,500	6,500	6,500	6,500	6,500
`130/1`	6,500	579,836	579,836	579,836	579,836	579,836	573,336	573,336	573,336	573,336	573,336	573,336	573,336	-	-	-	-	-	-	-
`130`	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500	6,500
`1311`	-	573,336	573,336	573,336	573,336	573,336	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	-	-	573,336	573,336	573,336	573,336	573,336	573,336	573,336	-	-	-	-	-	-	-
`132`	1.4m	414,500	227,707	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	3.0m	2.5m	2.7m	2.9m	2.8m	2.6m	2.6m	2.4m	2.2m	2.0m	1.9m	1.7m	1.5m	2.0m	1.9m	9,382	32,098	40,637	49,449	25,915
`16`	472,576	551,683	719,907	1.4m	1.6m	1.6m	1.7m	2.0m	2.1m	2.2m	2.3m	2.4m	2.5m	2.1m	1.9m	1.6m	1.5m	1.6m	959,511	937,334
`160/5`	19,718	413,516	644,005	1.4m	1.6m	1.6m	1.7m	2.0m	2.1m	2.2m	2.3m	2.4m	2.5m	2.1m	1.9m	1.6m	1.5m	1.6m	959,511	937,334
`160`	-	-	200,000	200,000	279,949	1.6m	1.7m	2.0m	348,037	411,037	-	-	-	-	-	-	-	-	-	-
`162`	-	-	-	-	-	-	-	-	13,359	13,359	-	-	-	-	-	-	-	-	-	-
`163`	-	-	-	0	1.3m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`164/5`	19,718	413,516	444,005	1.2m	50,061	-	-	-	1.7m	1.8m	-	-	-	-	-	-	-	-	-	-
`168`	452,858	138,167	75,902	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	53,204	14,202	944,385	582,214	583,737	763,327	888,314	963,263	967,232	1.2m	838,536	924,972	1.1m	1.1m	1.3m	1.6m	1.7m	1.7m	1.2m	744,820
`17`	-	-	188,547	249,698	331,525	468,180	537,940	605,030	764,460	700,611	663,632	748,927	834,222	919,517	1.0m	1.2m	1.3m	1.2m	953,842	575,417
`170/4`	-	-	188,547	249,698	331,525	468,180	537,940	605,030	764,460	700,611	663,632	748,927	834,222	919,517	1.0m	1.2m	1.3m	1.2m	953,842	575,417
`42/48`	51,214	14,202	755,838	327,598	249,996	292,631	347,309	355,725	201,506	468,438	172,068	176,045	221,243	228,636	297,405	402,438	381,607	433,796	255,912	167,951
`42`	49,981	-	66,151	86,827	152,610	137,610	220,282	287,092	129,660	102,605	85,295	85,295	85,295	85,295	61,266	91,305	87,669	146,948	90,811	57,477
`43`	-	-	0	114,185	20,097	18,648	-	-	-	-	-	-	39,686	33,739	1,472	66,852	55,373	-	-	-
`430/8`	-	-	0	114,185	20,097	18,648	-	-	-	-	-	-	39,686	19,401	-	-	-	-	-	-
`439`	-	-	-	-	-	-	-	-	-	-	-	-	-	14,338	1,472	66,852	55,373	-	-	-
`44`	-	12,780	16,613	15,674	8,979	30,870	26,892	3,269	12,592	21,980	5,619	21,993	16,893	5,491	12,490	15,151	17,770	118,770	79,632	47,956
`440/4`	-	12,780	16,613	15,674	8,979	30,870	26,892	3,269	12,592	21,980	5,619	21,993	16,893	5,491	12,490	15,151	17,770	118,770	79,632	47,956
`45`	1,233	1,422	25,373	19,202	10,510	24,656	80,251	15,364	39,063	332,661	51,154	32,190	9,370	56,682	24,678	14,500	4,831	-	11,569	11,412
`450/3`	1,233	1,422	25,373	19,202	10,510	-	80,251	15,364	39,063	332,661	51,154	32,190	9,370	56,682	24,678	14,500	4,831	-	11,569	11,412
`454/9`	-	-	-	-	-	24,656	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`47/48`	-	-	647,701	91,710	57,801	80,847	19,884	50,000	20,192	11,192	30,000	36,567	70,000	47,429	197,499	214,630	215,964	168,078	73,900	51,106
`492/3`	1,990	-	0	4,918	2,215	2,516	3,065	2,507	1,266	1,624	2,836	-	2,100	-	969	1,821	2,187	4,118	-	1,452
Income statement
`76A`	1.3m	249,058	-	0	-	-	-	-	-	-	33,824	27,588	26,047	39,529	1.9m	58,591	24,333	13,116	6,554	215,957
`9900`	1.3m	166,034	595,137	191,529	411,821	247,653	388,238	492,682	335,455	364,839	332,454	299,041	296,325	465,902	543,153	243,456	192,274	233,293	266,132	226,044
`630`	3,413	87,589	85,914	91,913	104,281	100,585	100,060	98,047	87,302	86,811	87,032	87,032	87,032	86,782	88,564	14,887	15,714	85,855	62,633	46,435
`631/4`	66,072	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`635/8`	-42,415	-230,488	-34,744	-194,629	-36,143	-62,853	-276,000	-99,632	-108,756	-106,450	-105,180	-63,000	-54,178	75,064	257,207	37,065	-	-5,464	34,468	239,329
`640/8`	5,779	15,490	16,350	15,312	14,973	14,901	14,012	13,982	12,929	12,470	26,923	11,922	7,062	49,452	5,764	5,199	4,588	5,265	3,974	5,090
`66A`	-	-	496	923	391	451	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	1.2m	293,443	527,121	278,010	328,318	194,569	550,165	480,285	343,981	372,008	323,679	263,087	256,409	254,604	191,618	186,305	171,972	147,637	165,057	-64,810
`75/76B`	6,831	10,996	30,000	22,500	30,000	50,000	50,000	50,001	10,000	-	30,689	62,005	60,005	21	-	1	88	7,014	8,799	9,060
`75`	6,831	10,996	30,000	22,500	30,000	50,000	50,000	50,001	10,000	-	30,689	62,005	60,005	21	-	1	88	7,014	8,799	9,060
`65/66B`	51,305	299,152	76,375	169,613	170,521	172,711	167,217	175,632	174,004	173,671	181,165	188,548	190,963	147,647	153,565	188,113	204,932	179,062	98,451	88,962
`65`	51,305	81,836	76,375	169,613	170,521	172,711	167,217	175,632	174,004	173,671	181,165	188,548	190,963	147,647	153,565	188,113	204,932	179,062	98,451	88,962
`66B`	-	217,317	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	1.2m	5,287	480,745	130,897	187,797	71,858	432,948	354,653	179,977	198,337	207,027	164,132	151,498	146,506	1.9m	56,784	-8,539	-11,295	81,959	71,245
`680`	314,691	62,265	75,902	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	1,540	1,596	343,549	18,417	43,094	14,334	53,015	90,448	36,979	47,067	42,969	13,600	-3,486	38,004	-8,124	14,500	-	-2,483	13,425	13,981
`9904`	873,795	-58,574	61,294	112,480	144,703	57,524	379,933	264,204	142,998	151,271	164,059	150,532	154,984	108,503	2.0m	42,284	-8,539	-8,812	68,534	57,264
`689`	944,074	186,794	227,707	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9905`	-70,279	-245,367	-166,413	112,480	144,703	57,524	379,933	264,204	142,998	151,271	164,059	150,532	154,984	108,503	2.0m	42,284	-8,539	-8,812	68,534	57,264
Appropriation of the result
`9906`	2.4m	2.5m	2.7m	2.9m	2.8m	2.6m	2.8m	2.4m	2.2m	2.0m	1.9m	1.7m	2.2m	2.0m	2.0m	74,382	32,098	40,637	94,449	70,915
`14P`	2.5m	2.7m	2.9m	2.8m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	573,336	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	573,336	-	-	-	-	-	-	-
`6921`	-	-	-	-	-	-	-	-	-	-	-	-	573,336	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	-	249,600	-	-	-	-	-	30,000	40,000	40,000	65,000	-	-	45,000	45,000
`694`	-	-	-	-	-	-	249,600	-	-	-	-	-	-	-	-	50,000	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	30,000	40,000	40,000	15,000	-	-	45,000	45,000
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
30-09-2025	micro format	30-05-2026	2026-00131366	PDF
30-09-2024	micro format	06-05-2025	2025-00090831	PDF
30-09-2023	micro format	16-05-2024	2024-00091116	PDF
30-09-2022	full format	18-04-2023	2023-00061557	PDF
30-09-2021	micro format	30-03-2022	2022-09200485	PDF
30-09-2020	micro format	28-04-2021	2021-11600217	PDF
30-09-2019	micro format	18-05-2020	2020-12200525	PDF
30-09-2018	micro format	24-04-2019	2019-10300362	PDF
30-09-2017	micro format	19-04-2018	2018-10000433	PDF
30-09-2016	full format	04-05-2017	2017-11000203	PDF
30-09-2015	full format	31-03-2016	2016-08800587	PDF
30-09-2014	full format	20-04-2015	2015-09900134	PDF
30-09-2013	full format	12-05-2014	2014-12000399	PDF
30-09-2012	full format	17-05-2013	2013-12400177	PDF
30-09-2011	full format	14-05-2012	2012-11600094	PDF
30-09-2010	full format	28-03-2011	2011-06600048	PDF
30-09-2009	full format	07-04-2010	2010-08600433	PDF
30-09-2008	full format	13-05-2009	2009-14100180	PDF
30-09-2007	full format	15-04-2008	2008-10500059	PDF
30-09-2006	full format	30-05-2007	2007-16300307	PDF
30-09-2005	full format	12-04-2006	2006-11003434	PDF
30-09-2004	full format	01-04-2005	2005-10204151	PDF
30-09-2003	full format	13-04-2004	2004-10803963	PDF
30-09-2002	full format	27-05-2003	2003-17000417	PDF
30-09-2001	full format	27-09-2002	2002-59400001	PDF
30-09-2000	full format	01-03-2002	2002-05404244	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
1.2m	381,032	613,034	369,923	432,600	295,154	650,225	578,332	431,283	458,819	410,711	350,119	343,441	341,385	280,182	201,192	187,686	233,492	227,690	-18,375
877,209	29,015	147,208	204,393	248,984	158,108	479,994	362,252	230,300	238,081	251,091	237,564	242,016	195,285	2.0m	57,171	7,175	77,043	131,167	103,699
-1.7m	26,235	-215,253	-114	8,471	19,815	3,450	63,695	992	151,866	114	0	2,125	226,650	2.6m	9,632	26,120	1.4m	527,754	463,331
-1.3m	1.1m	210,296	-	-	1,715	-129,037	130,171	-68,237	61,878	-12,507	15,756	-	-	-	-	-	390	-23,691	-
4.6m	2.5m	56,676	601,970	671,218	603,802	598,670	714,259	673,522	489,479	473,947	444,434	384,853	-161,618	-214,363	-376,052	-345,393	-380,436	59,411	101,848
89.6%	87.7%	71.8%	68.3%	65.7%	62.7%	60.6%	56.7%	54.1%	50.7%	51.3%	48.3%	45.5%	38.8%	38.4%	2.4%	3.1%	3.4%	5.3%	5.5%
90.49	-	1.07	2.84	3.68	3.06	2.72	3.01	4.34	2.04	3.75	3.52	2.74	0.29	0.28	0.07	0.09	0.12	1.23	1.61
0.01	0.00	0.22	0.14	0.14	0.19	0.22	0.25	0.27	0.34	0.25	0.29	0.35	0.56	0.66	19.89	16.21	14.74	10.00	7.65
19.4%	-1.5%	1.4%	2.6%	3.4%	1.4%	9.5%	6.8%	4.0%	4.4%	5.0%	4.8%	5.2%	5.3%	98.0%	52.3%	-8.2%	-7.9%	56.7%	58.8%
17.4%	-1.3%	1.0%	1.8%	2.3%	0.9%	5.8%	3.9%	2.1%	2.2%	2.5%	2.3%	2.4%	2.0%	37.6%	1.3%	-0.3%	-0.3%	3.0%	3.2%
24.13	4.66	8.03	2.18	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	30-09-2025	30-09-2024	30-09-2023	30-09-2022
Tangible fixed assets	-	€26,235	-	-
	€3,413	€87,589	€85,914	€91,913

BEMUPHI

Annual accounts 2025

Balance sheet

in €m

in €m

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on BEMUPHI

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin €m

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on BEMUPHI

in €m

in €m