Skip to content

BELSABLAGE

Active
Private limited companyfounded 1991active for 35 yearsRue de Bierset 9, 4357 Donceel, BelgiumKBO/BCE: BE 0445.628.787
Summary

BELSABLAGE has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €235,966 and a net result of €53,947. Equity is growing by about 18% per year across the filed financial years. Its solvency ranks better than 80% of 34,855 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (26 days) Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00437810.

Turnover
≈ €970,000
Estimated: probably between €610,000 and €1.3m
EBIT margin
Not included in this filing
Net result
€53,947▲ 12×
2024 · €4,555
Working capital
€181,315▲ 36.3%
2024 · €133,065
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 8.6 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€71,280 2025 Net result€53,947 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€6,187-€20,090€33,471▲ 66.6%€15,704▼ 53.1%€31,623▲ 101%€41,414▲ 31.0%€8,253▼ 80.1%€71,280▲ 764%
Net result-€7,231-€14,120€24,065within the sector's middle half▲ 70.4%€10,224within the sector's middle half▼ 57.5%€23,716within the sector's middle half▲ 132%€31,144above the sector's middle half▲ 31.3%€4,555within the sector's middle half▼ 85.4%€53,947above the sector's middle half▲ 12×
Equity€74,195-€88,315▲ 19.0%€112,380within the sector's middle half▲ 27.2%€122,604within the sector's middle half▲ 9.1%€146,320within the sector's middle half▲ 19.3%€177,464above the sector's middle half▲ 21.3%€182,020above the sector's middle half▲ 2.6%€235,966above the sector's middle half▲ 29.6%
Total assets€114,206-€131,579▲ 15.2%€144,195below the sector's middle half▲ 9.6%€145,171below the sector's middle half▲ 0.7%€214,869below the sector's middle half▲ 48.0%€235,652within the sector's middle half▲ 9.7%€248,578within the sector's middle half▲ 5.5%€314,314above the sector's middle half▲ 26.4%
Debt€40,011-€43,264▲ 8.1%€31,815▼ 26.5%€22,567▼ 29.1%€68,549▲ 204%€58,187▼ 15.1%€66,558▲ 14.4%€75,296▲ 13.1%
Working capital€56,536-€67,917▲ 20.1%€89,076within the sector's middle half▲ 31.2%€103,206within the sector's middle half▲ 15.9%€121,518within the sector's middle half▲ 17.7%€140,013above the sector's middle half▲ 15.2%€133,065above the sector's middle half▼ 5.0%€181,315above the sector's middle half▲ 36.3%
Solvency65.0%-67.1%▲ 2.2pp77.9%above the sector's middle half▲ 10.8pp84.5%above the sector's middle half▲ 6.5pp68.1%above the sector's middle half▼ 16.4pp75.3%above the sector's middle half▲ 7.2pp73.2%above the sector's middle half▼ 2.1pp75.1%above the sector's middle half▲ 1.8pp
Current ratio3.54-3.70▲ 0.174.51above the sector's middle half▲ 0.815.67above the sector's middle half▲ 1.154.03above the sector's middle half▼ 1.645.12above the sector's middle half▲ 1.094.37above the sector's middle half▼ 0.753.81above the sector's middle half▼ 0.56
Return on assets (ROA)-6.3%-10.7%▲ 17.1pp16.7%above the sector's middle half▲ 6.0pp7.0%within the sector's middle half▼ 9.6pp11.0%within the sector's middle half▲ 4.0pp13.2%within the sector's middle half▲ 2.2pp1.8%within the sector's middle half▼ 11.4pp17.2%within the sector's middle half▲ 15.3pp
Staff (FTE)2.6-2▼ 23.1%2.9below the sector's middle half▲ 45.0%2.6below the sector's middle half▼ 10.3%3.3below the sector's middle half▲ 26.9%3.6▲ 9.1%3.1▼ 13.9%3.8▲ 22.6%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €314,314
Fixed assets €68,586 ▼ 9.8%
Current assets €245,728 ▲ 42.4%
Equity and liabilities €314,314
Equity €235,966 ▲ 29.6%
Provisions €3,053
Debt €75,296 ▲ 13.1%
Debt's share of the balance-sheet total falls from 26.8% to 24.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€99,857▲
2024 · €29,755
Cash flow
€82,523▲
2024 · €26,058
Quick ratio
3.78▼
2024 · 4.36
Debt to equity
0.32▼
2024 · 0.37
ROE
22.9%▲
2024 · 2.5%
Interest coverage
52.40▲
2024 · 18.59
Debt ≤ 1 year
€64,414▲
2024 · €39,466
Debt > 1 year
€10,882▼
2024 · €27,092
Income taxes
€13,182▲
2024 · €2,096
Staff costs
€213,358▲
2024 · €172,639
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€248,578€314,314▲
Formation expenses20€0-
Fixed assets21/28€76,046€68,586▼
Intangible fixed assets21€0-
Tangible fixed assets22/27€76,046€68,586▼
Plant, machinery and equipment23€3,285€3,870▲
Furniture and vehicles24€71,915€64,029▼
Other tangible fixed assets26€846€688▼
Current assets29/58€172,531€245,728▲
Stocks and contracts in progress3€500€2,014▲
Stocks30/36€500€2,014▲
Amounts receivable within one year40/41€23,463€11,591▼
Trade receivables40€2,666€847▼
Other amounts receivable41€20,797€10,744▼
Current investments50/53€100,001€100,767▲
Cash at bank and in hand54/58€48,567€131,323▲
Deferred charges and accrued income490/1-€34
Equity and liabilities
Total equity and liabilities10/49€248,578€314,314▲
Equity10/15€182,020€235,966▲
Contributions10/11€20,555€20,555=
Reserves13€45,716€54,874▲
Tax-exempt reserves132-€9,158
Distributable reserves133€45,716€45,716=
Profit (loss) carried forward14€115,749€160,538▲
Provisions and deferred taxes16-€3,053
Deferred taxes168-€3,053
Amounts payable17/49€66,558€75,296▲
Amounts payable after more than one year17€27,092€10,882▼
Financial debts170/4€27,092€10,882▼
Amounts payable within one year42/48€39,466€64,414▲
Current portion of amounts payable after more than one year42€26,569€16,210▼
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€11,066€3,995▼
Suppliers440/4€11,066€3,995▼
Advances received on contracts in progress46-€16,650
Taxes, remuneration and social security45€477€19,693▲
Taxes450/3€422€12,086▲
Remuneration and social security454/9€55€7,608▲
Other amounts payable47/48€1,354€7,865▲
Income statement Code20242025
Remuneration, social security and pensions62€172,639€213,358▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21,502€28,576▲
Other operating charges640/8€2,282€4,663▲
Gross operating margin9900€204,676€317,878▲
Operating profit (loss)9901€8,253€71,280▲
Financial income75/76B€0€806▲
Recurring financial income75€0€806▲
Financial charges65/66B€1,601€1,906▲
Recurring financial charges65€1,601€1,906▲
Profit (loss) for the period before taxes9903€6,652€70,181▲
Transfer to deferred taxes680-€3,053
Income taxes67/77€2,096€13,182▲
Profit (loss) for the period9904€4,555€53,947▲
Transfer to tax-exempt reserves689-€9,158
Profit (loss) for the period to be appropriated9905€4,555€44,789▲
Appropriation of the result
Profit (loss) to be appropriated9906€115,749€160,538▲
Profit (loss) brought forward from the previous period14P€111,193€115,749▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€154,011€167,622€182,206€172,639€213,358▲ 23.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,962€12,903€13,680€13,514€23,780€21,359€21,502€28,576▲ 32.9%
Other operating charges640/8---€788€1,053€989€2,282€4,663▲ 104%
Gross operating margin9900€115,696€127,753€162,082€184,016€224,079€245,968€204,676€317,878▲ 55.3%
Operating profit (loss)9901-€6,187€20,090€33,471€15,704€31,623€41,414€8,253€71,280▲ 764%
Financial income75/76B---€7€1€1€0€806▲ 10,076×
Recurring financial income75€50€15€2€7€1€1€0€806▲ 10,076×
Financial charges65/66B---€444€1,146€1,677€1,601€1,906▲ 19.0%
Recurring financial charges65€564€720€627€444€1,146€1,677€1,601€1,906▲ 19.0%
Profit (loss) for the period before taxes9903-€6,701€19,385€32,846€15,266€30,478€39,738€6,652€70,181▲ 955%
Transfer to deferred taxes680-------€3,053-
Income taxes67/77€530€5,265€8,781€5,042€6,761€8,594€2,096€13,182▲ 529%
Profit (loss) for the period9904-€7,231€14,120€24,065€10,224€23,716€31,144€4,555€53,947▲ 12×
Transfer to tax-exempt reserves689-------€9,158-
Profit (loss) for the period to be appropriated9905-€7,231€14,120€24,065€10,224€23,716€31,144€4,555€44,789▲ 883%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€114,206€131,579€144,195€145,171€214,869€235,652€248,578€314,314▲ 26.4%
Formation expenses20------€0--
Fixed assets21/28€35,368€38,551€29,761€19,848€53,226€61,628€76,046€68,586▼ 9.8%
Intangible fixed assets21------€0--
Tangible fixed assets22/27€35,368€38,551€29,761€19,848€53,226€61,628€76,046€68,586▼ 9.8%
Plant, machinery and equipment23---€8,703€9,350€5,259€3,285€3,870▲ 17.8%
Furniture and vehicles24---€9,823€42,713€55,364€71,915€64,029▼ 11.0%
Other tangible fixed assets26---€1,322€1,163€1,005€846€688▼ 18.7%
Current assets29/58€78,837€93,028€114,433€125,323€161,643€174,024€172,531€245,728▲ 42.4%
Stocks and contracts in progress3€710€925€1,548€9,426€305€193€500€2,014▲ 303%
Stocks30/36---€1,926€305€193€500€2,014▲ 303%
Contracts in progress37---€7,500-----
Amounts receivable within one year40/41€34,431€41,223€35,713€32,392€22,310€14,963€23,463€11,591▼ 50.6%
Trade receivables40---€9,638€6,166€4,303€2,666€847▼ 68.2%
Other amounts receivable41---€22,754€16,143€10,660€20,797€10,744▼ 48.3%
Current investments50/53€20,630€25,001€31,001€40,001€100,001€100,001€100,001€100,767▲ 0.8%
Cash at bank and in hand54/58€13,067€22,380€46,171€43,504€39,027€58,867€48,567€131,323▲ 170%
Deferred charges and accrued income490/1-------€34-
Equity and liabilities
Total equity and liabilities10/49€114,206€131,579€144,195€145,171€214,869€235,652€248,578€314,314▲ 26.4%
Equity10/15€74,195€88,315€112,380€122,604€146,320€177,464€182,020€235,966▲ 29.6%
Contributions10/11€18,686€18,686€18,686€18,686€18,686€20,555€20,555€20,555=
Capital10---€18,686€18,686----
Issued capital100---€18,686€18,686----
Reserves13€1,869€13,869€13,869€23,869€47,585€45,716€45,716€54,874▲ 20.0%
Non-distributable reserves130/1---€1,869€1,869----
Legal reserve130---€1,869€1,869----
Tax-exempt reserves132-------€9,158-
Distributable reserves133---€22,000€45,716€45,716€45,716€45,716=
Profit (loss) carried forward14€53,641€55,761€79,825€80,049€80,049€111,193€115,749€160,538▲ 38.7%
Provisions and deferred taxes16-------€3,053-
Deferred taxes168-------€3,053-
Amounts payable17/49€40,011€43,264€31,815€22,567€68,549€58,187€66,558€75,296▲ 13.1%
Amounts payable after more than one year17€17,710€18,152€6,007-€27,974€24,177€27,092€10,882▼ 59.8%
Financial debts170/4----€27,974€24,177€27,092€10,882▼ 59.8%
Amounts payable within one year42/48€22,301€25,111€25,357€22,117€40,125€34,010€39,466€64,414▲ 63.2%
Current portion of amounts payable after more than one year42---€6,007€12,738€16,510€26,569€16,210▼ 39.0%
Financial debts43------€0--
Credit institutions430/8------€0--
Trade debts44€10,209€7,595€3,388€10,034€15,883€10,305€11,066€3,995▼ 63.9%
Suppliers440/4---€10,034€15,883€10,305€11,066€3,995▼ 63.9%
Advances received on contracts in progress46-------€16,650-
Taxes, remuneration and social security45---€5,172€10,600€5,842€477€19,693▲ 41×
Taxes450/3---€3,157€9,597€5,315€422€12,086▲ 29×
Remuneration and social security454/9---€2,015€1,003€527€55€7,608▲ 139×
Other amounts payable47/48---€904€904€1,354€1,354€7,865▲ 481%
Accrued charges and deferred income492/3---€450€450----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€7,231€14,120€24,065€10,224€23,716€31,144€4,555€53,947▲ 12×
+ Depreciation and write-downs630€14,962€12,903€13,680€13,514€23,780€21,359€21,502€28,576▲ 32.9%
Operating cash flow (approximation)€7,731€27,023€37,745€23,738€47,497€52,503€26,058€82,523▲ 217%
Investment in fixed assets (approximation)--€16,085-€4,890-€3,601-€57,158-€29,761-€35,921-€21,116▲ 41.2%
Change in cash-€9,312€23,791-€2,667-€4,477€19,840-€10,300€82,756-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 34 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 26-08-2026 2026-00437810
31-12-2024 micro format 29-08-2025 2025-00452597
31-12-2023 micro format 21-08-2024 2024-00361560
31-12-2022 full format 09-07-2023 2023-00234234
31-12-2021 full format 04-08-2022 2022-20277359
31-12-2020 full format 26-08-2021 2021-54100035
31-12-2019 full format 03-11-2020 2020-67900205
31-12-2018 full format 27-08-2019 2019-52600066
31-12-2017 full format 29-08-2018 2018-53900590
31-12-2016 full format 25-08-2017 2017-48600264

Show all 34 filings

Similar companies · same sector, comparable size

Of the 15,128 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,461. 5,670 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.