BELFLAT
Annual accounts 2018
abbreviated format, filed on 24-01-2019, 7 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €140,000 and €450,000.
Money flows
no detail for 2018Balance sheet
balance sheet total €1.1m on 30-06-2018in €m
in euro
Staff
€24,297
Staff costs divided by the average number of full-time equivalents.
Training hours in 2018: 48.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
1.1m | 1.1m | 1.1m | 1.1m | 1.0m | 952,227 | 927,804 | 1.3m | 1.3m | 904,793 | 884,313 | 834,462 | 793,467 | |
21/28 |
143,275 | 147,507 | 167,577 | 176,527 | 183,741 | 192,755 | 199,878 | 208,294 | 216,702 | 14,377 | 14,769 | 15,160 | 15,550 | |
22/27 |
143,235 | 147,468 | 167,537 | 176,487 | 183,701 | 192,715 | 199,838 | 208,254 | 216,663 | 14,337 | 14,730 | 15,120 | 15,510 | |
22 |
49,500 | 49,500 | 49,500 | 49,500 | 49,500 | 49,500 | 49,500 | 49,500 | - | - | - | - | - | |
23 |
700 | 920 | 1,360 | 1,800 | - | - | - | - | - | - | - | - | - | |
24 |
- | - | 11,604 | 12,089 | 13,078 | 14,067 | 13,166 | 13,556 | 13,947 | 14,337 | 14,730 | 15,120 | 15,510 | |
26 |
93,035 | 97,048 | 105,073 | 113,098 | 121,123 | 129,148 | 137,172 | 145,198 | 202,716 | - | - | - | - | |
28 |
40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 39 | 40 | 40 | 40 | 40 | |
29/58 |
983,400 | 970,853 | 946,077 | 890,865 | 840,393 | 759,473 | 727,926 | 1.1m | 1.1m | 890,416 | 869,544 | 819,303 | 777,917 | |
3 |
3,972 | 3,541 | 5,061 | 5,406 | 4,208 | 4,813 | 5,692 | 4,981 | 3,820 | 4,569 | 8,302 | 9,487 | 11,542 | |
30/36 |
3,972 | 3,541 | 5,061 | 5,406 | 4,208 | 4,813 | 5,692 | 4,981 | 3,820 | 4,569 | 8,302 | 9,487 | 11,542 | |
40/41 |
952,672 | 962,644 | 892,640 | 875,464 | 820,100 | 732,537 | 706,245 | 56,272 | 47,490 | 867,248 | 855,602 | 774,071 | 743,549 | |
40 |
21,369 | 44,731 | 10,130 | 100,454 | 59,187 | 16,985 | 233,271 | 53,139 | 46,982 | 81,480 | 53,879 | 75,168 | 39,726 | |
41 |
931,303 | 917,913 | 882,510 | 775,010 | 760,913 | 715,553 | 472,974 | 3,133 | 508 | 785,769 | 801,723 | 698,903 | 703,822 | |
50/53 |
- | - | - | - | - | - | - | 1.0m | 1.0m | - | - | - | - | |
54/58 |
24,494 | 2,355 | 46,245 | 2,312 | 7,752 | 17,169 | 8,685 | 9,231 | 1,085 | 1,953 | 5,619 | 1,777 | 22,806 | |
490/1 |
2,261 | 2,313 | 2,131 | 7,683 | 8,332 | 4,954 | 7,304 | 17,100 | 5,158 | 16,646 | 21 | 33,969 | 21 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
1.1m | 1.1m | 1.1m | 1.1m | 1.0m | 952,227 | 927,804 | 1.3m | 1.3m | 904,793 | 884,313 | 834,462 | 793,467 | |
10/15 |
1.1m | 1.1m | 1.0m | 1.0m | 936,546 | 901,432 | 872,368 | 852,946 | 830,454 | 841,233 | 814,138 | 776,977 | 743,984 | |
10/11 |
62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | |
100 |
62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | 62,700 | |
13 |
996,889 | 990,116 | 971,554 | 938,415 | 873,846 | 838,732 | 809,668 | 790,246 | 767,754 | 778,533 | 751,438 | 714,277 | 681,284 | |
130 |
6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | |
133 |
990,619 | 983,846 | 965,284 | 932,145 | 867,576 | 832,462 | 803,398 | 783,976 | 761,484 | 772,263 | 745,168 | 708,007 | 675,014 | |
17/49 |
67,085 | 65,544 | 79,400 | 66,277 | 87,587 | 50,795 | 55,436 | 444,421 | 445,290 | 63,560 | 70,175 | 57,485 | 49,483 | |
42/48 |
67,085 | 65,544 | 79,400 | 66,277 | 87,587 | 50,795 | 55,436 | 436,959 | 445,290 | 63,560 | 70,175 | 57,485 | 49,483 | |
44 |
32,664 | 35,573 | 48,331 | 29,538 | 75,796 | 29,375 | 47,291 | 43,521 | 38,896 | 37,243 | 36,241 | 33,067 | 36,183 | |
440/4 |
32,664 | 35,573 | 48,331 | 29,538 | 75,796 | 29,375 | 47,291 | 43,521 | 38,896 | 37,243 | 36,241 | 33,067 | 36,183 | |
45 |
34,236 | 29,786 | 30,883 | 36,553 | 11,605 | 21,234 | 7,959 | 24,552 | 10,208 | 26,130 | 33,748 | 24,233 | 12,796 | |
450/3 |
13,590 | 10,150 | 12,875 | 17,997 | 451 | 4,418 | 418 | 2,042 | 5,751 | 1,652 | 3,771 | 1,095 | 1,473 | |
454/9 |
20,645 | 19,636 | 18,008 | 18,556 | 11,154 | 16,816 | 7,541 | 22,510 | 4,457 | 24,479 | 29,977 | 23,137 | 11,323 | |
47/48 |
186 | 186 | 186 | 186 | 186 | 186 | 186 | 368,886 | 396,186 | 186 | 186 | 186 | 505 | |
492/3 |
- | - | - | - | - | - | - | 7,462 | - | - | - | - | - | |
| Income statement | ||||||||||||||
70 |
- | - | - | - | - | - | - | 407,452 | 372,451 | 348,714 | 313,528 | 235,786 | - | |
76A |
- | 189 | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
83,767 | 164,890 | 166,032 | 196,227 | 117,284 | 109,214 | 96,269 | 135,396 | 106,711 | 178,943 | 172,783 | 100,724 | 103,055 | |
60/61 |
- | - | - | - | - | - | - | 277,538 | 268,240 | 171,849 | 152,673 | 145,466 | - | |
62 |
72,892 | 134,691 | 119,028 | 112,378 | 78,920 | 71,875 | 74,096 | 114,915 | 90,790 | 165,584 | 172,471 | 97,805 | 92,157 | |
630 |
4,233 | 8,758 | 8,950 | 9,414 | 9,014 | 8,919 | 8,415 | 8,409 | 31,700 | 393 | 390 | 390 | 390 | |
640/8 |
1,033 | 2,302 | 2,287 | 2,482 | 2,868 | 3,427 | 1,662 | 1,621 | 1,564 | 973 | 1,104 | 967 | 459 | |
66A |
- | 77 | 5 | - | 50 | - | - | - | 234 | - | - | - | - | |
9901 |
5,609 | 19,140 | 35,767 | 71,953 | 26,482 | 24,993 | 12,096 | 10,451 | -17,343 | 11,993 | -1,182 | 1,562 | 10,048 | |
75/76B |
4,507 | 8,931 | 9,544 | 7,684 | 8,765 | 4,170 | 7,565 | 20,019 | 7,662 | 16,627 | 41,357 | 33,969 | 20,212 | |
75 |
4,507 | 8,931 | 9,544 | 7,684 | 8,765 | 4,170 | 7,565 | 20,019 | 7,662 | 16,627 | 41,357 | 33,969 | 20,212 | |
65/66B |
15 | 205 | 123 | 219 | 83 | 103 | 232 | 7,979 | 864 | 812 | 25 | 23 | 42 | |
65 |
15 | 128 | 118 | 219 | 83 | 103 | 232 | 7,979 | 864 | 812 | 25 | 23 | 42 | |
66B |
- | 77 | 5 | - | - | - | - | - | - | - | - | - | - | |
9903 |
10,101 | 27,865 | 45,188 | 79,418 | 35,115 | 29,060 | 19,429 | 22,491 | -10,779 | 27,809 | 40,150 | 35,508 | 30,217 | |
67/77 |
3,328 | 9,303 | 12,049 | 14,849 | 0 | -3 | 6 | - | - | 714 | 2,989 | 2,515 | 765 | |
9904 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | -10,779 | 27,095 | 37,161 | 32,993 | 29,452 | |
9905 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | -10,779 | 27,095 | 37,161 | 32,993 | 29,452 | |
| Appropriation of the result | ||||||||||||||
9906 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | -10,779 | 27,095 | 37,161 | 32,993 | 29,452 | |
791/2 |
- | - | - | - | - | - | - | - | 10,779 | - | - | - | - | |
691/2 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | - | 27,095 | 37,161 | 32,993 | 29,452 | |
6921 |
6,773 | 18,562 | 33,139 | 64,569 | 35,114 | 29,064 | 19,423 | 22,491 | - | 27,095 | 37,161 | 32,993 | 29,452 | |
| Social balance sheet | ||||||||||||||
9087 |
3 | 3 | 2.7 | 2.5 | 1.8 | 1.7 | 1.8 | 2.8 | 2.2 | 4.7 | 5.2 | 4 | 3.7 | |
Hours worked1013 |
2,721 | 5,200 | 4,610 | 4,301 | 3,118 | 2,891 | 2,863 | 4,547 | 3,595 | 6,842 | 7,078 | 4,690 | 5,227 | |
| Document | ||||||||||||||
The accounts for 28 older financial years (1978-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 24-01-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2018 | abbreviated format | 24-01-2019 | 2019-02200234 | |
| 31-12-2017 | abbreviated format | 22-08-2018 | 2018-48500553 | |
| 31-12-2016 | abbreviated format | 09-08-2017 | 2017-42800465 | |
| 31-12-2015 | abbreviated format | 29-07-2016 | 2016-38800064 | |
| 31-12-2014 | abbreviated format | 12-08-2015 | 2015-42000577 | |
| 31-12-2013 | abbreviated format | 19-08-2014 | 2014-44000265 | |
| 31-12-2012 | abbreviated format | 16-08-2013 | 2013-43300087 | |
| 31-12-2011 | abbreviated format | 14-08-2012 | 2012-41300458 | |
| 31-12-2010 | abbreviated format | 29-08-2011 | 2011-48200125 | |
| 31-12-2009 | abbreviated format | 10-09-2010 | 2010-54300564 | |
| 31-12-2008 | abbreviated format | 20-08-2009 | 2009-60100376 | |
| 31-12-2007 | abbreviated format | 23-07-2008 | 2008-45200291 | |
| 31-12-2006 | abbreviated format | 02-07-2007 | 2007-34200286 | |
| 31-12-2005 | abbreviated format | 03-08-2006 | 2006-60502926 | |
| 31-12-2004 | abbreviated format | 28-06-2005 | 2005-35704652 | |
| 31-12-2003 | abbreviated format | 13-07-2004 | 2004-45102375 | |
| 31-12-2002 | abbreviated format | 14-07-2003 | 2003-44204093 | |
| 31-12-2001 | abbreviated format | 18-07-2002 | 2002-39501749 | |
| 31-12-2000 | abbreviated format | 09-08-2001 | 2001-49402041 | |
| 31-12-1999 | abbreviated format | 07-07-2000 | 2000-38804591 | |
| 31-12-1998 | abbreviated format | 16-07-1999 | 1999-34601767 | |
| 31-12-1997 | abbreviated format | 03-08-1998 | 1998-38501873 | |
| 31-12-1996 | abbreviated format | 22-07-1997 | 1997-32301115 | |
| 31-12-1995 | abbreviated format | 24-06-1996 | 1996-20604568 | |
| 31-12-1994 | abbreviated format | 10-07-1995 | 1995-38100099 | |
| 31-12-1993 | abbreviated format | 13-07-1994 | 1994-29501495 | |
| 31-12-1992 | abbreviated format | 06-04-1993 | 1993-05002252 | |
| 31-12-1991 | abbreviated format | 02-04-1992 | 1992-03701054 | |
| 31-12-1990 | abbreviated format | 04-04-1991 | 1991-03501546 | |
| 31-12-1989 | abbreviated format | 03-04-1990 | 1990-02603451 | |
| 31-12-1988 | abbreviated format | 03-04-1989 | 1989-02304555 | |
| 31-12-1987 | abbreviated format | 11-04-1988 | 1988-02303829 | |
| 31-12-1986 | abbreviated format | 29-04-1987 | 1987-05202517 | |
| 31-12-1985 | abbreviated format | 16-05-1986 | 1986-07402109 | |
| 31-12-1984 | full format | 07-05-1985 | 1985-03501142 | |
| 31-12-1983 | unclassified schema | 30-03-1984 | 1984-01400148 | |
| 31-12-1982 | unclassified schema | 07-04-1983 | 1983-01402328 | |
| 31-12-1981 | unclassified schema | 26-03-1982 | 1982-01101721 | |
| 31-12-1980 | unclassified schema | 23-04-1981 | 1981-01700301 | |
| 31-12-1979 | unclassified schema | 04-03-1980 | 1980-00700952 | |
| 31-12-1978 | unclassified schema | 19-03-1979 | 1979-01001590 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,842 | 27,898 | 44,717 | 81,367 | 35,496 | 33,912 | 20,511 | 18,860 | 14,357 | 12,385 | -791 | 1,952 | 10,438 | ||
| 11,006 | 27,320 | 42,089 | 73,983 | 44,128 | 37,982 | 27,838 | 30,900 | 20,921 | 27,487 | 37,551 | 33,384 | 29,843 | ||
| 0 | -11,311 | -0 | 2,200 | 0 | 1,795 | -1 | 1 | 234,026 | 0 | 0 | 0 | - | ||
| 22,139 | -43,890 | 43,933 | -5,440 | -9,417 | 8,484 | -546 | 8,146 | -868 | -3,666 | 3,842 | -21,029 | - | ||
| 916,314 | 905,308 | 866,677 | 824,588 | 752,806 | 708,677 | 672,490 | 652,114 | 613,752 | 826,856 | 799,369 | 761,818 | 728,434 | ||
| - | - | - | - | - | - | - | 2.6% | -4.7% | 3.4% | -0.4% | 0.7% | - | ||
| 94.0% | 94.1% | 92.9% | 93.8% | 91.4% | 94.7% | 94.0% | 65.7% | 65.1% | 93.0% | 92.1% | 93.1% | 93.8% | ||
| 14.66 | 14.81 | 11.92 | 13.44 | 9.59 | 14.95 | 13.13 | 2.49 | 2.38 | 14.01 | 12.39 | 14.25 | 15.72 | ||
| 14.60 | 14.76 | 11.85 | 13.36 | 9.55 | 14.86 | 13.03 | 2.48 | 2.37 | 13.94 | 12.27 | 14.09 | 15.49 | ||
| 0.06 | 0.06 | 0.08 | 0.07 | 0.09 | 0.06 | 0.06 | 0.52 | 0.54 | 0.08 | 0.09 | 0.07 | 0.07 | ||
| 0.6% | 1.8% | 3.2% | 6.4% | 3.7% | 3.2% | 2.2% | 2.6% | -1.3% | 3.2% | 4.6% | 4.2% | 4.0% | ||
| 0.6% | 1.7% | 3.0% | 6.0% | 3.4% | 3.1% | 2.1% | 1.7% | -0.8% | 3.0% | 4.2% | 4.0% | 3.7% | ||
| - | - | - | - | - | - | - | 48 days | 46 days | 85 days | 63 days | 116 days | - | ||
| - | - | - | - | - | - | - | 57 days | 53 days | 79 days | 87 days | 83 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BELFLAT
The operating result for 2018 is 71% lower than in 2017 and the lowest since 2010. It is the third fall in a row.
Debt's share of the balance-sheet total rises from 5.9% to 6.0%. Equity and debt are higher.