Profit
8 profitable years in a row. Profit 2018: €6,773.
8 profitable years in a row. Profit 2018: €6,773.
Between 2008 and 2018, 42% of the full-time equivalents disappeared.
Eight of the last ten came late. The 2009 accounts came latest: 41 days after the end of the period.
Absorbed by WESTVLEES in October 2018. The last annual accounts are for financial year 2018.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €140,000 and €450,000.
Staff costs divided by the average number of full-time equivalents.
Training hours in 2018: 48.
| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
1.1m | 1.1m | 1.1m | 1.1m | 1.0m | 952,227 | 927,804 | 1.3m | 1.3m | 904,793 | 884,313 | 834,462 | 793,467 | |
21/28 |
143,275 | 147,507 | 167,577 | 176,527 | 183,741 | 192,755 | 199,878 | 208,294 | 216,702 | 14,377 | 14,769 | 15,160 | 15,550 | |
22/27 |
143,235 | 147,468 | 167,537 | 176,487 | 183,701 | 192,715 | 199,838 | 208,254 | 216,663 | 14,337 | 14,730 | 15,120 | 15,510 | |
22 |
49,500 | 49,500 | 49,500 | 49,500 | 49,500 | 49,500 | 49,500 | 49,500 | - | - | - | - | - | |
23 |
700 | 920 | 1,360 | 1,800 | - | - | - | - | - | - | - | - | - | |
24 |
- | - | 11,604 | 12,089 | 13,078 | 14,067 | 13,166 | 13,556 | 13,947 | 14,337 | 14,730 | 15,120 | 15,510 | |
26 |
93,035 | 97,048 | 105,073 | 113,098 | 121,123 | 129,148 | 137,172 | 145,198 | 202,716 | - | - | - | - | |
28 |
40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 39 | 40 | 40 | 40 | 40 | |
29/58 |
983,400 | 970,853 | 946,077 | 890,865 | 840,393 | 759,473 | 727,926 | 1.1m | 1.1m | 890,416 | 869,544 | 819,303 | 777,917 | |
3 |
3,972 | 3,541 | 5,061 | 5,406 | 4,208 | 4,813 | 5,692 | 4,981 | 3,820 | 4,569 | 8,302 | 9,487 | 11,542 | |
30/36 |
3,972 | 3,541 | 5,061 | 5,406 | 4,208 | 4,813 | 5,692 | 4,981 | 3,820 | 4,569 | 8,302 | 9,487 | 11,542 | |
40/41 |
952,672 | 962,644 | 892,640 | 875,464 | 820,100 | 732,537 | 706,245 | 56,272 | 47,490 | 867,248 | 855,602 | 774,071 | 743,549 | |
40 |
21,369 | 44,731 | 10,130 | 100,454 | 59,187 | 16,985 | 233,271 | 53,139 | 46,982 | 81,480 | 53,879 | 75,168 | 39,726 | |
41 |
931,303 | 917,913 | 882,510 | 775,010 | 760,913 | 715,553 | 472,974 | 3,133 | 508 | 785,769 | 801,723 | 698,903 | 703,822 | |
50/53 |
- | - | - | - | - | - | - | 1.0m | 1.0m | - | - | - | - | |
54/58 |
24,494 | 2,355 | 46,245 | 2,312 | 7,752 | 17,169 | 8,685 | 9,231 | 1,085 | 1,953 | 5,619 | 1,777 | 22,806 | |
490/1 |
2,261 | 2,313 | 2,131 | 7,683 | 8,332 | 4,954 | 7,304 | 17,100 | 5,158 | 16,646 | 21 | 33,969 | 21 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
1.1m | 1.1m | 1.1m | 1.1m | 1.0m | 952,227 | 927,804 | 1.3m | 1.3m | 904,793 | 884,313 | 834,462 | 793,467 | |
10/15 |
1.1m | 1.1m | 1.0m | 1.0m | 936,546 | 901,432 | 872,368 | 852,946 | 830,454 | 841,233 | 814,138 | 776,977 | 743,984 | |
10/11 |
62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | |
100 |
62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | |
13 |
996,889 | 990,116 | 971,554 | 938,415 | 873,846 | 838,732 | 809,668 | 790,246 | 767,754 | 778,533 | 751,438 | 714,277 | 681,284 | |
130 |
6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | |
133 |
990,619 | 983,846 | 965,284 | 932,145 | 867,576 | 832,462 | 803,398 | 783,976 | 761,484 | 772,263 | 745,168 | 708,007 | 675,014 | |
17/49 |
67,085 | 65,544 | 79,400 | 66,277 | 87,587 | 50,795 | 55,436 | 444,421 | 445,290 | 63,560 | 70,175 | 57,485 | 49,483 | |
42/48 |
67,085 | 65,544 | 79,400 | 66,277 | 87,587 | 50,795 | 55,436 | 436,959 | 445,290 | 63,560 | 70,175 | 57,485 | 49,483 | |
44 |
32,664 | 35,573 | 48,331 | 29,538 | 75,796 | 29,375 | 47,291 | 43,521 | 38,896 | 37,243 | 36,241 | 33,067 | 36,183 | |
440/4 |
32,664 | 35,573 | 48,331 | 29,538 | 75,796 | 29,375 | 47,291 | 43,521 | 38,896 | 37,243 | 36,241 | 33,067 | 36,183 | |
45 |
34,236 | 29,786 | 30,883 | 36,553 | 11,605 | 21,234 | 7,959 | 24,552 | 10,208 | 26,130 | 33,748 | 24,233 | 12,796 | |
450/3 |
13,590 | 10,150 | 12,875 | 17,997 | 451 | 4,418 | 418 | 2,042 | 5,751 | 1,652 | 3,771 | 1,095 | 1,473 | |
454/9 |
20,645 | 19,636 | 18,008 | 18,556 | 11,154 | 16,816 | 7,541 | 22,510 | 4,457 | 24,479 | 29,977 | 23,137 | 11,323 | |
47/48 |
186 | 186 | 186 | 186 | 186 | 186 | 186 | 368,886 | 396,186 | 186 | 186 | 186 | 505 | |
492/3 |
- | - | - | - | - | - | - | 7,462 | - | - | - | - | - | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | - | - | - | 407,452 | 372,451 | 348,714 | 313,528 | 235,786 | - | |
76A |
- | 189 | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
83,767 | 164,890 | 166,032 | 196,227 | 117,284 | 109,214 | 96,269 | 135,396 | 106,711 | 178,943 | 172,783 | 100,724 | 103,055 | |
60/61 |
- | - | - | - | - | - | - | 277,538 | 268,240 | 171,849 | 152,673 | 145,466 | - | |
62 |
72,892 | 134,691 | 119,028 | 112,378 | 78,920 | 71,875 | 74,096 | 114,915 | 90,790 | 165,584 | 172,471 | 97,805 | 92,157 | |
630 |
4,233 | 8,758 | 8,950 | 9,414 | 9,014 | 8,919 | 8,415 | 8,409 | 31,700 | 393 | 390 | 390 | 390 | |
640/8 |
1,033 | 2,302 | 2,287 | 2,482 | 2,868 | 3,427 | 1,662 | 1,621 | 1,564 | 973 | 1,104 | 967 | 459 | |
66A |
- | 77 | 5 | - | 50 | - | - | - | 234 | - | - | - | - | |
9901 |
5,609 | 19,140 | 35,767 | 71,953 | 26,482 | 24,993 | 12,096 | 10,451 | -17,343 | 11,993 | -1,182 | 1,562 | 10,048 | |
75/76B |
4,507 | 8,931 | 9,544 | 7,684 | 8,765 | 4,170 | 7,565 | 20,019 | 7,662 | 16,627 | 41,357 | 33,969 | 20,212 | |
75 |
4,507 | 8,931 | 9,544 | 7,684 | 8,765 | 4,170 | 7,565 | 20,019 | 7,662 | 16,627 | 41,357 | 33,969 | 20,212 | |
65/66B |
15 | 205 | 123 | 219 | 83 | 103 | 232 | 7,979 | 864 | 812 | 25 | 23 | 42 | |
65 |
15 | 128 | 118 | 219 | 83 | 103 | 232 | 7,979 | 864 | 812 | 25 | 23 | 42 | |
66B |
- | 77 | 5 | - | - | - | - | - | - | - | - | - | - | |
9903 |
10,101 | 27,865 | 45,188 | 79,418 | 35,115 | 29,060 | 19,429 | 22,491 | -10,779 | 27,809 | 40,150 | 35,508 | 30,217 | |
67/77 |
3,328 | 9,303 | 12,049 | 14,849 | 0 | -3 | 6 | - | - | 714 | 2,989 | 2,515 | 765 | |
9904 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | -10,779 | 27,095 | 37,161 | 32,993 | 29,452 | |
9905 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | -10,779 | 27,095 | 37,161 | 32,993 | 29,452 | |
| Appropriation of the result | ||||||||||||||
9906 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | -10,779 | 27,095 | 37,161 | 32,993 | 29,452 | |
791/2 |
- | - | - | - | - | - | - | - | 10,779 | - | - | - | - | |
691/2 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | - | 27,095 | 37,161 | 32,993 | 29,452 | |
6921 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | - | 27,095 | 37,161 | 32,993 | 29,452 | |
| Social balance sheet | ||||||||||||||
9087 |
3 | 3 | 2.7 | 2.5 | 1.8 | 1.7 | 1.8 | 2.8 | 2.2 | 4.7 | 5.2 | 4 | 3.7 | |
Hours worked1013 |
2,721 | 5,200 | 4,610 | 4,301 | 3,118 | 2,891 | 2,863 | 4,547 | 3,595 | 6,842 | 7,078 | 4,690 | 5,227 | |
| Document | ||||||||||||||
The accounts for 28 older financial years (1978-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 24-01-2019.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2018 | abbreviated format | 24-01-2019 | 2019-02200234 | |
| 31-12-2017 | abbreviated format | 22-08-2018 | 2018-48500553 | |
| 31-12-2016 | abbreviated format | 09-08-2017 | 2017-42800465 | |
| 31-12-2015 | abbreviated format | 29-07-2016 | 2016-38800064 | |
| 31-12-2014 | abbreviated format | 12-08-2015 | 2015-42000577 | |
| 31-12-2013 | abbreviated format | 19-08-2014 | 2014-44000265 | |
| 31-12-2012 | abbreviated format | 16-08-2013 | 2013-43300087 | |
| 31-12-2011 | abbreviated format | 14-08-2012 | 2012-41300458 | |
| 31-12-2010 | abbreviated format | 29-08-2011 | 2011-48200125 | |
| 31-12-2009 | abbreviated format | 10-09-2010 | 2010-54300564 | |
| 31-12-2008 | abbreviated format | 20-08-2009 | 2009-60100376 | |
| 31-12-2007 | abbreviated format | 23-07-2008 | 2008-45200291 | |
| 31-12-2006 | abbreviated format | 02-07-2007 | 2007-34200286 | |
| 31-12-2005 | abbreviated format | 03-08-2006 | 2006-60502926 | |
| 31-12-2004 | abbreviated format | 28-06-2005 | 2005-35704652 | |
| 31-12-2003 | abbreviated format | 13-07-2004 | 2004-45102375 | |
| 31-12-2002 | abbreviated format | 14-07-2003 | 2003-44204093 | |
| 31-12-2001 | abbreviated format | 18-07-2002 | 2002-39501749 | |
| 31-12-2000 | abbreviated format | 09-08-2001 | 2001-49402041 | |
| 31-12-1999 | abbreviated format | 07-07-2000 | 2000-38804591 | |
| 31-12-1998 | abbreviated format | 16-07-1999 | 1999-34601767 | |
| 31-12-1997 | abbreviated format | 03-08-1998 | 1998-38501873 | |
| 31-12-1996 | abbreviated format | 22-07-1997 | 1997-32301115 | |
| 31-12-1995 | abbreviated format | 24-06-1996 | 1996-20604568 | |
| 31-12-1994 | abbreviated format | 10-07-1995 | 1995-38100099 | |
| 31-12-1993 | abbreviated format | 13-07-1994 | 1994-29501495 | |
| 31-12-1992 | abbreviated format | 06-04-1993 | 1993-05002252 | |
| 31-12-1991 | abbreviated format | 02-04-1992 | 1992-03701054 | |
| 31-12-1990 | abbreviated format | 04-04-1991 | 1991-03501546 | |
| 31-12-1989 | abbreviated format | 03-04-1990 | 1990-02603451 | |
| 31-12-1988 | abbreviated format | 03-04-1989 | 1989-02304555 | |
| 31-12-1987 | abbreviated format | 11-04-1988 | 1988-02303829 | |
| 31-12-1986 | abbreviated format | 29-04-1987 | 1987-05202517 | |
| 31-12-1985 | abbreviated format | 16-05-1986 | 1986-07402109 | |
| 31-12-1984 | full format | 07-05-1985 | 1985-03501142 | |
| 31-12-1983 | unclassified schema | 30-03-1984 | 1984-01400148 | |
| 31-12-1982 | unclassified schema | 07-04-1983 | 1983-01402328 | |
| 31-12-1981 | unclassified schema | 26-03-1982 | 1982-01101721 | |
| 31-12-1980 | unclassified schema | 23-04-1981 | 1981-01700301 | |
| 31-12-1979 | unclassified schema | 04-03-1980 | 1980-00700952 | |
| 31-12-1978 | unclassified schema | 19-03-1979 | 1979-01001590 |
| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,842 | 27,898 | 44,717 | 81,367 | 35,496 | 33,912 | 20,511 | 18,860 | 14,357 | 12,385 | -791 | 1,952 | 10,438 | ||
| 11,006 | 27,320 | 42,089 | 73,983 | 44,128 | 37,982 | 27,838 | 30,900 | 20,921 | 27,487 | 37,551 | 33,384 | 29,843 | ||
| 0 | -11,311 | -0 | 2,200 | 0 | 1,795 | -1 | 1 | 234,026 | 0 | 0 | 0 | - | ||
| 22,139 | -43,890 | 43,933 | -5,440 | -9,417 | 8,484 | -546 | 8,146 | -868 | -3,666 | 3,842 | -21,029 | - | ||
| 916,314 | 905,308 | 866,677 | 824,588 | 752,806 | 708,677 | 672,490 | 652,114 | 613,752 | 826,856 | 799,369 | 761,818 | 728,434 | ||
| - | - | - | - | - | - | - | 2.6% | -4.7% | 3.4% | -0.4% | 0.7% | - | ||
| 94.0% | 94.1% | 92.9% | 93.8% | 91.4% | 94.7% | 94.0% | 65.7% | 65.1% | 93.0% | 92.1% | 93.1% | 93.8% | ||
| 14.66 | 14.81 | 11.92 | 13.44 | 9.59 | 14.95 | 13.13 | 2.49 | 2.38 | 14.01 | 12.39 | 14.25 | 15.72 | ||
| 14.60 | 14.76 | 11.85 | 13.36 | 9.55 | 14.86 | 13.03 | 2.48 | 2.37 | 13.94 | 12.27 | 14.09 | 15.49 | ||
| 0.06 | 0.06 | 0.08 | 0.07 | 0.09 | 0.06 | 0.06 | 0.52 | 0.54 | 0.08 | 0.09 | 0.07 | 0.07 | ||
| 0.6% | 1.8% | 3.2% | 6.4% | 3.7% | 3.2% | 2.2% | 2.6% | -1.3% | 3.2% | 4.6% | 4.2% | 4.0% | ||
| 0.6% | 1.7% | 3.0% | 6.0% | 3.4% | 3.1% | 2.1% | 1.7% | -0.8% | 3.0% | 4.2% | 4.0% | 3.7% | ||
| - | - | - | - | - | - | - | 48 days | 46 days | 85 days | 63 days | 116 days | - | ||
| - | - | - | - | - | - | - | 57 days | 53 days | 79 days | 87 days | 83 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2018 is 71% lower than in 2017 and the lowest since 2010. It is the third fall in a row.
Debt's share of the balance-sheet total rises from 5.9% to 6.0%. Equity and debt are higher.
Source: parent in its own accounts, lists of holdings in the owners' accounts
The network starts from the shareholders of BELFLAT. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
BELFLAT is no longer in the KBO register. WESTVLEES took it over in a merger by absorption, published in the Belgian Official Gazette on 25 October 2018.
If something looks wrong or is missing, please tell us.