BELGIAN COUSIN COMPANY
The computed 12-month bankruptcy probability of BELGIAN COUSIN COMPANY is 3.3% (moderate). The 2024 annual accounts show negative equity (€-89k) and a net result of €-66k. Equity is shrinking by ~176.1% per year across the filed fiscal years. Its solvency ranks better than 14% of 148 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-89k |
| Net result | €-66k |
| Staff (FTE) | 1 |
| Better than sector | 14% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -49.5% | 20.5% | |
| Net result | €-66k | €-3k | |
| Equity | €-89k | €7k | |
| Gross operating margin | €-5k | €1k | |
| Staff costs | €49k | €36k |
Show 7 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | - |
| Net profit | €-66k |
| Cash flow | - |
| Staff costs | €49k |
| Income taxes | €245 |
| Dividends | - |
| Total assets | €180k |
| Equity | €-89k |
| Debt | €270k |
| of which ≤ 1y | €270k |
| of which > 1y | - |
| Working capital | €-93k |
| Employees (FTE) | 1.0 |
| 2024 | |
|---|---|
| Current ratio | 0.66 |
| Quick ratio | 0.27 |
| Working capital ratio | -51.3% |
| Solvency | -49.5% |
| Debt / equity | -3.02 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | -36.5% |
| ROE | 73.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €180k |
| Fixed assets | 21/28 | €3k |
| Financial fixed assets | 28 | €3k |
| Current assets | 29/58 | €177k |
| Stocks & contracts in progress | 3 | €105k |
| Amounts receivable within one year | 40/41 | €40k |
| Cash & bank | 54/58 | €31k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €180k |
| Equity | 10/15 | €-89k |
| Contributions / capital | 10/11 | €5k |
| Accumulated profits (losses) | 14 | €-94k |
| Amounts payable | 17/49 | €270k |
| Amounts payable within one year | 42/48 | €270k |
| Trade debts payable within one year | 44 | €170k |
| Income statement | ||
| Gross operating margin | 9900 | €-5k |
| Operating result | 9901 | €-63k |
| Financial income | 75 | €9 |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €-66k |
| Income taxes | 67/77 | €245 |
| Net result for the period | 9904 | €-66k |
| Result to be appropriated | 9905 | €-66k |
Former directors (3)
-
AfalinvestPrivate limited companyDirector· perm. rep.: Motte dit Falisse ArnaudState Gazette act 25033405 (10-03-2025)Former- → 14-01-2025
-
AquiliusPrivate limited companyDirector· perm. rep.: Carrette Philippe-AntoineState Gazette act 25033405 (10-03-2025)Former- → 14-01-2025
-
de Tanguy Roberti de WingheDirectorState Gazette act 25033405 (10-03-2025)Former- → 14-01-2025
| NACE primary | Vervaardiging van bier(11050) |
| Legal form | Private limited company(610) |
| Incorporation | 06-09-2021 |
| Status | Active |
| Postal code | 5002 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25092B0036/00A000 | Wallonia | 3,162 m² | 1 · 346 m² | 10.3 m · 3 fl. |
| 92108B0275/00H003 | Wallonia | 298 m² | 1 · 50 m² | 12.4 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-03-2025 1 director appointed, 3 resigning
- Thierry Bachez, Bestuurder
- Carrette Philippe-Antoine, Bestuurder
- Motte dit Falisse Arnaud, Bestuurder
- de Tanguy Roberti de Winghe, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Carrette Philippe-Antoine",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0840.560.626",
"name": "Aquilius",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": "2025-01-14",
"evidence_quote": "L\u0027Assembl\u00E9e prend acte et ratifie la d\u00E9mission des soci\u00E9t\u00E9s Aquilius (num\u00E9ro d\u0027entreprise : 0840.560.626) repr\u00E9sent\u00E9e par Carrette Philippe-Antoine",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Motte dit Falisse Arnaud",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": {
"kbo": "0700.691.772",
"name": "Afalinvest",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": "2025-01-14",
"evidence_quote": "L\u0027Assembl\u00E9e prend acte et ratifie la d\u00E9mission des soci\u00E9t\u00E9s Aquilius (num\u00E9ro d\u0027entreprise : 0840.560.626) repr\u00E9sent\u00E9e par Carrette Philippe-Antoine, Afalinvest (num\u00E9ro d\u0027entreprise: 0700.691.772) repr\u00E9sent\u00E9e par Motte dit Falisse Arnaud",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": "89.05.11-201.15",
"name": "de Tanguy Roberti de Winghe",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2025-01-14",
"evidence_quote": "L\u0027Assembl\u00E9e prend acte et ratifie la d\u00E9mission des soci\u00E9t\u00E9s Aquilius (num\u00E9ro d\u0027entreprise : 0840.560.626) repr\u00E9sent\u00E9e par Carrette Philippe-Antoine, Afalinvest (num\u00E9ro d\u0027entreprise: 0700.691.772) repr\u00E9sent\u00E9e par Motte dit Falisse Arnaud et de Tanguy Roberti de Winghe (num\u00E9ro de registre national: 89",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "commissaris_in",
"role": "administrateur",
"person": {
"rrn": "NN92.01.16-201.94",
"name": "Thierry Bachez",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0789.695.905",
"name": "BT Consultance SRL",
"address": "Chauss\u00E9e de Dinant 77, 5000 Namur",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2025-01-14",
"evidence_quote": "L\u0027assembl\u00E9e G\u00E9n\u00E9rale marque son accord pour nommer la soci\u00E9t\u00E9 BT Consultance SRL enregistr\u00E9e \u00E0 la banque carrefour des entreprises sous le num\u00E9ro BE0789.695.905, ayant son si\u00E8ge social Chauss\u00E9e de Dinant 77, 5000 Namur et repr\u00E9sent\u00E9e par son repr\u00E9sentant permanent, Monsieur Thierry Bachez (NN92.01.1",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2025-01-14"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "board_snapshot",
"role": null,
"person": {
"rrn": null,
"name": "Thierry Bachez",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Le secr\u00E9taire donne lecture du pr\u00E9sent proc\u00E8s-verbal.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": {
"rrn": null,
"name": "Marc-Edouard Humblet",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Et Lecture faite, les membres du bureau et les actionnaires qui en ont exprim\u00E9 le d\u00E9sir ont sign\u00E9.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-03-10",
"filing_date": "2025-01-14",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "decharge_granted",
"date": "2025-02-24",
"unanimous": true
},
{
"body": "commissaris_in",
"date": "2025-02-24",
"unanimous": true
},
{
"body": "substantive_delegation",
"date": "2025-02-24",
"unanimous": true
},
{
"body": "board_snapshot",
"date": "2025-02-24",
"unanimous": true
},
{
"body": "decharge_granted",
"date": "2025-02-24",
"unanimous": true
},
{
"body": "substantive_delegation",
"date": "2025-02-24",
"unanimous": true
},
{
"body": "board_snapshot",
"date": "2025-02-24",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0773.565.892",
"name_full": "BELGIAN COUSIN COMPANY",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0789.695.905",
"org_name": "BT Consultance SRL",
"person_name": null,
"org_rep_person_name": "Thierry Bachez",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}04-10-2023 Registered office moved from Auderghem to Wavre
- 1160 Auderghem, avenue des Volontaires 19 → 1300 Wavre, Boulevard de l'Europе 131/B2
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "1300 Wavre, Boulevard de l\u0027Europ\u0435 131/B2",
"city": "Wavre",
"region": "waals_gewest",
"street": "Boulevard de l\u0027Europ\u0435",
"country": "BE",
"postcode": "1300",
"box_number": "B2",
"street_number": "131",
"locality_suffix": null
},
"old_address": {
"raw": "1160 Auderghem, avenue des Volontaires 19",
"city": "Auderghem",
"region": "brussels_hoofdstedelijk_gewest",
"street": "avenue des Volontaires",
"country": "BE",
"postcode": "1160",
"box_number": null,
"street_number": "19",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "Le PV de l\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 13 septembre 2023 a approuv\u00E9 le changement du si\u00E8ge social de la soci\u00E9t\u00E9 \u00E0 1300 Wavre, Boulevard de l\u0027Europ\u0435 131/B2.",
"region_changed": true,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "not_specified",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": true,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2023-09-26",
"act_kind_objet": "Changempent du si\u00E8ge social"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-09-13",
"unanimous": null
},
"subject_company": {
"kbo": "0773.565.892",
"name_full": "BELGIAN COUSIN COMPANY",
"legal_form": "sarl"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Philippe-Antoine Carette",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [
"Bijlagen.hij het Belgisch. Staatsblad",
"Annexes du Moniteur belge"
]
}| Legal nameFR | BELGIAN COUSIN COMPANY |