Skip to content

BEG IMMO

Active
Private limited companyfounded 20224 yrs activeRue du Quéniau(PAU) 154, 7100 La Louvière, BelgiumKBO/BCE: BE 0784.680.708
Summary

The computed 12-month bankruptcy probability of BEG IMMO is 4.3% (elevated). The 2025 annual accounts show negative equity (-€26,813) and a net result of -€4,226. Equity is shrinking by ~23.9% per year across the filed fiscal years. The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
-€26,813▼ 18.7%
2024 · -€22,587
Total assets
€164,580▼ 5.5%
2024 · €174,212
Net result
-€4,226▲ 35.5%
2024 · -€6,549
Working capital
-€57,173▲ 0.4%
2024 · -€57,379
Trend over the years

2023 to 2025, 3 fiscal years

The operating result stays negative: a loss of €1,037 in 2025 against €3,237 in 2024; the loss shrinks.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€1,037 2025 Net result-€4,226 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result-€7,612--€3,237▲ 57.5%-€1,037▲ 68.0%
Net result-€26,038--€6,549▲ 74.8%-€4,226▲ 35.5%
Equity-€16,038--€22,587▼ 40.8%-€26,813▼ 18.7%
Total assets€184,312-€174,212▼ 5.5%€164,580▼ 5.5%
Debt€200,350-€196,799▼ 1.8%€191,393▼ 2.7%
Working capital-€55,404--€57,379▼ 3.6%-€57,173▲ 0.4%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €164,580
Fixed assets €160,736 ▼ 6.6%
Current assets €3,844 ▲ 76.4%
Equity and liabilities
Equity-€26,813
Debt€191,393
Equity is negative: debt (€191,393) exceeds the balance-sheet total (€164,580).
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,260▲
2024 · €8,060
Cash flow
€7,071▲
2024 · €4,748
Solvency
-16.3%▼
2024 · -13.0%
Current ratio
0.06▲
2024 · 0.04
ROA
-2.6%▲
2024 · -3.8%
Interest coverage
3.22▲
2024 · 2.43
Debt ≤ 1 year
€61,017▲
2024 · €59,558
Debt > 1 year
€130,376▼
2024 · €137,241
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,555 companies that looked in July 2024 the way this one looks now, 4.6% went bankrupt within 24 months and 92% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
4.6% went bankrupt
3.7% stopped otherwise
92% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,555 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 30 lines
Balance sheet Code20242025
Assets
Total assets20/58€174,212€164,580▼
Fixed assets21/28€172,033€160,736▼
Tangible fixed assets22/27€172,033€160,736▼
Land and buildings22€172,033€160,736▼
Current assets29/58€2,179€3,844▲
Cash at bank and in hand54/58€470€635▲
Deferred charges and accrued income490/1€1,709€3,209▲
Equity and liabilities
Total equity and liabilities10/49€174,212€164,580▼
Equity10/15-€22,587-€26,813▼
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€32,587-€36,813▼
Amounts payable17/49€196,799€191,393▼
Amounts payable after more than one year17€137,241€130,376▼
Financial debts170/4€137,241€130,376▼
Amounts payable within one year42/48€59,558€61,017▲
Current portion of amounts payable after more than one year42€6,723€6,865▲
Trade debts44€2,451€2,512▲
Suppliers440/4€2,451€2,512▲
Other amounts payable47/48€50,384€51,640▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,297€11,297=
Other operating charges640/8€1,482€722▼
Gross operating margin9900€9,542€10,982▲
Operating profit (loss)9901-€3,237-€1,037▲
Financial charges65/66B€3,312€3,189▼
Recurring financial charges65€3,312€3,189▼
Profit (loss) for the period before taxes9903-€6,549-€4,226▲
Profit (loss) for the period9904-€6,549-€4,226▲
Profit (loss) for the period to be appropriated9905-€6,549-€4,226▲
Appropriation of the result
Profit (loss) to be appropriated9906-€32,587-€36,813▼
Profit (loss) brought forward from the previous period14P-€26,038-€32,587▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,968€11,297€11,297=
Other operating charges640/8€1,098€1,482€722▼ 51.3%
Gross operating margin9900€9,454€9,542€10,982▲ 15.1%
Operating profit (loss)9901-€7,612-€3,237-€1,037▲ 68.0%
Financial charges65/66B€18,426€3,312€3,189▼ 3.7%
Recurring financial charges65€18,426€3,312€3,189▼ 3.7%
Profit (loss) for the period before taxes9903-€26,038-€6,549-€4,226▲ 35.5%
Profit (loss) for the period9904-€26,038-€6,549-€4,226▲ 35.5%
Profit (loss) for the period to be appropriated9905-€26,038-€6,549-€4,226▲ 35.5%
Line202320242025Change
Assets
Total assets20/58€184,312€174,212€164,580▼ 5.5%
Fixed assets21/28€183,330€172,033€160,736▼ 6.6%
Tangible fixed assets22/27€183,330€172,033€160,736▼ 6.6%
Land and buildings22€183,330€172,033€160,736▼ 6.6%
Current assets29/58€982€2,179€3,844▲ 76.4%
Cash at bank and in hand54/58€785€470€635▲ 35.1%
Deferred charges and accrued income490/1€197€1,709€3,209▲ 87.8%
Equity and liabilities
Total equity and liabilities10/49€184,312€174,212€164,580▼ 5.5%
Equity10/15-€16,038-€22,587-€26,813▼ 18.7%
Contributions10/11€10,000€10,000€10,000=
Profit (loss) carried forward14-€26,038-€32,587-€36,813▼ 13.0%
Amounts payable17/49€200,350€196,799€191,393▼ 2.7%
Amounts payable after more than one year17€143,964€137,241€130,376▼ 5.0%
Financial debts170/4€143,964€137,241€130,376▼ 5.0%
Amounts payable within one year42/48€56,386€59,558€61,017▲ 2.4%
Current portion of amounts payable after more than one year42€6,583€6,723€6,865▲ 2.1%
Trade debts44€643€2,451€2,512▲ 2.5%
Suppliers440/4€643€2,451€2,512▲ 2.5%
Other amounts payable47/48€49,160€50,384€51,640▲ 2.5%
Line202320242025Change
Profit (loss) for the period9904-€26,038-€6,549-€4,226▲ 35.5%
+ Depreciation and write-downs630€15,968€11,297€11,297=
Operating cash flow (approximation)-€10,070€4,748€7,071▲ 48.9%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€315€165▲ 152%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV