Skip to content

BEMO

Active
Rode Beukendreef 27 ·9831 Sint-Martens-Latem, Belgium
BE 0784.819.476
Watch Print / PDF
Turnover
EBIT margin
Net result€9.39M+26.0%
Working capital€38.24M+29.8%
CSV export

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 18-08-2025 with the NBB · fiscal year 2024 · verkort
€-2.50M€0€2.50M€5.00M€7.50M€10.00MOperating result 2022: €340k€340kNet result 2022: €7.81M€7.81MOperating result 2023: €62k€62kNet result 2023: €7.45M€7.45MOperating result 2024: €-50k€-50kNet result 2024: €9.39M€9.39M202220232024
Operating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts — not a forecast, the extended trend.
growing Equity: growth of ~15.9%/year over 3 fiscal years — indicative, assuming unchanged policy.
€40.00M€60.00M€80.00M€100.00M2025: €70.76M (€65.78M – €75.75M)2026: €79.18M (€74.19M – €84.17M)2027: €87.59M (€82.61M – €92.58M)2022: €45.52M2023: €52.97M2024: €62.35M202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil–Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 68 — Real estate activities · compared within the same schema type (abbreviated schema)
Metric This company Sector median Position in the sector
Solvency 93.9% 8.8%
better than 94% of 262 sector peers
Net result €9.39M €-3k
better than 95% of 262 sector peers
Equity €62.35M €56k
better than 95% of 262 sector peers
Gross operating margin €888k €28k
better than 94% of 262 sector peers
Staff costs €56k €40k
higher than 56% of 31 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
EBITDA
€727k
-15.4% 22–24
Net profit
€9.39M
+26.0% 22–24
Cash flow
€10.16M
+23.2% 22–24
Total assets
€66.42M
+16.8% 22–24
Equity
€62.35M
+17.7% 22–24
Working capital
€38.24M
+29.8% 22–24
Employees (FTE)
1
+40.0% 22–24
Staff costs
€56k
+53.4% 22–24
Income taxes
€744k
+16.7% 22–24
Dividends
€5.00M
22–24
Debt
€4.07M
+4.6% 22–24
Debt ≤ 1y
€1.59M
+57.4% 22–24
Debt > 1y
€2.42M
-14.3% 22–24
Current ratio
24.99
-16.9% 22–24
Quick ratio
24.99
-16.9% 22–24
Solvency
93.9%
+0.8% 22–24
Debt / equity
0.07
-11.2% 22–24
ROE
15.1%
+7.0% 22–24
ROA
14.1%
+7.8% 22–24
Interest coverage
3.62
22–24
Figures by fiscal year
Fiscal year2024
Revenue
EBITDA€727k
Net profit€9.39M
Cash flow€10.16M
Staff costs€56k
Income taxes€744k
Dividends
Total assets€66.42M
Equity€62.35M
Debt€4.07M
of which ≤ 1y€1.59M
of which > 1y€2.42M
Working capital€38.24M
Employees (FTE)1.4
Ratios (computed)
2024
Current ratio24.99
Quick ratio24.99
Working capital ratio57.6%
Solvency93.9%
Debt / equity0.07
Long-term debt ratio0.04
Interest coverage3.62
Gross margin
Net margin
ROA14.1%
ROE15.1%
EBITDA margin
Days sales outstanding
Days payable outstanding
Inventory turnover
Days inventory (DSI)
Balance-sheet composition 2024
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet — Assets
TOTAL ASSETS 20/58€66.42M
Fixed assets 21/28€26.59M
Tangible fixed assets 22/27€23.97M
Financial fixed assets 28€2.62M
Current assets 29/58€39.83M
Amounts receivable within one year 40/41€7.34M
Investments 50/53€30.69M
Cash & bank 54/58€1.78M
Balance sheet — Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€66.42M
Equity 10/15€62.35M
Contributions / capital 10/11€2.16M
Reserves 13€12.12M
Accumulated profits (losses) 14€48.07M
Amounts payable 17/49€4.07M
Amounts payable after one year 17€2.42M
Amounts payable within one year 42/48€1.59M
Trade debts payable within one year 44€8k
Income statement
Gross operating margin 9900€888k
Operating result 9901€-50k
Financial income 75€10.38M
Financial charges 65€201k
Result before taxes 9903€10.13M
Income taxes 67/77€744k
Net result for the period 9904€9.39M
Result to be appropriated 9905€9.39M
You're seeing the latest fiscal year only. Unlock 2 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
100 / 100 Excellent
050100

Unlock the full score breakdown, per-year score history and the indicative credit limit from Starter.

See plans →
Computed by Checked from NBB filings and Belgian State Gazette signals. Indicative — not credit advice.