Skip to content

BEL - SET

Active
Private limited companyfounded 198937 yrs activeRue d' Alliebroux 1, 1315 Incourt, BelgiumKBO/BCE: BE 0437.619.161
Summary

BEL - SET has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €133,232 and a net result of -€3,857. Equity is growing by ~10.5% per year across the filed fiscal years. Its solvency ranks better than 81% of 8737 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability66▼-32
Solvency100=
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €11,000 at 30 days acceptable
Liquidity short (current ratio 0.05 against 0.28 in 2024; short-term debt: 9.5% of total assets), and 14.3% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 37 years 0 40 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 24-07-2026, 7 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
7 d early
2024
36 d early
2023
on the day
2022
18 d early
2021
29 d late
2020
31 d late
2019
27 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 4 days after the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
27-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 1 June 1989, BEL - SET was incorporated.1 Total assets went from EUR 177,871 in 2018 to EUR 155,414 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, abbreviated schema

Turnover
€70,315
EBIT margin
26.8%
Net result
-€3,857
2024 · €41,221
Working capital
-€13,933▲ 32.9%
2024 · -€20,776
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Turnover
Operating result€9,371▼ 50.3%€12,515▲ 33.5%-€1,617€14,066-€1,977
Net result€3,826▼ 74.7%€4,760▲ 24.4%-€4,694€41,221-€3,857
EBIT margin
Equity€95,802▲ 4.2%€100,563▲ 5.0%€95,869▼ 4.7%€137,089▲ 43.0%€133,232▼ 2.8%
Total assets€166,854▼ 2.5%€178,072▲ 6.7%€156,066▼ 12.4%€176,826▲ 13.3%€155,414▼ 12.1%
Debt€71,052▼ 10.2%€77,510▲ 9.1%€60,197▼ 22.3%€39,736▼ 34.0%€22,182▼ 44.2%
Working capital-€53,979▼ 6.9%-€64,314▼ 19.1%-€52,161▲ 18.9%-€20,776▲ 60.2%-€13,933▲ 32.9%
Result per fiscal year
Operating resultNet result
-€20,000€0€20,000€40,000Operating result 2021: €9,371€9,371Net result 2021: €3,826€3,826Operating result 2022: €12,515€12,515Net result 2022: €4,760€4,760Operating result 2023: -€1,617-€1,617Net result 2023: -€4,694-€4,694Operating result 2024: €14,066€14,066Net result 2024: €41,221€41,221Operating result 2025: -€1,977-€1,977Net result 2025: -€3,857-€3,85720212022202320242025-€20,000€0€20,000€40,000Operating result 2023: -€1,617-€1,620Net result 2023: -€4,694-€4,690Operating result 2024: €14,066€14,100Net result 2024: €41,221€41,200Operating result 2025: -€1,977-€1,980Net result 2025: -€3,857-€3,860202320242025
The operating result turns negative in 2025: a loss of €1,977 after €14,066 in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €155,414
Fixed assets €154,645 ▼ 8.3%
Current assets €769 ▼ 90.7%
Equity and liabilities €155,414
Equity €133,232 ▼ 2.8%
Debt €22,182 ▼ 44.2%
Debt's share of the balance-sheet total falls from 22.5% to 14.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,955▼
2024 · €27,800
Cash flow
€10,075▼
2024 · €54,955
Current ratio
0.05▼
2024 · 0.28
Debt to equity
0.17▼
2024 · 0.29
ROE
-2.9%▼
2024 · 30.1%
ROA
-2.5%▼
2024 · 23.3%
Interest coverage
12.58▼
2024 · 18.38
Debt ≤ 1 year
€14,702▼
2024 · €29,025
Debt > 1 year
€7,480▼
2024 · €10,712
Income taxes
€930▼
2024 · €8,299
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€176,826€155,414▼
Fixed assets21/28€168,577€154,645▼
Tangible fixed assets22/27€28,478€14,546▼
Plant, machinery and equipment23€2,757€925▼
Furniture and vehicles24€25,721€13,621▼
Financial fixed assets28€140,099€140,099=
Current assets29/58€8,249€769▼
Amounts receivable within one year40/41€7,808€306▼
Trade receivables40€3,388-
Other amounts receivable41€4,420€306▼
Deferred charges and accrued income490/1€441€462▲
Equity and liabilities
Total equity and liabilities10/49€176,826€155,414▼
Equity10/15€137,089€133,232▼
Contributions10/11€6,197€6,197=
Reserves13€51,666€51,666=
Distributable reserves133€51,666€51,666=
Profit (loss) carried forward14€79,226€75,369▼
Amounts payable17/49€39,736€22,182▼
Amounts payable after more than one year17€10,712€7,480▼
Financial debts170/4€10,712€7,480▼
Amounts payable within one year42/48€29,025€14,702▼
Current portion of amounts payable after more than one year42€9,202€3,232▼
Financial debts43€61€428▲
Credit institutions430/8€61€428▲
Trade debts44€4,311€410▼
Suppliers440/4€4,311€410▼
Taxes, remuneration and social security45€8,258€9,188▲
Taxes450/3€8,258€9,188▲
Other amounts payable47/48€7,194€1,445▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,734€13,932▲
Other operating charges640/8€397€419▲
Gross operating margin9900€28,198€12,375▼
Operating profit (loss)9901€14,066-€1,977▼
Financial income75/76B€36,966-
Recurring financial income75€36,966-
Financial charges65/66B€1,513€950▼
Recurring financial charges65€1,513€950▼
Profit (loss) for the period before taxes9903€49,520-€2,927▼
Income taxes67/77€8,299€930▼
Profit (loss) for the period9904€41,221-€3,857▼
Profit (loss) for the period to be appropriated9905€41,221-€3,857▼
Appropriation of the result
Profit (loss) to be appropriated9906€120,447€75,369▼
Profit (loss) brought forward from the previous period14P€79,226€79,226=
Transfer to equity691/2€41,221-
To other reserves6921€41,221-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,238€12,547€22,565€13,734€13,932▲ 1.4%
Other operating charges640/8€852€1,692€565€397€419▲ 5.6%
Gross operating margin9900€15,461€26,754€21,512€28,198€12,375▼ 56.1%
Operating profit (loss)9901€9,371€12,515-€1,617€14,066-€1,977▼ 114%
Financial income75/76B€525--€36,966--
Recurring financial income75€525--€36,966--
Financial charges65/66B€3,256€3,337€1,731€1,513€950▼ 37.2%
Recurring financial charges65€3,256€3,337€1,731€1,513€950▼ 37.2%
Profit (loss) for the period before taxes9903€6,639€9,178-€3,348€49,520-€2,927▼ 106%
Income taxes67/77€2,814€4,417€1,346€8,299€930▼ 88.8%
Profit (loss) for the period9904€3,826€4,760-€4,694€41,221-€3,857▼ 109%
Profit (loss) for the period to be appropriated9905€3,826€4,760-€4,694€41,221-€3,857▼ 109%
Line20212022202320242025Change
Assets
Total assets20/58€166,854€178,072€156,066€176,826€155,414▼ 12.1%
Fixed assets21/28€154,523€176,696€154,131€168,577€154,645▼ 8.3%
Tangible fixed assets22/27€14,423€36,597€14,032€28,478€14,546▼ 48.9%
Plant, machinery and equipment23€9,928€6,655€3,416€2,757€925▼ 66.5%
Furniture and vehicles24€4,496€29,942€10,616€25,721€13,621▼ 47.0%
Financial fixed assets28€140,099€140,099€140,099€140,099€140,099=
Current assets29/58€12,332€1,377€1,935€8,249€769▼ 90.7%
Amounts receivable within one year40/41€11,758-€1,372€7,808€306▼ 96.1%
Trade receivables40€5,376--€3,388--
Other amounts receivable41€6,382-€1,372€4,420€306▼ 93.1%
Cash at bank and in hand54/58-€769----
Deferred charges and accrued income490/1€573€607€563€441€462▲ 4.9%
Equity and liabilities
Total equity and liabilities10/49€166,854€178,072€156,066€176,826€155,414▼ 12.1%
Equity10/15€95,802€100,563€95,869€137,089€133,232▼ 2.8%
Contributions10/11€6,197€6,197€6,197€6,197€6,197=
Reserves13€5,685€10,445€10,445€51,666€51,666=
Non-distributable reserves130/1€1,859€1,859€1,859---
Reserves not available under the articles1311€1,859€1,859€1,859---
Distributable reserves133€3,826€8,586€8,586€51,666€51,666=
Profit (loss) carried forward14€83,920€83,920€79,226€79,226€75,369▼ 4.9%
Amounts payable17/49€71,052€77,510€60,197€39,736€22,182▼ 44.2%
Amounts payable after more than one year17€4,703€11,819€6,101€10,712€7,480▼ 30.2%
Financial debts170/4€4,703€11,819€6,101€10,712€7,480▼ 30.2%
Amounts payable within one year42/48€66,311€65,690€54,096€29,025€14,702▼ 49.3%
Current portion of amounts payable after more than one year42€6,161€11,371€5,718€9,202€3,232▼ 64.9%
Financial debts43€10,636-€814€61€428▲ 603%
Credit institutions430/8€10,636-€814€61€428▲ 603%
Trade debts44€3,640€1,292€2,763€4,311€410▼ 90.5%
Suppliers440/4€3,640€1,292€2,763€4,311€410▼ 90.5%
Taxes, remuneration and social security45€7,964€7,231€5,763€8,258€9,188▲ 11.3%
Taxes450/3€7,964€7,231€5,763€8,258€9,188▲ 11.3%
Other amounts payable47/48€37,911€45,796€39,038€7,194€1,445▼ 79.9%
Accrued charges and deferred income492/3€38-----
Line20212022202320242025Change
Profit (loss) for the period9904€3,826€4,760-€4,694€41,221-€3,857▼ 109%
+ Depreciation and write-downs630€5,238€12,547€22,565€13,734€13,932▲ 1.4%
Operating cash flow (approximation)€9,064€17,307€17,871€54,955€10,075▼ 81.7%
Investment in fixed assets (approximation)--€34,720€0-€28,181€0▲ 100%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
24-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
25-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Back to profitnet €41,221
Net result €41,221 after one loss-making year.
31-12
Financial Equity above €100,000Eq €137,089 ▲43%
Equity rises from €95,869 to €137,089.
31-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial Weakest financial yearnet -€4,694
Net result drops to -€4,694, the lowest in the series; recovery starts the following year.
13-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial Equity above €100,000Eq €100,563 ▲5%
4 profitable years in a row build equity to €100,563.
29-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 29 days late
2021
31-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 31 days late
2020
27-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 27 days late
2019
31-12
Financial Back to profitnet €19,290
Net result €19,290 after one loss-making year.
Show earlier events
23-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 23 days late
2018
31-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 31 days late
2017
29-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Incourt · 3 establishment units since 1989
seat establishment All 3 establishment units on the map
Ground area
1,932 m²
Building footprint
599 m²
Volume, LiDAR
7,841 m³
3 parcels, Brussels, Wallonia · tallest building 22.1 m, ±6 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
3 establishment units
Rue d' Alliebroux 1, 1315 Incourt
NACE 70201
since 19892.043.911.348
Albertlaan 137, 1190 Vorst
NACE 70201
since 19902.043.911.150
BROKIMO SC
Waterloosesteenweg 1335, 1180 UkkelNACE 70201
since 19922.043.911.249
3 parcels
Wallonia 1 (33.3%) Brussels 2 (66.7%)
Parcel (capakey) Region Area Buildings Height / fl.
25086E0132/00D000 Wallonia 960 m² 1 · 155 m² 10.7 m · 3 fl.
21614H0003/00E008 Brussels 566 m² 1 · 277 m² 19.5 m · 5 fl.
21383B0088/00X004 Brussels 406 m² 1 · 167 m² 22.1 m · 6 fl.
Linked by address, not proof of ownership
Good to know
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Owners and holdings

2 holdings

Owners 0

The accounts to 31-12-2025 list no shareholders, and no other source names one.

Holdings 2

According to the 2025 annual accounts of BEL - SET and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Similar companies · same sector, comparable size

Of 82,642 companies in sector 70200 we hold annual accounts for 52,590. 40,882 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded01-06-1989
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
E-invoicing
Not found in the Peppol register

No Peppol card under this enterprise or VAT number. That proves nothing: publishing a card is voluntary.

What can you do?

Try sending from your invoicing software; if that fails, ask the customer whether they already receive via Peppol.

If the customer is not ready yet, you may send the invoice another way, for example as a PDF; if electronically, with their agreement on a secure alternative. That invoice is valid; the customer risks a penalty. FPS Finance

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.