BEMUPHI
InactiveInactive since 16-04-2026; last annual accounts for fiscal year 2025.
Signals
Checked, nothing found (1)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 60 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €0 | - | €249k | €1.26M | ▲ 406% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €104k | €92k | €86k | €88k | €3k | ▼ 96.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | - | €66k | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-195k | €-35k | €-230k | €-42k | ▲ 81.6% |
| Other operating charges640/8 | - | €15k | €16k | €15k | €6k | ▼ 62.7% |
| Non-recurring operating charges66A | - | €923 | €496 | - | - | - |
| Gross operating margin9900 | €412k | €192k | €595k | €166k | €1.27M | ▲ 663% |
| Operating profit (loss)9901 | €328k | €278k | €527k | €293k | €1.23M | ▲ 321% |
| Financial income75/76B | - | €23k | €30k | €11k | €7k | ▼ 37.9% |
| Recurring financial income75 | €30k | €23k | €30k | €11k | €7k | ▼ 37.9% |
| Financial charges65/66B | - | €170k | €76k | €299k | €51k | ▼ 82.8% |
| Recurring financial charges65 | €171k | €170k | €76k | €82k | €51k | ▼ 37.3% |
| Non-recurring financial charges66B | - | - | - | €217k | - | - |
| Profit (loss) for the period before taxes9903 | €188k | €131k | €481k | €5k | €1.19M | ▲ 22,410% |
| Transfer to deferred taxes680 | - | - | €76k | €62k | €315k | ▲ 405% |
| Income taxes67/77 | €43k | €18k | €344k | €2k | €2k | ▼ 3.5% |
| Profit (loss) for the period9904 | €145k | €112k | €61k | €-59k | €874k | ▲ 1,592% |
| Transfer to tax-exempt reserves689 | - | - | €228k | €187k | €944k | ▲ 405% |
| Profit (loss) for the period to be appropriated9905 | €145k | €112k | €-166k | €-245k | €-70k | ▲ 71.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €6.39M | €6.31M | €5.89M | €4.60M | €5.03M | ▲ 9.4% |
| Fixed assets21/28 | €5.47M | €5.38M | €5.08M | €2.11M | €400k | ▼ 81.0% |
| Tangible fixed assets22/27 | €2.75M | €2.66M | €2.36M | €2.10M | €399k | ▼ 81.1% |
| Land and buildings22 | - | €2.65M | €2.35M | €2.09M | €399k | ▼ 80.9% |
| Plant, machinery and equipment23 | - | €6k | €4k | €2k | - | - |
| Furniture and vehicles24 | - | €7k | €3k | €11k | - | - |
| Financial fixed assets28 | €2.72M | €2.72M | €2.72M | €2k | €2k | = |
| Current assets29/58 | €921k | €930k | €813k | €2.50M | €4.63M | ▲ 85.7% |
| Amounts receivable after more than one year29 | - | - | - | €3k | - | - |
| Other amounts receivable291 | - | - | - | €3k | - | - |
| Amounts receivable within one year40/41 | €343k | €349k | €20k | €633k | €4.60M | ▲ 627% |
| Trade receivables40 | - | €48k | €20k | - | - | - |
| Other amounts receivable41 | - | €302k | €0 | €633k | €4.60M | ▲ 627% |
| Current investments50/53 | €573k | €573k | €573k | €573k | - | - |
| Cash at bank and in hand54/58 | - | €4k | €214k | €1.28M | €346 | ▼ 100.0% |
| Deferred charges and accrued income490/1 | - | €3k | €5k | €5k | €30k | ▲ 492% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €6.39M | €6.31M | €5.89M | €4.60M | €5.03M | ▲ 9.4% |
| Equity10/15 | €4.20M | €4.31M | €4.23M | €4.04M | €4.51M | ▲ 11.7% |
| Contributions10/11 | €65k | €65k | €65k | €65k | €65k | = |
| Capital10 | - | €65k | €65k | €65k | €65k | = |
| Issued capital100 | - | €65k | €65k | €65k | €65k | = |
| Revaluation surpluses12 | - | €800k | €656k | €523k | €123k | ▼ 76.5% |
| Reserves13 | €580k | €580k | €808k | €994k | €1.37M | ▲ 37.3% |
| Non-distributable reserves130/1 | - | €580k | €580k | €580k | €7k | ▼ 98.9% |
| Legal reserve130 | - | €7k | €7k | €7k | €7k | = |
| Reserves not available under the articles1311 | - | €573k | €573k | €573k | - | - |
| Tax-exempt reserves132 | - | - | €228k | €415k | €1.36M | ▲ 228% |
| Profit (loss) carried forward14 | €2.75M | €2.86M | €2.70M | €2.45M | €2.96M | ▲ 20.5% |
| Provisions and deferred taxes16 | €1.61M | €1.42M | €720k | €552k | €473k | ▼ 14.3% |
| Provisions for liabilities and charges160/5 | - | €1.42M | €644k | €414k | €20k | ▼ 95.2% |
| Pensions and similar obligations160 | - | €200k | €200k | - | - | - |
| Environmental obligations163 | - | €0 | - | - | - | - |
| Other liabilities and charges164/5 | - | €1.22M | €444k | €414k | €20k | ▼ 95.2% |
| Deferred taxes168 | - | - | €76k | €138k | €453k | ▲ 228% |
| Amounts payable17/49 | €584k | €582k | €944k | €14k | €53k | ▲ 275% |
| Amounts payable after more than one year17 | €332k | €250k | €189k | - | - | - |
| Financial debts170/4 | - | €250k | €189k | - | - | - |
| Amounts payable within one year42/48 | €250k | €328k | €756k | €14k | €51k | ▲ 261% |
| Current portion of amounts payable after more than one year42 | - | €87k | €66k | - | €50k | - |
| Financial debts43 | - | €114k | €0 | - | - | - |
| Credit institutions430/8 | - | €114k | €0 | - | - | - |
| Trade debts44 | €9k | €16k | €17k | €13k | - | - |
| Suppliers440/4 | - | €16k | €17k | €13k | - | - |
| Taxes, remuneration and social security45 | - | €19k | €25k | €1k | €1k | ▼ 13.3% |
| Taxes450/3 | - | €19k | €25k | €1k | €1k | ▼ 13.3% |
| Other amounts payable47/48 | - | €92k | €648k | - | - | - |
| Accrued charges and deferred income492/3 | - | €5k | €0 | - | €2k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €145k | €112k | €61k | €-59k | €874k | ▲ 1,592% |
| + Depreciation and write-downs630 | €104k | €92k | €86k | €88k | €3k | ▼ 96.1% |
| Operating cash flow (approximation) | €249k | €204k | €147k | €29k | €877k | ▲ 2,923% |
| Investment in fixed assets (approximation) | - | €114 | €215k | €2.89M | €1.70M | ▼ 41.0% |
| Change in cash | - | - | €210k | €1.07M | €-1.28M | ▼ 220% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
25-02
State Gazette act
Capital & shares · Resignations & appointments · RestructuringPermanent representative: Marie DEVO · Merger · Accounting effect5 facts ▸
- Merger, opération assimilée à une fusion par absorption
- Accounting effect, 01-10-2025
- Capital, €3.637.000
- Capital, €65.000
- Permanent representative, Marie DEVO
About the unread acts
Of the 10 Belgian State Gazette acts we know for this company, 1 has been read. The other 9 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21682C0142/00A004 | Brussels | 4,483 m² | 1 · 617 m² | 18.7 m · 3 fl. |
Linked by address, not proof of ownership
Articles of association
Full purpose
La société a pour objet tant en Belgique qu'à l'étranger, pour son compte ou pour compte de tiers: Toutes les activités de conseils en gestion d'entreprises incluant l'optimalisation des sources d'approvisionnement en matières premières et marchandises, des moyens de production, des stratégies commerciales, du recrutement de personnel, de la gestion des stocks en produits finis et marchandises, des sources et moyens de financement, de la gestion de la trésorerie, de la formation et de la motivation du personnel, des systèmes et méthodes informatiques, des méthodes et procédures de travail, effectuer des travaux de traduction. La société peut exercer les fonctions d'administrateur, de gérant ou de liquidateur de sociétés commerciales ou non. Elle peut assurer la gestion temporaire ou permanente de sociétés. Toutes opérations de gestion de patrimoine immobilier pour son propre compte ou pour compte de tiers et toutes opérations de gestion de patrimoine mobilier pour son propre compte exclusivement. La société peut, et sans que ceci soit limitatif, effectuer toutes opérations de courtage en valeur immobilières, assurer la gestion de biens immobiliers et valeurs mobilières, assurer et coordonner la réalisation de projets immobiliers, prendre de façon permanente ou temporaire sans en exclure le caractère spéculatif, toutes participations dans tous types de sociétés. Elle peut notamment acheter, échanger et vendre tos biens ou droits mobiliers ou immobiliers, en ce compris tous types d'œuvres d'art, investir à court, moyen et long terme, faire des spéculations de bourse, des investissements dans des matières premières, achats et ventes sur le marché des options; ériger et faire ériger des immeubles, les aménager ou faire aménager, prendre ou donner des immeubles en location; faire tous travaux en vue de les rendre rentables, lotir des terrains, créer la voirie nécessaire; contracter tous contrats de location-financement; prendre ou concéder des droits d'emphytéose ou de superficie. La société peut s'intéresser, par voie d'apport, de cession, de fusion, de souscription, de participation, d'intervention financière ou autrement, dans toutes sociétés, entreprises ou opérations ayant un objet similaire ou connexe, ou de nature à favoriser la réalisation de son objet. L'objet social ne rentre pas dans les prescrits de l'arrêté royal du cing août mil neuf cent nonante et un et de la loi du six avril mil neuf cent nonante-cingq, relatifs à la gestion de fortune et au conseil en placements et aux intermédiaires et conseillers en placements. L'organe de gestion a compétence pour interpréter l'objet social. La société peut constituer hypothèque ou toute autre sûreté réelle sur les biens sociaux ou se porter caution.
Structure & network
Acquisitions and mergers
1 transactionCapital and shareholders
- 25-02-2026 Capital stated in the act · 65,000 EUR · 150 shares
Recognitions · licences · registrations
Legal Entity Identifier
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.