Skip to content

BEL - SET

Active
Private limited companyfounded 198937 yrs activeRue d' Alliebroux 1, 1315 Incourt, BelgiumKBO/BCE: BE 0437.619.161

BEL - SET has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €133k and a net result of €-4k. Equity is growing by ~10.5% per year across the filed fiscal years. Its solvency ranks better than 81% of 8657 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
90 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability66▼-32
Solvency100=
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €11k at 30 days acceptable
Liquidity short (current ratio 0.05 against 0.28 in 2024; short-term debt: 9.5% of total assets), and 14.3% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 37 years 0 40 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-07-2026, 7 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
7 d early
2024
36 d early
2023
on the day
2022
18 d early
2021
29 d late
2020
31 d late
2019
27 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
21-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
€70k
EBIT margin
26.8%
Net result
€-4k
2024 · €41k
2018: €-3k 2019: €19k 2020: €15k 2021: €4k 2022: €5k 2023: €-5k 2024: €41k
2018 → 2025
Working capital
€-14k▲ 32.9%
2024 · €-21k
2018: €-82k 2019: €-63k 2020: €-51k 2021: €-54k 2022: €-64k 2023: €-52k 2024: €-21k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€96k-€101k▲ 5.0%€96k▼ 4.7%€137k▲ 43.0%€133k▼ 2.8%
Operating result€9k-€13k▲ 33.5%€-2k€14k€-2k
Net result€4k-€5k▲ 24.4%€-5k€41k€-4k
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40kOperating result 2021: €9k€9kNet result 2021: €4k€4kOperating result 2022: €13k€13kNet result 2022: €5k€5kOperating result 2023: €-2k€-2kNet result 2023: €-5k€-5kOperating result 2024: €14k€14kNet result 2024: €41k€41kOperating result 2025: €-2k€-2kNet result 2025: €-4k€-4k20212022202320242025
The operating result turns negative in 2025: a loss of €2k after €14k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €155k
Fixed assets €155k▼ 8.3%
Current assets €769▼ 90.7%
Equity and liabilities €155k
Equity €133k▼ 2.8%
Debt €22k▼ 44.2%
The debt ratio falls from 22.5% to 14.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€12k
2024 · €28k
Cash flow
€10k
2024 · €55k
Solvency
85.7%
2024 · 77.5%
Current ratio
0.05
2024 · 0.28
Quick ratio
0.05
2024 · 0.28
Debt / equity
0.17
2024 · 0.29
ROE
-2.9%
2024 · 30.1%
ROA
-2.5%
2024 · 23.3%
Interest coverage
12.58
2024 · 18.38
Debt
€22k
2024 · €40k
Debt ≤ 1 year
€15k
2024 · €29k
Debt > 1 year
€7k
2024 · €11k
Income taxes
€930
2024 · €8k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€177k€155k
Fixed assets21/28€169k€155k
Tangible fixed assets22/27€28k€15k
Plant, machinery and equipment23€3k€925
Furniture and vehicles24€26k€14k
Financial fixed assets28€140k€140k=
Current assets29/58€8k€769
Amounts receivable within one year40/41€8k€306
Trade receivables40€3k-
Other amounts receivable41€4k€306
Deferred charges and accrued income490/1€441€462
Equity and liabilities
Total equity and liabilities10/49€177k€155k
Equity10/15€137k€133k
Contributions10/11€6k€6k=
Reserves13€52k€52k=
Distributable reserves133€52k€52k=
Profit (loss) carried forward14€79k€75k
Amounts payable17/49€40k€22k
Amounts payable after more than one year17€11k€7k
Financial debts170/4€11k€7k
Amounts payable within one year42/48€29k€15k
Current portion of amounts payable after more than one year42€9k€3k
Financial debts43€61€428
Credit institutions430/8€61€428
Trade debts44€4k€410
Suppliers440/4€4k€410
Taxes, remuneration and social security45€8k€9k
Taxes450/3€8k€9k
Other amounts payable47/48€7k€1k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k€14k
Other operating charges640/8€397€419
Gross operating margin9900€28k€12k
Operating profit (loss)9901€14k€-2k
Financial income75/76B€37k-
Recurring financial income75€37k-
Financial charges65/66B€2k€950
Recurring financial charges65€2k€950
Profit (loss) for the period before taxes9903€50k€-3k
Income taxes67/77€8k€930
Profit (loss) for the period9904€41k€-4k
Profit (loss) for the period to be appropriated9905€41k€-4k
Appropriation of the result
Profit (loss) to be appropriated9906€120k€75k
Profit (loss) brought forward from the previous period14P€79k€79k=
Transfer to equity691/2€41k-
To other reserves6921€41k-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
24-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
25-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Back to profitnet €41k
Net result €41k after one loss-making year.
31-12
Financial Equity above €100kEq €137k ▲43%
Equity rises from €96k to €137k.
31-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial Weakest financial yearnet €-5k ▼199%
Net result drops to €-5k, the lowest in the series; recovery starts the following year.
13-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial Equity above €100kEq €101k ▲5%
4 profitable years in a row build equity to €101k.
29-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 29 days late
2021
31-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 31 days late
2020
27-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 27 days late
2019
31-12
Financial Back to profitnet €19k
Net result €19k after one loss-making year.
23-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 23 days late
2018
31-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 31 days late
2017
29-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Incourt · 3 establishment units since 1989
establishment All 3 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue d' Alliebroux 11315 Incourt
Ground area
1,932 m²
Building footprint
599 m²
Volume, LiDAR
7,841 m³
3 parcels, Brussels, Wallonia · tallest building 22.1 m, ±6 floors. Linked by address, not a title deed.
3 establishment units
Rue d' Alliebroux 1, 1315 Incourt
NACE 70201
since 19892.043.911.348
Albertlaan 137, 1190 Vorst
NACE 70201
since 19902.043.911.150
BROKIMO SC
Waterloosesteenweg 1335, 1180 UkkelNACE 70201
since 19922.043.911.249
3 parcels
Wallonia 1 (33.3%) Brussels 2 (66.7%)
Parcel (capakey) Region Area Buildings Height / fl.
25086E0132/00D000 Wallonia 960 m² 1 · 155 m² 10.7 m · 3 fl.
21614H0003/00E008 Brussels 566 m² 1 · 277 m² 19.5 m · 5 fl.
21383B0088/00X004 Brussels 406 m² 1 · 167 m² 22.1 m · 6 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 2
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,570 companies in sector 70200 we hold annual accounts for 52,574. 40,874 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded01-06-1989
Fiscal year end31-12
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
Sources
Crossroads Bank for EnterprisesNational Bank · 37 filingsAddress and cadastre registers

Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.