BEMS Solutions
Annual accounts 2025
micro format, filed on 03-08-2026, 3 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €440,000. Estimated: probably between €290,000 and €680,000.
Balance sheet
balance sheet total €588,340 on 31-12-2025in euro
in euro
Position in the sector
82.3%
Higher than 82% of 513 companies in 2025.
5.54
Higher than 81% of 503 companies in 2025.
16.2%
Higher than 77% of 507 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
588,340 | 502,693 | 446,816 | 436,540 | 418,834 | 254,772 | 237,990 | 196,763 | 205,701 | 162,855 | 123,062 | 99,688 | |
20 |
- | - | - | - | - | - | - | - | 317 | 633 | 950 | 1,267 | |
21/28 |
12,722 | 54,993 | 62,079 | 80,887 | 104,732 | 78,363 | 98,596 | 59,919 | 65,963 | 47,511 | 56,181 | 63,625 | |
21 |
- | - | - | 3,000 | 6,000 | 9,000 | 12,000 | 15,000 | 18,000 | 21,000 | 24,000 | 27,000 | |
22/27 |
11,622 | 53,893 | 60,979 | 76,787 | 97,632 | 68,263 | 85,496 | 43,819 | 46,863 | 25,151 | 29,870 | 35,098 | |
22 |
7,786 | 50,000 | 50,844 | 53,114 | 55,384 | 57,654 | 59,924 | 2,500 | 3,000 | 3,500 | 4,000 | 4,500 | |
23 |
- | - | - | - | - | - | 212 | 1,041 | 3,495 | 4,962 | 6,029 | 6,499 | |
24 |
3,836 | 3,893 | 10,135 | 23,673 | 42,248 | 10,608 | 25,360 | 40,279 | 40,368 | 16,689 | 19,842 | 24,099 | |
28 |
1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,360 | 1,360 | 260 | |
29/58 |
575,618 | 447,699 | 384,737 | 355,654 | 314,103 | 176,409 | 139,395 | 136,844 | 139,421 | 114,711 | 66,882 | 36,063 | |
3 |
13,128 | 13,818 | 21,877 | 9,878 | 7,682 | 11,646 | 10,421 | 11,208 | 19,678 | 17,310 | 2,017 | - | |
30/36 |
13,128 | 13,818 | 21,877 | 9,878 | 7,682 | 11,646 | 10,421 | 11,208 | 19,678 | 17,310 | 2,017 | - | |
40/41 |
37,042 | 45,089 | 41,801 | 168,235 | 87,791 | 45,430 | 77,796 | 45,541 | 25,947 | 32,228 | 52,279 | 6,484 | |
40 |
25,052 | 19,994 | 30,920 | 154,543 | 77,412 | 32,408 | 50,297 | 23,901 | 8,505 | 23,788 | 48,504 | 5,548 | |
41 |
11,990 | 25,095 | 10,881 | 13,692 | 10,380 | 13,023 | 27,498 | 21,639 | 17,442 | 8,440 | 3,775 | 936 | |
54/58 |
520,908 | 382,113 | 321,059 | 177,540 | 218,629 | 119,333 | 51,178 | 80,095 | 93,796 | 65,172 | 12,586 | 29,579 | |
490/1 |
4,541 | 6,679 | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
588,340 | 502,693 | 446,816 | 436,540 | 418,834 | 254,772 | 237,990 | 196,763 | 205,701 | 162,855 | 123,062 | 99,688 | |
10/15 |
484,441 | 457,058 | 400,212 | 321,283 | 261,264 | 184,456 | 159,423 | 136,686 | 134,819 | 68,762 | 7,742 | 6,919 | |
10/11 |
6,820 | 6,820 | 6,820 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
416,755 | 389,373 | 332,528 | 254,228 | 194,228 | 117,420 | 92,420 | 68,470 | 66,620 | 620 | 620 | 620 | |
130/1 |
- | - | - | 620 | 620 | 620 | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 620 | 620 | 620 | 620 | 620 | 620 | 620 | |
1311 |
- | - | - | 620 | 620 | - | - | - | - | - | - | - | |
133 |
416,755 | 389,373 | 332,528 | 253,608 | 193,608 | 116,800 | 91,800 | 67,850 | 66,000 | - | - | - | |
14 |
60,865 | 60,865 | 60,864 | 60,854 | 60,836 | 60,836 | 60,803 | 62,016 | 61,999 | 61,942 | 922 | 99 | |
17/49 |
103,900 | 45,634 | 46,604 | 115,257 | 157,570 | 70,316 | 78,568 | 60,078 | 70,882 | 94,093 | 115,321 | 92,769 | |
17 |
- | 3,165 | 10,569 | 19,873 | 31,891 | 12,344 | 17,308 | - | 1,264 | 1,148 | 5,682 | 10,129 | |
170/4 |
- | 3,165 | 10,569 | 19,873 | 31,891 | 12,344 | 17,308 | - | 1,264 | 1,148 | 5,682 | 10,129 | |
42/48 |
103,900 | 42,469 | 36,035 | 94,243 | 125,679 | 57,972 | 61,259 | 60,078 | 69,618 | 92,946 | 109,638 | 82,640 | |
42 |
3,165 | 7,404 | 9,304 | 12,019 | 11,689 | 4,964 | 4,882 | 1,264 | 6,163 | 4,535 | 4,446 | 4,359 | |
44 |
26,342 | 24,468 | 7,448 | 35,429 | 61,350 | 8,480 | 6,245 | 5,381 | 10,628 | 15,506 | 23,063 | 7,622 | |
440/4 |
26,342 | 24,468 | 7,448 | 35,429 | 61,350 | 8,480 | 6,245 | 5,381 | 10,628 | 15,506 | 23,063 | 7,622 | |
46 |
- | - | - | - | - | 6,130 | - | 5,200 | 3,555 | 2,471 | 21,975 | - | |
45 |
4,103 | 4,103 | 6,103 | 17,458 | 22,418 | 8,480 | 12,815 | 20,760 | 27,580 | 38,486 | 8,884 | 6,631 | |
450/3 |
2,950 | 2,950 | 4,950 | 16,305 | 12,805 | 1,750 | 2,502 | 2,516 | 2,647 | 24,416 | 1,360 | 2,158 | |
454/9 |
1,153 | 1,153 | 1,153 | 1,153 | 9,613 | 6,730 | 10,313 | 18,244 | 24,933 | 14,070 | 7,524 | 4,473 | |
47/48 |
70,291 | 6,495 | 13,180 | 29,337 | 30,223 | 29,919 | 37,317 | 27,472 | 21,691 | 31,948 | 51,270 | 64,027 | |
492/3 |
- | - | - | 1,142 | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 7 | 1 | |
9900 |
174,503 | 91,040 | 141,716 | 118,827 | 174,884 | 94,125 | 92,504 | 100,129 | 212,678 | 192,720 | 78,107 | 59,021 | |
62 |
2,136 | 2,541 | 4,475 | 18,452 | 41,559 | 38,089 | 36,763 | 75,160 | 81,288 | 84,025 | 48,713 | 44,013 | |
630 |
1,924 | 7,086 | 22,870 | 23,845 | 19,471 | 20,233 | 20,919 | 22,031 | 24,391 | 17,239 | 13,578 | 12,571 | |
640/8 |
448 | 387 | 471 | 348 | 389 | 389 | 388 | 428 | 435 | 678 | 725 | 551 | |
66A |
222 | - | - | 39 | - | 26 | 1 | -35 | 0 | 0 | 11,933 | 1 | |
9901 |
169,772 | 81,026 | 113,899 | 76,143 | 113,465 | 35,389 | 34,433 | 2,547 | 106,564 | 90,779 | 15,091 | 1,886 | |
75/76B |
- | - | - | 10,000 | 39 | 25 | 180 | 2,036 | 2,658 | 580 | 61 | 27 | |
75 |
- | - | - | - | 39 | 25 | 180 | 293 | - | 580 | 61 | 27 | |
76B |
- | - | - | 10,000 | - | - | - | 1,743 | 2,658 | - | - | - | |
65/66B |
34,690 | 1,243 | 1,647 | 2,013 | 4,011 | 550 | 731 | 1,731 | 1,790 | 1,581 | 2,402 | 249 | |
65 |
690 | 1,243 | 1,503 | 2,013 | 4,011 | 550 | 731 | 1,731 | 1,790 | 1,581 | 2,402 | 249 | |
66B |
34,000 | - | 145 | - | - | - | - | - | - | 0 | - | - | |
9903 |
135,083 | 79,783 | 112,252 | 84,130 | 109,492 | 34,863 | 33,882 | 2,852 | 107,432 | 89,777 | 825 | 1,664 | |
67/77 |
39,851 | 22,937 | 33,322 | 24,112 | 32,684 | 9,830 | 9,895 | 985 | 41,375 | 27,957 | 2 | 945 | |
9904 |
95,232 | 56,846 | 78,930 | 60,019 | 76,808 | 25,033 | 23,987 | 1,867 | 66,057 | 61,820 | 823 | 719 | |
9905 |
95,232 | 56,846 | 78,930 | 60,019 | 76,808 | 25,033 | 23,987 | 1,867 | 66,057 | 61,820 | 823 | 719 | |
| Appropriation of the result | |||||||||||||
9906 |
156,097 | 117,710 | 139,784 | 120,854 | 137,644 | 85,836 | 86,003 | 63,866 | 127,999 | 62,742 | 922 | 719 | |
14P |
60,865 | 60,864 | 60,854 | 60,836 | 60,836 | - | - | - | - | - | - | - | |
791/2 |
67,850 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
95,232 | 56,845 | 78,920 | 60,000 | 76,808 | 25,000 | 23,950 | 1,850 | 66,000 | - | - | 620 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 620 | |
6921 |
95,232 | 56,845 | 78,920 | 60,000 | 76,808 | 25,000 | 23,950 | 1,850 | 66,000 | - | - | - | |
694/7 |
67,850 | - | - | - | - | - | 1,250 | - | - | 800 | - | - | |
694 |
67,850 | - | - | - | - | - | 1,250 | - | - | 800 | - | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | - | - | - | - | 2 | 2.2 | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 3,543 | 3,859 | - | - | |
| Document | |||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 03-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 3 days after the deadline. Filed on 3 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00381185.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 03-08-2026 | 2026-00381185 | |
| 31-12-2024 | micro format | 30-07-2025 | 2025-00346279 | |
| 31-12-2023 | micro format | 31-07-2024 | 2024-00325642 | |
| 31-12-2022 | micro format | 04-08-2023 | 2023-00316605 | |
| 31-12-2021 | micro format | 19-08-2022 | 2022-20303525 | |
| 31-12-2020 | micro format | 09-08-2021 | 2021-47000148 | |
| 31-12-2019 | micro format | 06-08-2020 | 2020-39500416 | |
| 31-12-2018 | micro format | 13-08-2019 | 2019-46000008 | |
| 31-12-2017 | micro format | 21-08-2018 | 2018-47500300 | |
| 31-12-2016 | full format | 30-08-2017 | 2017-51900203 | |
| 31-12-2015 | full format | 26-08-2016 | 2016-47800192 | |
| 31-12-2014 | full format | 24-08-2015 | 2015-46200454 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 171,696 | 88,112 | 136,770 | 99,988 | 132,935 | 55,622 | 55,352 | 24,578 | 130,955 | 108,017 | 28,670 | 14,457 | ||
| 97,156 | 63,931 | 101,800 | 83,864 | 96,279 | 45,266 | 44,907 | 23,898 | 90,448 | 79,059 | 14,401 | 13,290 | ||
| 9,653 | 0 | 4,063 | 0 | 45,840 | 0 | 59,596 | 19,113 | 44,368 | 9,203 | 6,134 | 74,612 | ||
| 138,795 | 61,054 | 143,519 | -41,089 | 99,296 | 68,155 | -28,917 | -13,701 | 28,623 | 52,586 | -16,993 | - | ||
| 471,718 | 405,230 | 348,702 | 261,411 | 188,424 | 118,437 | 78,136 | 76,766 | 69,803 | 21,765 | -42,756 | -46,577 | ||
| 82.3% | 90.9% | 89.6% | 73.6% | 62.4% | 72.4% | 67.0% | 69.5% | 65.5% | 42.2% | 6.3% | 6.9% | ||
| 5.54 | 10.54 | 10.68 | 3.77 | 2.50 | 3.04 | 2.28 | 2.28 | 2.00 | 1.23 | 0.61 | 0.44 | ||
| 5.41 | 10.22 | 10.07 | 3.67 | 2.44 | 2.84 | 2.11 | 2.09 | 1.72 | 1.05 | 0.59 | 0.44 | ||
| 0.21 | 0.10 | 0.12 | 0.36 | 0.60 | 0.38 | 0.49 | 0.44 | 0.53 | 1.37 | 14.90 | 13.41 | ||
| 19.7% | 12.4% | 19.7% | 18.7% | 29.4% | 13.6% | 15.0% | 1.4% | 49.0% | 89.9% | 10.6% | 10.4% | ||
| 16.2% | 11.3% | 17.7% | 13.7% | 18.3% | 9.8% | 10.1% | 0.9% | 32.1% | 38.0% | 0.7% | 0.7% | ||
| over 100 | 70.90 | 91.03 | 49.68 | 33.14 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €9,653 | - | €4,063 | - | €45,840 |
| €1,924 | €7,086 | €22,870 | €23,845 | €19,471 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on BEMS Solutions
The operating result for 2025 is 110% higher than in 2024 and the highest since 2014. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 9.1% to 17.7%. Equity and debt are higher.