BELTRAME & VARANI UNLIMITED
ActiveSummary
BELTRAME & VARANI UNLIMITED has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-2k) and a net result of €-255. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 9% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €3k | €7k | - | - | €14k | - |
| Goods, raw materials, services and sundry goods60/61 | - | €7k | - | - | €14k | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1k | €364 | €364 | €268 | - | - |
| Other operating charges640/8 | - | €388 | €348 | €384 | €387 | ▲ 0.8% |
| Non-recurring operating charges66A | - | €1k | - | - | - | - |
| Gross operating margin9900 | €-3k | €6k | €-5k | €2k | €219 | ▼ 88.5% |
| Operating profit (loss)9901 | €-5k | €4k | €-6k | €1k | €-168 | ▼ 113% |
| Financial income75/76B | - | €2 | - | - | - | - |
| Recurring financial income75 | €7k | €2 | - | - | - | - |
| Financial charges65/66B | - | €58 | €62 | €66 | €87 | ▲ 31.8% |
| Recurring financial charges65 | €1 | €58 | €62 | €66 | €87 | ▲ 31.8% |
| Profit (loss) for the period before taxes9903 | €3k | €4k | €-6k | €1k | €-255 | ▼ 122% |
| Income taxes67/77 | €73 | €149 | €149 | - | - | - |
| Profit (loss) for the period9904 | €3k | €3k | €-6k | €1k | €-255 | ▼ 122% |
| Profit (loss) for the period to be appropriated9905 | €3k | €3k | €-6k | €1k | €-255 | ▼ 122% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €24k | €25k | €5k | €6k | €6k | ▲ 3.2% |
| Fixed assets21/28 | €5k | €842 | €478 | €210 | €210 | = |
| Tangible fixed assets22/27 | €5k | €632 | €268 | - | - | - |
| Furniture and vehicles24 | - | €632 | €268 | - | - | - |
| Financial fixed assets28 | €130 | €210 | €210 | €210 | €210 | = |
| Current assets29/58 | €19k | €25k | €4k | €6k | €6k | ▲ 3.3% |
| Stocks and contracts in progress3 | - | - | €496 | €125 | €63 | ▼ 49.6% |
| Stocks30/36 | - | - | €496 | €125 | €63 | ▼ 49.6% |
| Amounts receivable within one year40/41 | €16k | €15k | €256 | - | - | - |
| Trade receivables40 | - | €15k | - | - | - | - |
| Other amounts receivable41 | - | - | €256 | - | - | - |
| Cash at bank and in hand54/58 | €3k | €9k | €4k | €6k | €6k | ▼ 4.9% |
| Deferred charges and accrued income490/1 | - | €91 | - | - | €549 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €24k | €25k | €5k | €6k | €6k | ▲ 3.2% |
| Equity10/15 | €-305 | €3k | €-3k | €-2k | €-2k | ▼ 12.5% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Capital10 | - | €6k | €6k | €6k | €6k | = |
| Issued capital100 | - | €19k | €19k | €19k | €19k | = |
| Uncalled capital101 | - | €12k | €12k | €12k | €12k | = |
| Reserves13 | €620 | €620 | €620 | €620 | €620 | = |
| Non-distributable reserves130/1 | - | €620 | €620 | €620 | €620 | = |
| Legal reserve130 | - | €620 | €620 | €620 | €620 | = |
| Profit (loss) carried forward14 | €-7k | €-4k | €-10k | €-9k | €-9k | ▼ 2.9% |
| Amounts payable17/49 | €25k | €22k | €8k | €8k | €9k | ▲ 5.5% |
| Amounts payable within one year42/48 | €25k | €22k | €8k | €8k | €9k | ▲ 5.1% |
| Trade debts44 | €18k | €18k | €3k | €3k | €3k | ▲ 7.8% |
| Suppliers440/4 | - | €18k | €3k | €3k | €3k | ▲ 7.8% |
| Taxes, remuneration and social security45 | - | €109 | - | €531 | €345 | ▼ 35.0% |
| Taxes450/3 | - | €109 | - | €531 | €345 | ▼ 35.0% |
| Other amounts payable47/48 | - | €4k | €5k | €5k | €5k | ▲ 8.0% |
| Accrued charges and deferred income492/3 | - | - | €61 | €61 | €95 | ▲ 55.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3k | €3k | €-6k | €1k | €-255 | ▼ 122% |
| + Depreciation and write-downs630 | €1k | €364 | €364 | €268 | - | - |
| Operating cash flow (approximation) | €4k | €4k | €-6k | €1k | €-255 | ▼ 118% |
| Investment in fixed assets (approximation) | - | €4k | €0 | €0 | €0 | - |
| Change in cash | - | €6k | €-6k | €2k | €-289 | ▼ 112% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52011C0195/00N000 | Wallonia | 1,430 m² | 1 · 748 m² | 32.6 m · 10 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.