BEMSOL
Annual accounts 2025
full format, filed on 29-09-2026, 60 days lateThe turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €7.6m on 31-12-2025in €m
in euro
Position in the sector
67.3%
Higher than 56% of 3,042 companies in 2025.
7.9%
Higher than 77% of 3,034 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
7.6m | 10.4m | 13.4m | 11.5m | 7.7m | 7.4m | 8.9m | 7.6m | 6.6m | 7.4m | 4.4m | 3.0m | 2.7m | 3.6m | 2.6m | 2.5m | 2.1m | 622,988 | 549,493 | 468,053 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 400 | 800 | 1,200 | 1,600 | - | - | |
21/28 |
164,339 | 205,199 | 241,867 | 165,535 | 90,236 | 118,172 | 214,356 | 260,211 | 299,204 | 229,622 | 277,274 | 330,233 | 294,243 | 332,342 | 217,177 | 193,186 | 212,659 | 233,094 | 245,183 | 103,329 | |
22/27 |
164,339 | 205,199 | 241,867 | 165,535 | 90,236 | 118,172 | 214,356 | 260,211 | 299,204 | 229,622 | 277,274 | 330,233 | 294,243 | 332,342 | 216,777 | 192,386 | 211,459 | 231,494 | 245,183 | 103,329 | |
22 |
70,702 | 74,359 | 78,016 | 81,673 | 85,582 | 89,492 | 160,198 | 166,878 | 173,557 | 180,692 | 203,893 | 227,095 | 250,296 | 270,972 | 172,021 | 191,313 | 210,605 | 229,897 | 244,637 | 102,802 | |
24 |
90,817 | 127,061 | 163,583 | 83,327 | 2,449 | 24,808 | 48,618 | 86,125 | 123,771 | 46,786 | 70,969 | 103,139 | 43,947 | 61,371 | 44,756 | 1,073 | 854 | 1,597 | 546 | 527 | |
26 |
2,821 | 3,780 | 268 | 536 | 2,204 | 3,872 | 5,540 | 7,208 | 1,876 | 2,144 | 2,412 | - | - | - | - | - | - | - | - | - | |
29/58 |
7.4m | 10.2m | 13.2m | 11.4m | 7.6m | 7.3m | 8.7m | 7.4m | 6.3m | 7.1m | 4.2m | 2.7m | 2.4m | 3.3m | 2.4m | 2.3m | 1.9m | 389,894 | 304,310 | 364,724 | |
40/41 |
355,538 | 458,996 | 374,496 | 130,287 | 119,684 | 76,698 | 58,519 | 55,577 | 52,351 | 54,819 | 52,194 | 23,713 | 699 | 12,292 | 7,104 | 472 | 43,334 | 58,803 | 11,008 | 1,814 | |
40 |
53,567 | 48,348 | 49,267 | 11,051 | 63,623 | 58,796 | 33,061 | 47,294 | 47,989 | 34,590 | 32,257 | 23,542 | 699 | 12,292 | 331 | - | 1,840 | 17,310 | 5,951 | 1,418 | |
41 |
301,970 | 410,648 | 325,229 | 119,237 | 56,061 | 17,902 | 25,458 | 8,284 | 4,361 | 20,228 | 19,936 | 171 | - | - | 6,773 | 472 | 41,494 | 41,493 | 5,057 | 396 | |
50/53 |
6.8m | 9.6m | 11.4m | 9.9m | 5.7m | 5.7m | 7.7m | 7.1m | 4.3m | 5.5m | 3.6m | 1.7m | 1.7m | 2.6m | 2.0m | 1.9m | 1.5m | 202,243 | 287,340 | 358,570 | |
54/58 |
226,540 | 188,883 | 1.4m | 1.4m | 1.7m | 1.6m | 930,581 | 265,282 | 1.9m | 1.5m | 479,968 | 984,439 | 722,305 | 626,576 | 365,405 | 415,207 | 418,004 | 127,315 | 4,169 | 3,216 | |
490/1 |
4,087 | - | 259 | - | 1,463 | 1,247 | 1,607 | 2,567 | 2,605 | 2,628 | 3,042 | 2,640 | 409 | 400 | - | - | 1,361 | 1,533 | 1,793 | 1,124 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
7.6m | 10.4m | 13.4m | 11.5m | 7.7m | 7.4m | 8.9m | 7.6m | 6.6m | 7.4m | 4.4m | 3.0m | 2.7m | 3.6m | 2.6m | 2.5m | 2.1m | 622,988 | 549,493 | 468,053 | |
10/15 |
5.1m | 4.5m | 3.8m | 2.6m | 2.2m | 1.5m | 2.7m | 1.6m | 1.9m | 1.3m | 1.4m | -1.5m | 1.7m | 1.5m | 857,775 | 960,592 | 927,541 | 196,774 | 361,626 | 213,913 | |
10/11 |
4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 123,947 | 123,947 | |
10 |
4.5m | 4.5m | 4.5m | 4.5m | 4.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 4.5m | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 123,947 | 123,947 | |
13 |
114,519 | 90,191 | 90,191 | 90,191 | 90,191 | 90,191 | 90,191 | 80,576 | 70,203 | 60,500 | 56,616 | 52,766 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 12,395 | 12,394 | 12,395 | |
130/1 |
76,828 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
76,828 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 52,500 | 12,395 | 12,394 | 12,395 | |
132 |
37,691 | 37,691 | 37,691 | 37,691 | 37,691 | 37,691 | 37,691 | 28,076 | 17,703 | 8,000 | 4,116 | 266 | - | - | - | - | - | - | - | - | |
14 |
462,227 | -109,431 | -782,025 | -2.0m | -2.5m | -3.1m | -2.0m | -3.1m | -2.7m | -3.2m | -3.1m | -2.1m | 1.1m | 896,583 | 280,275 | 383,092 | 350,041 | -340,621 | 225,285 | 77,571 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | 3.3m | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | 3.3m | - | - | - | - | - | - | - | - | |
17/49 |
2.5m | 5.9m | 9.6m | 8.9m | 5.5m | 5.9m | 6.2m | 6.1m | 4.7m | 6.0m | 3.0m | 1.3m | 977,322 | 2.1m | 1.7m | 1.6m | 1.2m | 426,214 | 187,867 | 254,140 | |
42/48 |
2.5m | 5.9m | 9.6m | 8.9m | 5.3m | 5.8m | 6.2m | 6.1m | 4.7m | 6.0m | 3.0m | 1.1m | 723,239 | 2.0m | 1.6m | 1.6m | 1.2m | 426,214 | 186,867 | 254,140 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62 | 23,205 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62 | 23,205 | - | - | |
44 |
15,762 | 27,211 | 27,711 | 2,380 | - | - | - | - | - | - | - | - | 125 | 2,276 | 596 | 2,895 | 2,385 | 4,007 | 21,861 | 2,150 | |
440/4 |
15,762 | 27,211 | 27,711 | 2,380 | - | - | - | - | - | - | - | - | 125 | 2,276 | 596 | 2,895 | 2,385 | 4,007 | 21,861 | 2,150 | |
45 |
45,768 | 2,865 | 3,418 | 6,133 | 3,722 | 8,041 | 4,975 | 10,172 | - | 3,925 | 4,856 | 79,396 | 85,818 | 213,323 | 7,920 | 79,465 | 86,937 | 18,286 | 30,492 | 21,755 | |
450/3 |
42,103 | 2,865 | 3,418 | 2,931 | 2,996 | 8,041 | 4,975 | 6,572 | - | 3,925 | 4,856 | 74,411 | 84,630 | 213,323 | 420 | 79,465 | 81,937 | 16,286 | 30,492 | 17,755 | |
454/9 |
3,665 | - | - | 3,202 | 726 | - | - | 3,600 | - | - | - | 4,985 | 1,188 | - | 7,500 | - | 5,000 | 2,000 | - | 4,000 | |
47/48 |
2.4m | 5.9m | 9.5m | 8.9m | 5.3m | 5.8m | 6.2m | 6.1m | 4.7m | 6.0m | 3.0m | 1.0m | 637,296 | 1.8m | 1.6m | 1.5m | 1.1m | 380,716 | 134,514 | 230,235 | |
492/3 |
530 | 23,114 | - | - | 217,719 | 107,774 | 90 | - | - | - | 811 | 175,028 | 254,083 | 100,023 | 159,933 | - | - | - | 1,000 | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | 0 | - | - | - | - | 100 | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
173,182 | 144,550 | 174,404 | 121,047 | 145,495 | 328,245 | 117,311 | 134,935 | 150,156 | 142,122 | 77,475 | -26,421 | -50,298 | -19,602 | -1,786 | -21,130 | -5,094 | 17,778 | 4,107 | 97,080 | |
630 |
40,207 | 40,539 | 22,178 | 7,411 | 30,353 | 30,295 | 47,341 | 48,175 | 47,666 | 47,652 | 59,075 | 43,783 | 42,454 | 42,465 | 31,549 | 20,936 | 20,683 | 20,707 | 19,476 | 13,919 | |
631/4 |
-750 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 750 | - | |
640/8 |
4,057 | 2,973 | 2,731 | 4,295 | 1,077 | 4,060 | 4,200 | 3,629 | 3,461 | 4,917 | 4,943 | 6,267 | 4,721 | 3,879 | 5,632 | 2,855 | 2,346 | 6,926 | 35,313 | 2,150 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 3.3m | - | - | - | - | - | - | - | - | |
9901 |
129,668 | 101,038 | 149,496 | 109,341 | 114,065 | 293,889 | 65,770 | 83,131 | 99,029 | 89,553 | 13,458 | -76,471 | -97,473 | -65,946 | -38,967 | -44,921 | -28,122 | -9,855 | -51,432 | 81,011 | |
75/76B |
835,801 | 628,928 | 1.2m | 523,074 | 721,551 | 282,779 | 1.1m | 264,140 | 430,064 | 209,049 | 188,352 | 223,132 | 359,317 | 942,449 | 221,477 | 296,338 | 1.0m | 169,832 | 461,698 | 34,587 | |
75 |
835,801 | 628,928 | 1.2m | 523,074 | 721,551 | 282,779 | 1.1m | 264,140 | 430,064 | 209,049 | 188,352 | 223,132 | 359,317 | 942,449 | 221,477 | 296,338 | 1.0m | 169,832 | 461,698 | 34,587 | |
65/66B |
299,841 | 57,207 | 38,182 | 195,827 | 105,519 | 1.7m | 18,305 | 644,346 | 16,894 | 404,721 | 1.2m | 92,501 | -74,848 | 50,573 | 284,657 | 218,367 | 194,605 | 725,878 | 186,160 | 11,535 | |
65 |
299,841 | 57,207 | 38,182 | 195,827 | 105,519 | 1.7m | 18,305 | 644,346 | 16,894 | 404,721 | 1.2m | 92,501 | -74,848 | 50,573 | 284,657 | 218,367 | 194,605 | 725,878 | 186,160 | 11,535 | |
9903 |
665,629 | 672,758 | 1.3m | 436,587 | 730,097 | -1.1m | 1.1m | -297,075 | 512,199 | -106,119 | -1.0m | -3.2m | 336,692 | 825,930 | -102,147 | 33,051 | 809,106 | -565,901 | 224,106 | 104,063 | |
67/77 |
69,644 | 165 | 39,903 | 165 | 66,755 | 6,445 | 749 | 541 | 377 | 142 | 151 | 468 | 96,605 | 209,621 | 670 | - | 78,338 | 5 | 76,392 | 27,738 | |
9904 |
595,985 | 672,594 | 1.2m | 436,423 | 663,342 | -1.1m | 1.1m | -297,616 | 511,822 | -106,261 | -1.0m | -3.2m | 240,086 | 616,309 | -102,817 | 33,051 | 730,767 | -565,906 | 147,714 | 76,325 | |
689 |
- | - | - | - | - | - | 9,616 | 10,372 | 9,703 | 3,884 | 3,851 | 266 | - | - | - | - | - | - | - | - | |
9905 |
595,985 | 672,594 | 1.2m | 436,423 | 663,342 | -1.1m | 1.1m | -307,989 | 502,119 | -110,145 | -1.0m | -3.2m | 240,086 | 616,309 | -102,817 | 33,051 | 730,767 | -565,906 | 147,714 | 76,325 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
486,554 | -109,431 | -782,025 | -2.0m | -2.5m | -3.1m | -2.0m | -3.1m | -2.7m | -3.2m | -3.1m | -2.1m | 1.1m | 896,583 | 280,275 | 383,092 | 390,146 | -340,621 | 225,285 | 77,571 | |
14P |
-109,431 | -782,025 | -2.0m | -2.5m | -3.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
24,328 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40,105 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40,105 | - | - | - | |
6921 |
24,328 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 24 older financial years (1982-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 60 days after the deadline. Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00538643.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 29-09-2026 | 2026-00538643 | |
| 31-12-2024 | full format | 29-08-2025 | 2025-00429957 | |
| 31-12-2023 | full format | 30-08-2024 | 2024-00409068 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00391810 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20366557 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-58600585 | |
| 31-12-2019 | micro format | 22-07-2020 | 2020-32100198 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-59900561 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-55200530 | |
| 31-12-2016 | micro format | 28-09-2017 | 2017-63100437 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-49300359 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-48800202 | |
| 31-12-2013 | full format | 21-08-2014 | 2014-43800539 | |
| 31-12-2012 | full format | 18-07-2013 | 2013-31400548 | |
| 31-12-2011 | full format | 30-07-2012 | 2012-34200325 | |
| 31-12-2010 | full format | 22-08-2011 | 2011-41400177 | |
| 31-12-2009 | full format | 30-07-2010 | 2010-36000344 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-67400397 | |
| 31-12-2007 | full format | 15-05-2008 | 2008-13800358 | |
| 31-12-2006 | full format | 02-08-2007 | 2007-52300209 | |
| 31-12-2005 | full format | 23-05-2006 | 2006-15604989 | |
| 31-12-2004 | full format | 27-06-2005 | 2005-32701782 | |
| 31-12-2003 | full format | 15-10-2004 | 2004-73802159 | |
| 31-12-2002 | full format | 16-07-2003 | 2003-46101440 | |
| 31-12-2001 | full format | 31-05-2002 | 2002-16004438 | |
| 31-12-2000 | full format | 21-05-2001 | 2001-13400049 | |
| 31-12-1999 | full format | 16-05-2000 | 2000-13100148 | |
| 31-12-1998 | full format | 26-05-1999 | 1999-11604604 | |
| 31-12-1997 | full format | 28-05-1998 | 1998-11900818 | |
| 31-12-1996 | full format | 05-05-1997 | 1997-06804796 | |
| 31-12-1995 | full format | 08-05-1996 | 1996-07902684 | |
| 31-12-1994 | full format | 12-05-1995 | 1995-08100396 | |
| 31-12-1993 | full format | 11-05-1994 | 1994-08301449 | |
| 31-12-1992 | full format | 14-05-1993 | 1993-07500298 | |
| 31-12-1991 | full format | 26-05-1992 | 1992-07300605 | |
| 31-12-1990 | unclassified schema | 03-06-1991 | 1991-07203563 | |
| 31-12-1989 | full format | 23-05-1990 | 1990-05504737 | |
| 31-12-1988 | full format | 18-05-1989 | 1989-04402114 | |
| 31-12-1987 | full format | 25-05-1988 | 1988-04702204 | |
| 31-12-1986 | full format | 21-05-1987 | 1987-06605256 | |
| 31-12-1985 | abbreviated format | 18-06-1986 | 1986-18402335 | |
| 31-12-1984 | full format | 04-07-1985 | 1985-20300838 | |
| 31-12-1983 | unclassified schema | 30-08-1984 | 1984-12602471 | |
| 31-12-1982 | unclassified schema | 13-07-1983 | 1983-09401434 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 3,872 | 98,509 | 82,711 | 2,417 | 908 | 1,487 | 9,181 | 117,249 | 0 | 6,115 | 79,773 | 4,355 | 157,631 | 55,540 | 1,463 | 248 | 6,618 | 161,330 | 105,837 | ||
| 37,657 | -1.2m | 22,006 | -377,085 | 178,303 | 631,869 | 665,298 | -1.6m | 336,353 | 1.1m | -504,471 | 262,134 | 95,729 | 261,171 | -49,802 | -2,797 | 290,689 | 123,146 | 953 | - | ||
| 67.3% | 43.1% | 28.6% | 22.5% | 28.1% | 20.7% | 30.0% | 20.4% | 28.2% | 18.2% | 32.6% | -50.6% | 63.7% | 40.8% | 32.9% | 38.0% | 43.3% | 31.6% | 65.8% | 45.7% | ||
| 11.7% | 14.9% | 32.3% | 16.8% | 30.7% | -73.4% | 41.5% | -19.1% | 27.6% | -7.9% | -70.5% | - | 14.0% | 41.8% | -12.0% | 3.4% | 78.8% | -287.6% | 40.8% | 35.7% | ||
| 7.9% | 6.4% | 9.2% | 3.8% | 8.6% | -15.2% | 12.4% | -3.9% | 7.8% | -1.4% | -23.0% | -107.2% | 8.9% | 17.1% | -3.9% | 1.3% | 34.1% | -90.8% | 26.9% | 16.3% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €3,872 | €98,509 | €82,711 | €2,417 |
| Financial fixed assets | €0 | - | - | - | - |
| €40,207 | €40,539 | €22,178 | €7,411 | €30,353 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on BEMSOL
The operating result for 2025 is 28% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 56.9% to 32.7%. Equity is higher and debt is lower.
- 2023 Net result +184% on 2022. The accounts now follow the full format, last year the micro format.