BELARSIM
BELARSIM has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-52k) and a net result of €-4k. Equity is shrinking by ~16.6% per year across the filed fiscal years. Its solvency ranks better than 5% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €-52k |
| Net result | €-4k |
| Better than sector | 5% |
| Active | 18 yrs |
Fragile profile, watch health in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -63.1% | 55.9% | |
| Net result | €-4k | €27k | |
| Equity | €-52k | €83k | |
| Gross operating margin | €-2k | €54k | |
| Total assets | €82k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2023 | 2022 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-3k | €-5k | €-4k | €-5k | €9k |
| Net profit | €-4k | €-5k | €-5k | €-7k | €7k |
| Cash flow | €-3k | €-5k | €-4k | €-6k | €8k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €82k | €7k | €11k | €11k | €18k |
| Equity | €-52k | €-48k | €-42k | €-37k | €-30k |
| Debt | €133k | €54k | €53k | €48k | €49k |
| of which ≤ 1y | €133k | €54k | €53k | €48k | €49k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-129k | €-50k | €-46k | €-41k | €-35k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Current ratio | 0.03 | 0.07 | 0.14 | 0.15 | 0.27 |
| Quick ratio | 0.01 | 0.01 | 0.04 | 0.03 | 0.15 |
| Working capital ratio | -157.5% | -748.3% | -432.3% | -375.6% | -193.8% |
| Solvency | -63.1% | -708.3% | -402.3% | -340.8% | -166.5% |
| Debt / equity | -2.59 | -1.14 | -1.25 | -1.29 | -1.60 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -16.90 | -22.56 | -25.18 | -17.15 | 26.41 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -4.8% | -78.1% | -47.3% | -63.1% | 39.9% |
| ROE | 7.6% | 11.0% | 11.8% | 18.5% | -24.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2023 | 2022 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €82k | €7k | €11k | €11k | €18k |
| Fixed assets | 21/28 | €77k | €3k | €3k | €4k | €5k |
| Tangible fixed assets | 22/27 | €77k | €3k | €3k | €4k | €5k |
| Current assets | 29/58 | €5k | €4k | €7k | €7k | €13k |
| Stocks & contracts in progress | 3 | €4k | €4k | €5k | €5k | €6k |
| Amounts receivable within one year | 40/41 | €402 | €427 | €448 | €255 | €2k |
| Cash & bank | 54/58 | €660 | €65 | €2k | €1k | €6k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €82k | €7k | €11k | €11k | €18k |
| Equity | 10/15 | €-52k | €-48k | €-42k | €-37k | €-30k |
| Contributions / capital | 10/11 | €50k | €50k | €50k | €50k | €50k |
| Reserves | 13 | €5k | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €-107k | €-103k | €-97k | €-92k | €-85k |
| Amounts payable | 17/49 | €133k | €54k | €53k | €48k | €49k |
| Amounts payable within one year | 42/48 | €133k | €54k | €53k | €48k | €49k |
| Trade debts payable within one year | 44 | €491 | €230 | €4k | €185 | €235 |
| Income statement | ||||||
| Gross operating margin | 9900 | €-2k | €-2k | €-4k | €-5k | €9k |
| Operating result | 9901 | €-4k | €-5k | €-5k | €-7k | €8k |
| Financial charges | 65 | €189 | €202 | €165 | €317 | €333 |
| Result before taxes | 9903 | €-4k | €-5k | €-5k | €-7k | €7k |
| Net result for the period | 9904 | €-4k | €-5k | €-5k | €-7k | €7k |
| Result to be appropriated | 9905 | €-4k | €-5k | €-5k | €-7k | €7k |
-
Philippe MengalAdministrateur non statutaireState Gazette act 23475833 (27-12-2023)Current27-12-2023 → present
2 events
- 27-12-2023 Appointed· Administrateur non statutaire
- 27-12-2023 Resigned· Gérant non statutaire
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 11-09-2007 |
| Status | Active |
| Postal code | 1440 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25111A0579/00F002 | Wallonia | 3,725 m² | 1 · 208 m² | 8.2 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
27-12-2023 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"name_change": {
"new": "",
"old": "",
"changed": false
},
"seat_change": {
"changed": false
},
"object_change": {
"changed": true
},
"subject_company": {
"kbo": "0892.269.247",
"name_full": "BELARSIM"
},
"legal_form_change": {
"new": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"old": "Soci\u00E9t\u00E9 priv\u00E9e \u00E0 responsabilit\u00E9 limit\u00E9e",
"changed": false
}
}| Legal nameFR | BELARSIM |